{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244112","national_id":"00244112","name":"Mutějovice","currency_code":"CZK","history_path":"/data/municipal-history/00244112.json"},"series":[{"year":2010,"revenue_approved":8335600.0,"revenue_adjusted":9990640.0,"revenue_actual":10449500.0,"expense_approved":9272600.0,"expense_adjusted":11446890.0,"expense_actual":10556550.0,"tax_revenue":6755080.0,"nontax_revenue":1262860.0,"capital_revenue":32110.0,"transfer_revenue":2399450.0,"current_expense":9425980.0,"capital_expense":1130570.0,"budget_balance":-107050.0,"cash_current":1108960.0,"cash_previous":1216010.0,"population_mid_year":826,"expense_per_capita":12780.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8748600.0,"revenue_adjusted":10917071.8,"revenue_actual":10820464.96,"expense_approved":8748600.0,"expense_adjusted":11414285.3,"expense_actual":11254358.79,"tax_revenue":6975276.49,"nontax_revenue":1024779.67,"capital_revenue":50537.0,"transfer_revenue":2769871.8,"current_expense":10721554.79,"capital_expense":532804.0,"budget_balance":-433893.83,"cash_current":675097.9,"cash_previous":1108991.73,"population_mid_year":820,"expense_per_capita":13724.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8348100.0,"revenue_adjusted":14126257.85,"revenue_actual":14110047.03,"expense_approved":8348100.0,"expense_adjusted":14126257.85,"expense_actual":10958395.53,"tax_revenue":6789247.08,"nontax_revenue":1226213.1,"capital_revenue":3161050.0,"transfer_revenue":2933536.85,"current_expense":10539437.53,"capital_expense":418958.0,"budget_balance":3151651.5,"cash_current":3826749.4,"cash_previous":675097.9,"population_mid_year":816,"expense_per_capita":13429.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8498000.0,"revenue_adjusted":12275576.35,"revenue_actual":12063396.97,"expense_approved":8498000.0,"expense_adjusted":13869576.35,"expense_actual":13858902.62,"tax_revenue":9475310.77,"nontax_revenue":993776.85,"capital_revenue":0.0,"transfer_revenue":1594309.35,"current_expense":13221340.62,"capital_expense":637562.0,"budget_balance":-1795505.65,"cash_current":2031243.75,"cash_previous":3826749.4,"population_mid_year":801,"expense_per_capita":17302.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9979000.0,"revenue_adjusted":12533930.0,"revenue_actual":11276368.1,"expense_approved":9979000.0,"expense_adjusted":12533930.0,"expense_actual":12522171.67,"tax_revenue":9272895.47,"nontax_revenue":940356.63,"capital_revenue":6790.0,"transfer_revenue":1056326.0,"current_expense":11777236.67,"capital_expense":744935.0,"budget_balance":-1245803.57,"cash_current":785440.18,"cash_previous":2031243.75,"population_mid_year":790,"expense_per_capita":15850.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9979000.0,"revenue_adjusted":13892358.0,"revenue_actual":13837813.32,"expense_approved":9979000.0,"expense_adjusted":14892358.0,"expense_actual":13122009.38,"tax_revenue":9552320.05,"nontax_revenue":1271620.27,"capital_revenue":1580000.0,"transfer_revenue":1433873.0,"current_expense":9867829.41,"capital_expense":3254179.97,"budget_balance":715803.94,"cash_current":2501244.12,"cash_previous":785440.18,"population_mid_year":785,"expense_per_capita":16715.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9918000.0,"revenue_adjusted":12561536.0,"revenue_actual":12544602.24,"expense_approved":9918000.0,"expense_adjusted":13311516.0,"expense_actual":12840821.66,"tax_revenue":10571271.1,"nontax_revenue":1048061.14,"capital_revenue":0.0,"transfer_revenue":925270.0,"current_expense":11216685.18,"capital_expense":1624136.48,"budget_balance":-296219.42,"cash_current":1955004.7,"cash_previous":2501244.12,"population_mid_year":784,"expense_per_capita":16378.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10969000.0,"revenue_adjusted":14094947.2,"revenue_actual":13631947.61,"expense_approved":10720000.0,"expense_adjusted":13844847.2,"expense_actual":13809129.24,"tax_revenue":11388100.65,"nontax_revenue":1072498.76,"capital_revenue":21000.0,"transfer_revenue":1150348.2,"current_expense":11427436.34,"capital_expense":2381692.9,"budget_balance":-177181.63,"cash_current":1527803.07,"cash_previous":1955004.7,"population_mid_year":796,"expense_per_capita":17348.