{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244210","national_id":"00244210","name":"Pavlíkov","currency_code":"CZK","history_path":"/data/municipal-history/00244210.json"},"series":[{"year":2010,"revenue_approved":11700000.0,"revenue_adjusted":13991460.0,"revenue_actual":14266750.0,"expense_approved":11533400.0,"expense_adjusted":14141890.0,"expense_actual":13196210.0,"tax_revenue":10207490.0,"nontax_revenue":1337970.0,"capital_revenue":66060.0,"transfer_revenue":2655230.0,"current_expense":9370600.0,"capital_expense":3825610.0,"budget_balance":1070540.0,"cash_current":2512980.0,"cash_previous":2109040.0,"population_mid_year":1097,"expense_per_capita":12029.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11668000.0,"revenue_adjusted":12692748.2,"revenue_actual":12450018.35,"expense_approved":12048200.0,"expense_adjusted":13072948.2,"expense_actual":12134030.55,"tax_revenue":10036036.47,"nontax_revenue":1090613.68,"capital_revenue":29490.0,"transfer_revenue":1293878.2,"current_expense":9189655.49,"capital_expense":2944375.06,"budget_balance":315987.8,"cash_current":2477183.32,"cash_previous":2512995.52,"population_mid_year":1080,"expense_per_capita":11235.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11400000.0,"revenue_adjusted":12669054.8,"revenue_actual":12896237.62,"expense_approved":12100000.0,"expense_adjusted":13368054.8,"expense_actual":11443780.2,"tax_revenue":10275185.47,"nontax_revenue":1001506.35,"capital_revenue":12480.0,"transfer_revenue":1607065.8,"current_expense":9355181.2,"capital_expense":2088599.0,"budget_balance":1452457.42,"cash_current":3929640.74,"cash_previous":2477183.32,"population_mid_year":1078,"expense_per_capita":10615.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12400000.0,"revenue_adjusted":13906368.0,"revenue_actual":14851513.8,"expense_approved":14000000.0,"expense_adjusted":16596368.0,"expense_actual":14627639.88,"tax_revenue":12489925.25,"nontax_revenue":982282.55,"capital_revenue":10658.0,"transfer_revenue":1368648.0,"current_expense":11447679.27,"capital_expense":3179960.61,"budget_balance":223873.92,"cash_current":4153514.66,"cash_previous":3929640.74,"population_mid_year":1073,"expense_per_capita":13632.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13200000.0,"revenue_adjusted":19316950.56,"revenue_actual":16007060.28,"expense_approved":14700000.0,"expense_adjusted":22106950.56,"expense_actual":14487546.0,"tax_revenue":12990393.02,"nontax_revenue":1221454.87,"capital_revenue":0.0,"transfer_revenue":1795212.39,"current_expense":9925029.0,"capital_expense":4562517.0,"budget_balance":1519514.28,"cash_current":5673028.94,"cash_previous":4153514.66,"population_mid_year":1065,"expense_per_capita":13603.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18500000.0,"revenue_adjusted":21063048.9,"revenue_actual":21946498.66,"expense_approved":19800000.0,"expense_adjusted":23198480.2,"expense_actual":21222553.7,"tax_revenue":14342328.91,"nontax_revenue":1121110.03,"capital_revenue":158710.0,"transfer_revenue":6324349.72,"current_expense":11889196.93,"capital_expense":9333356.77,"budget_balance":723944.96,"cash_current":6396973.9,"cash_previous":5673028.94,"population_mid_year":1060,"expense_per_capita":20021.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16300000.0,"revenue_adjusted":17269470.0,"revenue_actual":19253760.7,"expense_approved":19600000.0,"expense_adjusted":20969470.0,"expense_actual":19028993.15,"tax_revenue":14710155.32,"nontax_revenue":1261847.86,"capital_revenue":1065830.0,"transfer_revenue":2215927.52,"current_expense":12554719.05,"capital_expense":6474274.1,"budget_balance":224767.55,"cash_current":6621741.45,"cash_previous":6396973.9,"population_mid_year":1064,"expense_per_capita":17884.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16200000.0,"revenue_adjusted":16856583.0,"revenue_actual":18586524.41,"expense_approved":19900000.0,"expense_adjusted":20906583.0,"expense_actual":14832711.0,"tax_revenue":16386734.23,"nontax_revenue":1032471.5,"capital_revenue":286700.0,"transfer_revenue":880618.68,"current_expense":12399616.84,"capital_expense":2433094.16,"budget_balance":3753813.41,"cash_current":10375554.86,"cash_previous":6621741.45,"population_mid_year":1049,"expense_per_capita":14139.