{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244198","national_id":"00244198","name":"Oráčov","currency_code":"CZK","history_path":"/data/municipal-history/00244198.json"},"series":[{"year":2010,"revenue_approved":3382800.0,"revenue_adjusted":4503700.0,"revenue_actual":4882010.0,"expense_approved":3382800.0,"expense_adjusted":5103720.0,"expense_actual":4934050.0,"tax_revenue":3872660.0,"nontax_revenue":305160.0,"capital_revenue":271790.0,"transfer_revenue":432400.0,"current_expense":3377140.0,"capital_expense":1556910.0,"budget_balance":-52040.0,"cash_current":2856360.0,"cash_previous":2908400.0,"population_mid_year":373,"expense_per_capita":13228.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3564000.0,"revenue_adjusted":3730692.0,"revenue_actual":4590562.11,"expense_approved":3564000.0,"expense_adjusted":4000692.0,"expense_actual":3379334.79,"tax_revenue":3929684.58,"nontax_revenue":351686.53,"capital_revenue":86310.0,"transfer_revenue":222881.0,"current_expense":3183672.39,"capital_expense":195662.4,"budget_balance":1211227.32,"cash_current":4067632.88,"cash_previous":2856405.56,"population_mid_year":391,"expense_per_capita":8642.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3923600.0,"revenue_adjusted":5800179.0,"revenue_actual":7159579.38,"expense_approved":3623600.0,"expense_adjusted":5500179.0,"expense_actual":5926784.67,"tax_revenue":4097686.02,"nontax_revenue":421693.36,"capital_revenue":0.0,"transfer_revenue":2640200.0,"current_expense":2765942.92,"capital_expense":3160841.75,"budget_balance":1232794.71,"cash_current":5300427.59,"cash_previous":4070549.88,"population_mid_year":386,"expense_per_capita":15354.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3776000.0,"revenue_adjusted":5656756.02,"revenue_actual":5643124.56,"expense_approved":3776000.0,"expense_adjusted":7996756.02,"expense_actual":5741155.86,"tax_revenue":4728861.3,"nontax_revenue":374780.26,"capital_revenue":0.0,"transfer_revenue":539483.0,"current_expense":5192623.86,"capital_expense":548532.0,"budget_balance":-98031.3,"cash_current":5669508.29,"cash_previous":5300427.59,"population_mid_year":395,"expense_per_capita":14534.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4162400.0,"revenue_adjusted":6399476.0,"revenue_actual":6395173.44,"expense_approved":4162400.0,"expense_adjusted":6399476.0,"expense_actual":4950350.5,"tax_revenue":5080493.53,"nontax_revenue":404060.91,"capital_revenue":0.0,"transfer_revenue":910619.0,"current_expense":4933047.5,"capital_expense":17303.0,"budget_balance":1444822.94,"cash_current":6647219.23,"cash_previous":5669508.29,"population_mid_year":385,"expense_per_capita":12858.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4200400.0,"revenue_adjusted":6059321.0,"revenue_actual":6041368.1,"expense_approved":4200400.0,"expense_adjusted":6059321.0,"expense_actual":2673765.72,"tax_revenue":5320342.67,"nontax_revenue":463254.43,"capital_revenue":0.0,"transfer_revenue":257771.0,"current_expense":2327141.72,"capital_expense":346624.0,"budget_balance":3367602.38,"cash_current":10014821.61,"cash_previous":6647219.23,"population_mid_year":388,"expense_per_capita":6891.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5448000.0,"revenue_adjusted":6339770.0,"revenue_actual":6330915.64,"expense_approved":5448000.0,"expense_adjusted":6339770.0,"expense_actual":2587731.85,"tax_revenue":5702952.52,"nontax_revenue":460483.12,"capital_revenue":0.0,"transfer_revenue":167480.0,"current_expense":2545506.85,"capital_expense":42225.0,"budget_balance":3743183.79,"cash_current":13758005.4,"cash_previous":10014821.61,"population_mid_year":391,"expense_per_capita":6618.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5458000.0,"revenue_adjusted":7212967.0,"revenue_actual":7019684.37,"expense_approved":5458000.0,"expense_adjusted":6023935.0,"expense_actual":3157020.2,"tax_revenue":6140927.83,"nontax_revenue":362946.7,"capital_revenue":331000.0,"transfer_revenue":184809.84,"current_expense":2725387.0,"capital_expense":431633.2,"budget_balance":3862664.17,"cash_current":17620669.57,"cash_previous":13758005.4,"population_mid_year":379,"expense_per_capita":8329.