{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244171","national_id":"00244171","name":"Nový Dům","currency_code":"CZK","history_path":"/data/municipal-history/00244171.json"},"series":[{"year":2010,"revenue_approved":1380000.0,"revenue_adjusted":1460620.0,"revenue_actual":1552490.0,"expense_approved":1380000.0,"expense_adjusted":1460610.0,"expense_actual":979940.0,"tax_revenue":1277810.0,"nontax_revenue":189060.0,"capital_revenue":0.0,"transfer_revenue":85620.0,"current_expense":890720.0,"capital_expense":89220.0,"budget_balance":572550.0,"cash_current":5227470.0,"cash_previous":4653970.0,"population_mid_year":149,"expense_per_capita":6576.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1382000.0,"revenue_adjusted":1382795.0,"revenue_actual":1509825.3,"expense_approved":1382000.0,"expense_adjusted":1382795.0,"expense_actual":1105308.9,"tax_revenue":1292280.33,"nontax_revenue":168649.97,"capital_revenue":0.0,"transfer_revenue":48895.0,"current_expense":826819.9,"capital_expense":278489.0,"budget_balance":404516.4,"cash_current":1952146.67,"cash_previous":5227462.25,"population_mid_year":155,"expense_per_capita":7131.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1403000.0,"revenue_adjusted":1415642.0,"revenue_actual":1856215.88,"expense_approved":1403000.0,"expense_adjusted":1938492.0,"expense_actual":1769606.23,"tax_revenue":1389998.14,"nontax_revenue":183360.24,"capital_revenue":0.0,"transfer_revenue":282857.5,"current_expense":1289034.23,"capital_expense":480572.0,"budget_balance":86609.65,"cash_current":5718588.3,"cash_previous":5632578.65,"population_mid_year":158,"expense_per_capita":11200.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1416000.0,"revenue_adjusted":1736772.5,"revenue_actual":1908669.63,"expense_approved":1416000.0,"expense_adjusted":1736772.5,"expense_actual":1340271.5,"tax_revenue":1579620.63,"nontax_revenue":188788.5,"capital_revenue":0.0,"transfer_revenue":140260.5,"current_expense":965296.5,"capital_expense":374975.0,"budget_balance":568398.13,"cash_current":6286986.43,"cash_previous":5718588.3,"population_mid_year":162,"expense_per_capita":8273.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1500000.0,"revenue_adjusted":1595065.0,"revenue_actual":2042972.5,"expense_approved":1500000.0,"expense_adjusted":1595065.0,"expense_actual":1055199.45,"tax_revenue":1788223.04,"nontax_revenue":186184.46,"capital_revenue":0.0,"transfer_revenue":68565.0,"current_expense":1055199.45,"capital_expense":0.0,"budget_balance":987773.05,"cash_current":7277468.48,"cash_previous":6286986.43,"population_mid_year":161,"expense_per_capita":6554.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1598000.0,"revenue_adjusted":1668000.0,"revenue_actual":2060839.8,"expense_approved":1598000.0,"expense_adjusted":1668000.0,"expense_actual":785369.94,"tax_revenue":1767783.59,"nontax_revenue":249556.21,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":785369.94,"capital_expense":0.0,"budget_balance":1275469.86,"cash_current":8554789.34,"cash_previous":7277468.48,"population_mid_year":160,"expense_per_capita":4908.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1698400.0,"revenue_adjusted":1708373.0,"revenue_actual":2418083.72,"expense_approved":1698400.0,"expense_adjusted":1708373.0,"expense_actual":823479.99,"tax_revenue":2175695.44,"nontax_revenue":188415.28,"capital_revenue":0.0,"transfer_revenue":53973.0,"current_expense":823479.99,"capital_expense":0.0,"budget_balance":1594603.73,"cash_current":10149393.07,"cash_previous":8554789.34,"population_mid_year":164,"expense_per_capita":5021.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2126000.0,"revenue_adjusted":2143301.04,"revenue_actual":2521061.54,"expense_approved":2126000.0,"expense_adjusted":2143301.04,"expense_actual":1089913.36,"tax_revenue":2176249.51,"nontax_revenue":281095.99,"capital_revenue":2415.0,"transfer_revenue":61301.04,"current_expense":1089913.36,"capital_expense":0.0,"budget_balance":1431148.18,"cash_current":11580541.25,"cash_previous":10149393.07,"population_mid_year":160,"expense_per_capita":6811.