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17600000.0,"revenue_adjusted":18192118.4,"revenue_actual":19819069.09,"expense_approved":23950000.0,"expense_adjusted":24542118.4,"expense_actual":20634108.0,"tax_revenue":17540341.03,"nontax_revenue":1189113.66,"capital_revenue":214000.0,"transfer_revenue":875614.4,"current_expense":17031109.83,"capital_expense":3602998.17,"budget_balance":-815038.91,"cash_current":9560515.95,"cash_previous":10375554.86,"population_mid_year":1049,"expense_per_capita":19670.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18600000.0,"revenue_adjusted":19813244.0,"revenue_actual":21754016.44,"expense_approved":18600000.0,"expense_adjusted":19813244.0,"expense_actual":15133395.85,"tax_revenue":19006178.49,"nontax_revenue":1363303.95,"capital_revenue":41090.0,"transfer_revenue":1343444.0,"current_expense":12229298.65,"capital_expense":2904097.2,"budget_balance":6620620.59,"cash_current":16181136.54,"cash_previous":9560515.95,"population_mid_year":1041,"expense_per_capita":14537.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20000000.0,"revenue_adjusted":20301389.0,"revenue_actual":21186452.95,"expense_approved":25000000.0,"expense_adjusted":25301389.0,"expense_actual":18950159.76,"tax_revenue":17956957.28,"nontax_revenue":1399150.67,"capital_revenue":2360.0,"transfer_revenue":1827985.0,"current_expense":13353199.41,"capital_expense":5596960.35,"budget_balance":2236293.19,"cash_current":18417429.73,"cash_previous":16181136.54,"population_mid_year":1048,"expense_per_capita":18082.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21000000.0,"revenue_adjusted":21754138.09,"revenue_actual":24230882.72,"expense_approved":28200000.0,"expense_adjusted":28954138.09,"expense_actual":22802110.05,"tax_revenue":19735820.35,"nontax_revenue":1485392.33,"capital_revenue":1041539.0,"transfer_revenue":1968131.04,"current_expense":14791638.3,"capital_expense":8010471.75,"budget_balance":1428772.67,"cash_current":19846202.4,"cash_previous":18417429.73,"population_mid_year":1044,"expense_per_capita":21841.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21000000.0,"revenue_adjusted":23877573.0,"revenue_actual":27967230.4,"expense_approved":31000000.0,"expense_adjusted":33877573.0,"expense_actual":29471618.53,"tax_revenue":23022943.4,"nontax_revenue":1699560.47,"capital_revenue":139790.0,"transfer_revenue":3104936.53,"current_expense":14332830.3,"capital_expense":15138788.23,"budget_balance":-1504388.13,"cash_current":18341814.27,"cash_previous":19846202.4,"population_mid_year":1052,"expense_per_capita":28014.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34000000.0,"revenue_adjusted":30406406.0,"revenue_actual":29684461.59,"expense_approved":38000000.0,"expense_adjusted":38406406.0,"expense_actual":33400725.3,"tax_revenue":25976030.21,"nontax_revenue":3012439.88,"capital_revenue":84586.0,"transfer_revenue":611405.5,"current_expense":16664319.78,"capital_expense":16736405.52,"budget_balance":-3716263.71,"cash_current":14625550.56,"cash_previous":18341814.27,"population_mid_year":1058,"expense_per_capita":31569.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":29000000.0,"revenue_adjusted":29147279.0,"revenue_actual":30042023.49,"expense_approved":36000000.0,"expense_adjusted":36147279.0,"expense_actual":29196454.3,"tax_revenue":27042466.26,"nontax_revenue":2362218.23,"capital_revenue":290360.0,"transfer_revenue":346979.0,"current_expense":20748198.33,"capital_expense":8448255.97,"budget_balance":845569.19,"cash_current":15471119.75,"cash_previous":14625550.56,"population_mid_year":1075,"expense_per_capita":27159.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30000000.0,"revenue_adjusted":31644977.0,"revenue_actual":32812993.74,"expense_approved":40000000.0,"expense_adjusted":41644977.0,"expense_actual":30188682.89,"tax_revenue":28337773.07,"nontax_revenue":2756914.67,"capital_revenue":394490.0,"transfer_revenue":1323816.0,"current_expense":19399517.54,"capital_expense":10789165.35,"budget_balance":2624310.85,"cash_current":18095430.6,"cash_previous":15471119.75,"population_mid_year":1080,"expense_per_capita":27952.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}