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11365000.0,"revenue_adjusted":15580547.8,"revenue_actual":15892884.17,"expense_approved":11116000.0,"expense_adjusted":15330527.8,"expense_actual":15291204.06,"tax_revenue":13008966.73,"nontax_revenue":959849.64,"capital_revenue":6475.0,"transfer_revenue":1917592.8,"current_expense":11103695.88,"capital_expense":4187508.18,"budget_balance":601680.11,"cash_current":1879463.18,"cash_previous":1527803.07,"population_mid_year":800,"expense_per_capita":19114.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12377800.0,"revenue_adjusted":22699882.9,"revenue_actual":17177206.28,"expense_approved":12127700.0,"expense_adjusted":22449782.9,"expense_actual":19007503.83,"tax_revenue":14300607.86,"nontax_revenue":1138708.17,"capital_revenue":0.0,"transfer_revenue":1737890.25,"current_expense":12659105.91,"capital_expense":6348397.92,"budget_balance":-1830297.55,"cash_current":2845644.63,"cash_previous":1879463.18,"population_mid_year":817,"expense_per_capita":23265.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22244686.0,"revenue_adjusted":25685556.75,"revenue_actual":23821777.6,"expense_approved":19319267.0,"expense_adjusted":22760137.75,"expense_actual":15753091.75,"tax_revenue":13696040.12,"nontax_revenue":1215526.07,"capital_revenue":1304200.0,"transfer_revenue":7606011.41,"current_expense":11866485.28,"capital_expense":3886606.47,"budget_balance":8068685.85,"cash_current":7867911.48,"cash_previous":2845644.63,"population_mid_year":807,"expense_per_capita":19520.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15609000.0,"revenue_adjusted":21222288.29,"revenue_actual":19836962.99,"expense_approved":15609000.0,"expense_adjusted":21222288.29,"expense_actual":17182366.94,"tax_revenue":15657805.86,"nontax_revenue":1388414.34,"capital_revenue":3290.0,"transfer_revenue":2787452.79,"current_expense":12979893.65,"capital_expense":4202473.29,"budget_balance":2654596.05,"cash_current":10522507.53,"cash_previous":7867911.48,"population_mid_year":803,"expense_per_capita":21397.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14600000.0,"revenue_adjusted":84325038.11,"revenue_actual":49279167.21,"expense_approved":14600000.0,"expense_adjusted":115325038.11,"expense_actual":60088089.39,"tax_revenue":18233116.98,"nontax_revenue":1388586.07,"capital_revenue":5320.0,"transfer_revenue":29652144.16,"current_expense":14204423.56,"capital_expense":45883665.83,"budget_balance":-10808922.18,"cash_current":30501544.28,"cash_previous":10522507.53,"population_mid_year":816,"expense_per_capita":73637.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52800310.0,"revenue_adjusted":61927347.6,"revenue_actual":55888849.33,"expense_approved":71128529.0,"expense_adjusted":99464896.6,"expense_actual":92441793.2,"tax_revenue":20393791.39,"nontax_revenue":2933663.96,"capital_revenue":12500.0,"transfer_revenue":32548893.98,"current_expense":19346608.27,"capital_expense":73095184.93,"budget_balance":-36552943.87,"cash_current":12813470.41,"cash_previous":30501544.28,"population_mid_year":828,"expense_per_capita":111644.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20721100.0,"revenue_adjusted":35850843.29,"revenue_actual":33838607.46,"expense_approved":17704100.0,"expense_adjusted":36328623.29,"expense_actual":30437852.39,"tax_revenue":21108650.64,"nontax_revenue":3522556.02,"capital_revenue":54115.0,"transfer_revenue":9153285.8,"current_expense":21733714.0,"capital_expense":8704138.39,"budget_balance":3400755.07,"cash_current":13197425.48,"cash_previous":12813470.41,"population_mid_year":837,"expense_per_capita":36365.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22233800.0,"revenue_adjusted":28499237.74,"revenue_actual":26994466.43,"expense_approved":19209800.0,"expense_adjusted":27995237.74,"expense_actual":25856374.74,"tax_revenue":22305581.46,"nontax_revenue":2529827.23,"capital_revenue":8190.0,"transfer_revenue":2150867.74,"current_expense":21961920.37,"capital_expense":3894454.37,"budget_balance":1138091.69,"cash_current":11318717.17,"cash_previous":13197425.48,"population_mid_year":859,"expense_per_capita":30100.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}