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2141000.0,"revenue_adjusted":2170604.0,"revenue_actual":2688190.29,"expense_approved":2141000.0,"expense_adjusted":2170604.0,"expense_actual":1349898.17,"tax_revenue":2380617.14,"nontax_revenue":231969.15,"capital_revenue":0.0,"transfer_revenue":75604.0,"current_expense":1349898.17,"capital_expense":0.0,"budget_balance":1338292.12,"cash_current":12936403.37,"cash_previous":11580541.25,"population_mid_year":152,"expense_per_capita":8880.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2276000.0,"revenue_adjusted":2293213.0,"revenue_actual":3023498.84,"expense_approved":2531900.0,"expense_adjusted":2549113.0,"expense_actual":2057875.55,"tax_revenue":2461330.86,"nontax_revenue":230551.7,"capital_revenue":265703.28,"transfer_revenue":65913.0,"current_expense":1477938.55,"capital_expense":579937.0,"budget_balance":965623.29,"cash_current":13909955.66,"cash_previous":12936403.37,"population_mid_year":159,"expense_per_capita":12942.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2511000.0,"revenue_adjusted":2760497.0,"revenue_actual":3148611.67,"expense_approved":2511000.0,"expense_adjusted":2760497.0,"expense_actual":1498918.29,"tax_revenue":2550453.96,"nontax_revenue":296360.71,"capital_revenue":0.0,"transfer_revenue":301797.0,"current_expense":1498918.29,"capital_expense":0.0,"budget_balance":1649693.38,"cash_current":15586197.04,"cash_previous":13909955.66,"population_mid_year":175,"expense_per_capita":8565.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2474500.0,"revenue_adjusted":2527724.99,"revenue_actual":3291202.48,"expense_approved":2474500.0,"expense_adjusted":2527724.99,"expense_actual":1965532.94,"tax_revenue":2884474.26,"nontax_revenue":299503.16,"capital_revenue":0.0,"transfer_revenue":107225.06,"current_expense":1965532.94,"capital_expense":0.0,"budget_balance":1325669.54,"cash_current":16913546.58,"cash_previous":15586197.04,"population_mid_year":175,"expense_per_capita":11231.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2607300.0,"revenue_adjusted":2642408.34,"revenue_actual":3615765.72,"expense_approved":3407300.0,"expense_adjusted":3442408.34,"expense_actual":1471808.78,"tax_revenue":3343782.19,"nontax_revenue":186875.19,"capital_revenue":0.0,"transfer_revenue":85108.34,"current_expense":1471808.78,"capital_expense":0.0,"budget_balance":2143956.94,"cash_current":18996599.52,"cash_previous":16913546.58,"population_mid_year":181,"expense_per_capita":8131.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3446800.0,"revenue_adjusted":3508180.1,"revenue_actual":4280495.27,"expense_approved":3446800.0,"expense_adjusted":3508180.1,"expense_actual":2020317.08,"tax_revenue":3891836.09,"nontax_revenue":303199.08,"capital_revenue":0.0,"transfer_revenue":85460.1,"current_expense":1962017.08,"capital_expense":58300.0,"budget_balance":2260178.19,"cash_current":21256777.71,"cash_previous":18996599.52,"population_mid_year":183,"expense_per_capita":11039.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3850000.0,"revenue_adjusted":4580964.66,"revenue_actual":5001738.82,"expense_approved":3850000.0,"expense_adjusted":4930964.66,"expense_actual":3552836.16,"tax_revenue":4016674.59,"nontax_revenue":614799.57,"capital_revenue":0.0,"transfer_revenue":370264.66,"current_expense":2595591.16,"capital_expense":957245.0,"budget_balance":1448902.66,"cash_current":22705680.37,"cash_previous":21256777.71,"population_mid_year":182,"expense_per_capita":19521.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4221725.0,"revenue_adjusted":4629245.0,"revenue_actual":7398770.97,"expense_approved":8174630.0,"expense_adjusted":8582150.0,"expense_actual":7593085.22,"tax_revenue":4771147.29,"nontax_revenue":553949.68,"capital_revenue":0.0,"transfer_revenue":2073674.0,"current_expense":2608817.57,"capital_expense":4984267.65,"budget_balance":-194314.25,"cash_current":22511366.12,"cash_previous":22705680.37,"population_mid_year":171,"expense_per_capita":44404.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}