{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244155","national_id":"00244155","name":"Nové Strašecí","currency_code":"CZK","history_path":"/data/municipal-history/00244155.json"},"series":[{"year":2010,"revenue_approved":59184000.0,"revenue_adjusted":70791830.0,"revenue_actual":71656420.0,"expense_approved":56541000.0,"expense_adjusted":69955830.0,"expense_actual":66808170.0,"tax_revenue":43936590.0,"nontax_revenue":3569590.0,"capital_revenue":1090000.0,"transfer_revenue":23060240.0,"current_expense":57595490.0,"capital_expense":9212680.0,"budget_balance":4848250.0,"cash_current":12275790.0,"cash_previous":4844440.0,"population_mid_year":5214,"expense_per_capita":12813.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":60680000.0,"revenue_adjusted":64842668.94,"revenue_actual":67802122.4,"expense_approved":58637000.0,"expense_adjusted":65297982.94,"expense_actual":63895710.18,"tax_revenue":42516246.82,"nontax_revenue":4197484.64,"capital_revenue":4363101.0,"transfer_revenue":16725289.94,"current_expense":62280793.18,"capital_expense":1614917.0,"budget_balance":3906412.22,"cash_current":8482461.24,"cash_previous":12275794.89,"population_mid_year":5241,"expense_per_capita":12191.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":63355000.0,"revenue_adjusted":69899806.62,"revenue_actual":70122272.84,"expense_approved":57925000.0,"expense_adjusted":74229391.62,"expense_actual":70005539.16,"tax_revenue":45283582.58,"nontax_revenue":5893371.64,"capital_revenue":4456598.0,"transfer_revenue":14488720.62,"current_expense":58815487.96,"capital_expense":11190051.2,"budget_balance":116733.68,"cash_current":8294241.8,"cash_previous":12786128.17,"population_mid_year":5281,"expense_per_capita":13256.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":71330000.0,"revenue_adjusted":76519337.39,"revenue_actual":80451178.43,"expense_approved":63737000.0,"expense_adjusted":71946088.39,"expense_actual":66615378.91,"tax_revenue":60023046.01,"nontax_revenue":6227482.13,"capital_revenue":131700.0,"transfer_revenue":14068950.29,"current_expense":59071334.06,"capital_expense":7544044.85,"budget_balance":13835799.52,"cash_current":18689226.45,"cash_previous":8294241.8,"population_mid_year":5286,"expense_per_capita":12602.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":89729000.0,"revenue_adjusted":105753095.49,"revenue_actual":104880301.87,"expense_approved":102576000.0,"expense_adjusted":116102501.37,"expense_actual":108756463.46,"tax_revenue":66608842.16,"nontax_revenue":9316795.29,"capital_revenue":601513.0,"transfer_revenue":28353151.42,"current_expense":55191339.59,"capital_expense":53565123.87,"budget_balance":-3876161.59,"cash_current":17779774.98,"cash_previous":18689226.45,"population_mid_year":5330,"expense_per_capita":20404.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":96043000.0,"revenue_adjusted":107259661.0,"revenue_actual":110118563.46,"expense_approved":96043000.0,"expense_adjusted":120729661.0,"expense_actual":108340676.81,"tax_revenue":69571445.87,"nontax_revenue":8045838.08,"capital_revenue":1663900.0,"transfer_revenue":30837379.51,"current_expense":63970605.31,"capital_expense":44370071.5,"budget_balance":1777886.65,"cash_current":15929516.33,"cash_previous":17779774.98,"population_mid_year":5362,"expense_per_capita":20205.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":95278000.0,"revenue_adjusted":105174341.68,"revenue_actual":114261743.24,"expense_approved":95278000.0,"expense_adjusted":105174341.68,"expense_actual":88361898.95,"tax_revenue":80607661.01,"nontax_revenue":8001163.68,"capital_revenue":911861.51,"transfer_revenue":24741057.04,"current_expense":72747531.72,"capital_expense":15614367.23,"budget_balance":25899844.29,"cash_current":39880350.88,"cash_previous":15929516.33,"population_mid_year":5412,"expense_per_capita":16327.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":134140000.0,"revenue_adjusted":156700604.0,"revenue_actual":162868133.16,"expense_approved":159320000.0,"expense_adjusted":171828237.0,"expense_actual":161405321.04,"tax_revenue":86797475.29,"nontax_revenue":9232994.89,"capital_revenue":208890.0,"transfer_revenue":66628772.98,"current_expense":74746362.88,"capital_expense":86658958.16,"budget_balance":1462812.12,"cash_current":39611828.68,"cash_previous":39880350.88,"population_mid_year":5466,"expense_per_capita":29528.