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7293100.0,"revenue_adjusted":7523282.0,"revenue_actual":7489580.26,"expense_approved":7293100.0,"expense_adjusted":7523282.0,"expense_actual":4880787.2,"tax_revenue":6803949.11,"nontax_revenue":439712.15,"capital_revenue":48150.0,"transfer_revenue":197769.0,"current_expense":3821536.0,"capital_expense":1059251.2,"budget_balance":2608793.06,"cash_current":20231462.63,"cash_previous":17620669.57,"population_mid_year":385,"expense_per_capita":12677.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7206400.0,"revenue_adjusted":7715637.0,"revenue_actual":7809407.96,"expense_approved":7206400.0,"expense_adjusted":7715637.0,"expense_actual":6617306.08,"tax_revenue":6813307.85,"nontax_revenue":378458.11,"capital_revenue":69010.0,"transfer_revenue":548632.0,"current_expense":5081024.86,"capital_expense":1536281.22,"budget_balance":1192101.88,"cash_current":21423564.51,"cash_previous":20231462.63,"population_mid_year":380,"expense_per_capita":17413.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7498500.0,"revenue_adjusted":8283553.0,"revenue_actual":7925741.79,"expense_approved":22126040.0,"expense_adjusted":22911093.0,"expense_actual":7688140.67,"tax_revenue":6718767.8,"nontax_revenue":427296.99,"capital_revenue":78120.0,"transfer_revenue":701557.0,"current_expense":4204183.04,"capital_expense":3483957.63,"budget_balance":237601.12,"cash_current":21659165.63,"cash_previous":21423564.51,"population_mid_year":379,"expense_per_capita":20285.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6349200.0,"revenue_adjusted":7422896.11,"revenue_actual":8839354.1,"expense_approved":21349200.0,"expense_adjusted":22422896.11,"expense_actual":20232216.83,"tax_revenue":7298238.73,"nontax_revenue":577599.26,"capital_revenue":0.0,"transfer_revenue":963516.11,"current_expense":5062807.39,"capital_expense":15169409.44,"budget_balance":-11392862.73,"cash_current":10266302.9,"cash_previous":21659165.63,"population_mid_year":363,"expense_per_capita":55736.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7068600.0,"revenue_adjusted":64392428.14,"revenue_actual":65111448.3,"expense_approved":22079600.0,"expense_adjusted":87403428.14,"expense_actual":79913684.89,"tax_revenue":8048258.83,"nontax_revenue":752131.33,"capital_revenue":6590.0,"transfer_revenue":56304468.14,"current_expense":9450141.61,"capital_expense":70463543.28,"budget_balance":-14802236.59,"cash_current":10453126.31,"cash_previous":10266302.9,"population_mid_year":368,"expense_per_capita":217156.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10118100.0,"revenue_adjusted":12556037.62,"revenue_actual":12375476.36,"expense_approved":11432500.0,"expense_adjusted":13870437.62,"expense_actual":8432034.13,"tax_revenue":9234787.17,"nontax_revenue":1414213.69,"capital_revenue":106590.0,"transfer_revenue":1619885.5,"current_expense":7005624.47,"capital_expense":1426409.66,"budget_balance":3943442.23,"cash_current":10682168.54,"cash_previous":10453126.31,"population_mid_year":365,"expense_per_capita":23101.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12000200.0,"revenue_adjusted":12329806.0,"revenue_actual":11787590.82,"expense_approved":12928600.0,"expense_adjusted":13258206.0,"expense_actual":8055758.38,"tax_revenue":9936971.01,"nontax_revenue":1231223.08,"capital_revenue":0.0,"transfer_revenue":619396.73,"current_expense":7380120.33,"capital_expense":675638.05,"budget_balance":3731832.44,"cash_current":13350520.98,"cash_previous":10682168.54,"population_mid_year":381,"expense_per_capita":21143.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11492700.0,"revenue_adjusted":12600397.8,"revenue_actual":12658379.9,"expense_approved":11505800.0,"expense_adjusted":12613497.8,"expense_actual":9589106.98,"tax_revenue":10515711.78,"nontax_revenue":1539510.32,"capital_revenue":135700.0,"transfer_revenue":467457.8,"current_expense":9067587.8,"capital_expense":521519.18,"budget_balance":3069272.92,"cash_current":13344873.9,"cash_previous":13350520.98,"population_mid_year":387,"expense_per_capita":24778.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
