{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244201","national_id":"00244201","name":"Panoší Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00244201.json"},"series":[{"year":2010,"revenue_approved":2899000.0,"revenue_adjusted":3082790.0,"revenue_actual":2921710.0,"expense_approved":3700000.0,"expense_adjusted":3883790.0,"expense_actual":2449440.0,"tax_revenue":2541330.0,"nontax_revenue":98290.0,"capital_revenue":0.0,"transfer_revenue":282090.0,"current_expense":2344940.0,"capital_expense":104500.0,"budget_balance":472270.0,"cash_current":1273300.0,"cash_previous":801030.0,"population_mid_year":295,"expense_per_capita":8303.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2744000.0,"revenue_adjusted":2809579.0,"revenue_actual":2718460.32,"expense_approved":4017000.0,"expense_adjusted":4082579.0,"expense_actual":2746516.41,"tax_revenue":2417773.19,"nontax_revenue":157208.13,"capital_revenue":0.0,"transfer_revenue":143479.0,"current_expense":2437326.41,"capital_expense":309190.0,"budget_balance":-28056.09,"cash_current":1245235.42,"cash_previous":1273291.51,"population_mid_year":294,"expense_per_capita":9341.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2654765.0,"revenue_adjusted":3647894.0,"revenue_actual":3536911.14,"expense_approved":3900000.0,"expense_adjusted":4643129.0,"expense_actual":3676113.46,"tax_revenue":2572152.07,"nontax_revenue":154173.47,"capital_revenue":34660.0,"transfer_revenue":775925.6,"current_expense":2616819.06,"capital_expense":1059294.4,"budget_balance":-139202.32,"cash_current":1106033.1,"cash_previous":1245235.42,"population_mid_year":297,"expense_per_capita":12377.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2957967.0,"revenue_adjusted":2960574.0,"revenue_actual":3752322.51,"expense_approved":4064000.0,"expense_adjusted":4066607.0,"expense_actual":3234166.41,"tax_revenue":3349702.91,"nontax_revenue":159212.6,"capital_revenue":0.0,"transfer_revenue":243407.0,"current_expense":3155288.41,"capital_expense":78878.0,"budget_balance":518156.1,"cash_current":1624189.2,"cash_previous":1106033.1,"population_mid_year":296,"expense_per_capita":10926.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3481600.0,"revenue_adjusted":4120167.0,"revenue_actual":4117438.96,"expense_approved":4600000.0,"expense_adjusted":4929567.0,"expense_actual":4489253.88,"tax_revenue":3472113.32,"nontax_revenue":209258.64,"capital_revenue":0.0,"transfer_revenue":436067.0,"current_expense":3416176.88,"capital_expense":1073077.0,"budget_balance":-371814.92,"cash_current":1252374.28,"cash_previous":1624189.2,"population_mid_year":296,"expense_per_capita":15166.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3674800.0,"revenue_adjusted":4879594.0,"revenue_actual":4691975.42,"expense_approved":9589200.0,"expense_adjusted":10888494.0,"expense_actual":10215113.42,"tax_revenue":3616418.44,"nontax_revenue":838906.98,"capital_revenue":3150.0,"transfer_revenue":233500.0,"current_expense":2646614.42,"capital_expense":7568499.0,"budget_balance":-5523138.0,"cash_current":1738367.53,"cash_previous":1252374.28,"population_mid_year":293,"expense_per_capita":34863.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3696000.0,"revenue_adjusted":5397846.0,"revenue_actual":5481543.72,"expense_approved":3981000.0,"expense_adjusted":5701402.0,"expense_actual":5290049.78,"tax_revenue":4106625.16,"nontax_revenue":280909.56,"capital_revenue":27060.0,"transfer_revenue":1066949.0,"current_expense":3064223.52,"capital_expense":2225826.26,"budget_balance":191493.94,"cash_current":1616817.47,"cash_previous":1738367.53,"population_mid_year":289,"expense_per_capita":18304.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9544000.0,"revenue_adjusted":7459622.51,"revenue_actual":7578037.36,"expense_approved":9230000.0,"expense_adjusted":7866734.32,"expense_actual":7465439.86,"tax_revenue":4152267.24,"nontax_revenue":648543.08,"capital_revenue":0.0,"transfer_revenue":2777227.04,"current_expense":2596447.82,"capital_expense":4868992.04,"budget_balance":112597.5,"cash_current":1411154.78,"cash_previous":1616817.47,"population_mid_year":285,"expense_per_capita":26194.