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":162744000.0,"revenue_adjusted":171185061.33,"revenue_actual":161325659.14,"expense_approved":167997000.0,"expense_adjusted":173214295.0,"expense_actual":146369429.21,"tax_revenue":94294646.1,"nontax_revenue":9974535.71,"capital_revenue":2281695.0,"transfer_revenue":54774782.33,"current_expense":85239948.1,"capital_expense":61129481.11,"budget_balance":14956229.93,"cash_current":53406139.61,"cash_previous":39611828.68,"population_mid_year":5479,"expense_per_capita":26714.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":168962000.0,"revenue_adjusted":178568354.25,"revenue_actual":160429992.22,"expense_approved":204996000.0,"expense_adjusted":218109944.4,"expense_actual":166552854.64,"tax_revenue":101148757.12,"nontax_revenue":10098478.34,"capital_revenue":4008480.0,"transfer_revenue":45174276.76,"current_expense":85465489.98,"capital_expense":81087364.66,"budget_balance":-6122862.42,"cash_current":49180170.33,"cash_previous":53406139.61,"population_mid_year":5529,"expense_per_capita":30123.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":203092000.0,"revenue_adjusted":212920057.65,"revenue_actual":185866458.59,"expense_approved":238442000.0,"expense_adjusted":261538997.65,"expense_actual":214201518.09,"tax_revenue":97178427.54,"nontax_revenue":16698529.62,"capital_revenue":1381700.0,"transfer_revenue":70607801.43,"current_expense":90357095.98,"capital_expense":123844422.11,"budget_balance":-28335059.5,"cash_current":18959041.74,"cash_previous":49180170.33,"population_mid_year":5618,"expense_per_capita":38127.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":159165000.0,"revenue_adjusted":166351361.55,"revenue_actual":178997116.06,"expense_approved":187465000.0,"expense_adjusted":198900007.43,"expense_actual":170428075.64,"tax_revenue":108851452.05,"nontax_revenue":9196382.19,"capital_revenue":13540845.0,"transfer_revenue":47408436.82,"current_expense":110835324.58,"capital_expense":59592751.06,"budget_balance":8569040.42,"cash_current":28931616.95,"cash_previous":18959041.74,"population_mid_year":5580,"expense_per_capita":30542.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":154740000.0,"revenue_adjusted":166717888.72,"revenue_actual":181889858.04,"expense_approved":174020000.0,"expense_adjusted":184525940.72,"expense_actual":166616457.43,"tax_revenue":126877693.07,"nontax_revenue":12952070.0,"capital_revenue":13844051.0,"transfer_revenue":28216043.97,"current_expense":120681116.63,"capital_expense":45935340.8,"budget_balance":15273400.61,"cash_current":41070197.19,"cash_previous":28931616.95,"population_mid_year":5668,"expense_per_capita":29395.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":170030000.0,"revenue_adjusted":177662952.15,"revenue_actual":185744200.9,"expense_approved":199670000.0,"expense_adjusted":215497952.15,"expense_actual":200159069.06,"tax_revenue":146836408.84,"nontax_revenue":15562160.95,"capital_revenue":206100.0,"transfer_revenue":23139531.11,"current_expense":146346146.28,"capital_expense":53812922.78,"budget_balance":-14414868.16,"cash_current":29596193.44,"cash_previous":41070197.19,"population_mid_year":5692,"expense_per_capita":35164.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":178310000.0,"revenue_adjusted":184478783.3,"revenue_actual":173186863.76,"expense_approved":195210000.0,"expense_adjusted":201668783.3,"expense_actual":179162172.26,"tax_revenue":138344023.75,"nontax_revenue":15370932.2,"capital_revenue":771281.51,"transfer_revenue":18700626.3,"current_expense":136033142.85,"capital_expense":43129029.41,"budget_balance":-5975308.5,"cash_current":23145103.06,"cash_previous":29596193.44,"population_mid_year":5681,"expense_per_capita":31537.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":179605000.0,"revenue_adjusted":184866590.4,"revenue_actual":177390634.79,"expense_approved":193375000.0,"expense_adjusted":199581757.4,"expense_actual":187227025.77,"tax_revenue":142237232.62,"nontax_revenue":18052689.17,"capital_revenue":1436724.0,"transfer_revenue":15663989.0,"current_expense":130581221.23,"capital_expense":56645804.54,"budget_balance":-9836390.98,"cash_current":13354658.18,"cash_previous":23145103.06,"population_mid_year":5687,"expense_per_capita":32921.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}