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5775424.0,"revenue_adjusted":4873442.5,"revenue_actual":4772801.44,"expense_approved":5646524.0,"expense_adjusted":5290729.0,"expense_actual":4930230.44,"tax_revenue":4537516.41,"nontax_revenue":117072.53,"capital_revenue":14410.0,"transfer_revenue":103802.5,"current_expense":3703821.96,"capital_expense":1226408.48,"budget_balance":-157429.0,"cash_current":930427.86,"cash_previous":1411154.78,"population_mid_year":288,"expense_per_capita":17118.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4891500.0,"revenue_adjusted":5055208.0,"revenue_actual":5146193.56,"expense_approved":4316813.5,"expense_adjusted":4479521.5,"expense_actual":3593597.97,"tax_revenue":4814783.82,"nontax_revenue":264671.74,"capital_revenue":0.0,"transfer_revenue":66738.0,"current_expense":2853101.84,"capital_expense":740496.13,"budget_balance":1552595.59,"cash_current":2154608.06,"cash_previous":930427.86,"population_mid_year":283,"expense_per_capita":12698.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4847100.0,"revenue_adjusted":8233115.2,"revenue_actual":8116780.6,"expense_approved":4512100.0,"expense_adjusted":5633115.2,"expense_actual":5088468.51,"tax_revenue":4572659.05,"nontax_revenue":216681.35,"capital_revenue":1725.0,"transfer_revenue":3325715.2,"current_expense":3176219.19,"capital_expense":1912249.32,"budget_balance":3028312.09,"cash_current":4849511.27,"cash_previous":2154608.06,"population_mid_year":278,"expense_per_capita":18303.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4320500.0,"revenue_adjusted":4766868.25,"revenue_actual":5521594.7,"expense_approved":3975500.0,"expense_adjusted":4433868.25,"expense_actual":3238325.82,"tax_revenue":4901953.56,"nontax_revenue":187347.89,"capital_revenue":4925.0,"transfer_revenue":427368.25,"current_expense":3181298.52,"capital_expense":57027.3,"budget_balance":2283268.88,"cash_current":6794486.78,"cash_previous":4849511.27,"population_mid_year":271,"expense_per_capita":11949.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4937000.0,"revenue_adjusted":5069320.82,"revenue_actual":6180784.94,"expense_approved":5402000.0,"expense_adjusted":6144520.82,"expense_actual":4640644.22,"tax_revenue":5890723.58,"nontax_revenue":193668.54,"capital_revenue":0.0,"transfer_revenue":96392.82,"current_expense":4209575.97,"capital_expense":431068.25,"budget_balance":1540140.72,"cash_current":7989773.82,"cash_previous":6794486.78,"population_mid_year":277,"expense_per_capita":16753.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5305000.0,"revenue_adjusted":5408587.0,"revenue_actual":6946639.01,"expense_approved":7278000.0,"expense_adjusted":8484587.0,"expense_actual":5574786.35,"tax_revenue":6549875.55,"nontax_revenue":296176.46,"capital_revenue":15600.0,"transfer_revenue":84987.0,"current_expense":4326189.35,"capital_expense":1248597.0,"budget_balance":1371852.66,"cash_current":9011921.6,"cash_previous":7989773.82,"population_mid_year":279,"expense_per_capita":19981.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6650000.0,"revenue_adjusted":7398837.4,"revenue_actual":7573998.78,"expense_approved":6290000.0,"expense_adjusted":10556237.4,"expense_actual":9877669.87,"tax_revenue":6655226.18,"nontax_revenue":549735.2,"capital_revenue":7800.0,"transfer_revenue":361237.4,"current_expense":5375862.93,"capital_expense":4501806.94,"budget_balance":-2303671.09,"cash_current":6353155.46,"cash_previous":9011921.6,"population_mid_year":282,"expense_per_capita":35027.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7200000.0,"revenue_adjusted":7386789.4,"revenue_actual":7726779.81,"expense_approved":7320000.0,"expense_adjusted":6422835.1,"expense_actual":5585222.65,"tax_revenue":7179079.29,"nontax_revenue":459111.12,"capital_revenue":11800.0,"transfer_revenue":76789.4,"current_expense":5198066.65,"capital_expense":387156.0,"budget_balance":2141557.16,"cash_current":5489954.73,"cash_previous":6353155.46,"population_mid_year":276,"expense_per_capita":20236.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}