{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244104","national_id":"00244104","name":"Mšecké Žehrovice","currency_code":"CZK","history_path":"/data/municipal-history/00244104.json"},"series":[{"year":2010,"revenue_approved":11676450.0,"revenue_adjusted":12102360.0,"revenue_actual":9948360.0,"expense_approved":15376450.0,"expense_adjusted":15802380.0,"expense_actual":15089150.0,"tax_revenue":4368150.0,"nontax_revenue":795920.0,"capital_revenue":3865740.0,"transfer_revenue":918550.0,"current_expense":4114470.0,"capital_expense":10974680.0,"budget_balance":-5140790.0,"cash_current":3088480.0,"cash_previous":9060350.0,"population_mid_year":463,"expense_per_capita":32589.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10868352.0,"revenue_adjusted":18171425.72,"revenue_actual":20119925.75,"expense_approved":9462800.0,"expense_adjusted":16771773.72,"expense_actual":14663411.15,"tax_revenue":4445651.99,"nontax_revenue":638212.73,"capital_revenue":8767130.23,"transfer_revenue":6268930.8,"current_expense":3979679.75,"capital_expense":10683731.4,"budget_balance":5456514.6,"cash_current":5322480.88,"cash_previous":3088466.28,"population_mid_year":507,"expense_per_capita":28921.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6642752.0,"revenue_adjusted":8167437.57,"revenue_actual":8493795.8,"expense_approved":6642752.0,"expense_adjusted":8786461.7,"expense_actual":8773791.7,"tax_revenue":5451029.17,"nontax_revenue":587942.03,"capital_revenue":1243650.0,"transfer_revenue":1211174.6,"current_expense":4211628.77,"capital_expense":4562162.93,"budget_balance":-279995.9,"cash_current":4211404.98,"cash_previous":5322480.88,"population_mid_year":524,"expense_per_capita":16743.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5268182.0,"revenue_adjusted":5644992.34,"revenue_actual":6797138.29,"expense_approved":4437102.0,"expense_adjusted":13412023.94,"expense_actual":12947019.79,"tax_revenue":5220422.16,"nontax_revenue":703655.53,"capital_revenue":560520.0,"transfer_revenue":312540.6,"current_expense":3321034.79,"capital_expense":9625985.0,"budget_balance":-6149881.5,"cash_current":2230443.48,"cash_previous":4211404.98,"population_mid_year":549,"expense_per_capita":23582.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6156100.0,"revenue_adjusted":6616616.6,"revenue_actual":7147145.5,"expense_approved":4552730.0,"expense_adjusted":5984022.7,"expense_actual":5881981.14,"tax_revenue":5703335.68,"nontax_revenue":574441.62,"capital_revenue":488100.0,"transfer_revenue":381268.2,"current_expense":4334232.14,"capital_expense":1547749.0,"budget_balance":1265164.36,"cash_current":2392237.84,"cash_previous":2230443.48,"population_mid_year":575,"expense_per_capita":10229.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5709500.0,"revenue_adjusted":8920354.65,"revenue_actual":8920354.65,"expense_approved":4209500.0,"expense_adjusted":5574212.0,"expense_actual":5185642.93,"tax_revenue":6454525.43,"nontax_revenue":735113.22,"capital_revenue":1168094.0,"transfer_revenue":562622.0,"current_expense":4529546.93,"capital_expense":656096.0,"budget_balance":3734711.72,"cash_current":5126949.56,"cash_previous":2392237.84,"population_mid_year":586,"expense_per_capita":8849.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7144900.0,"revenue_adjusted":7983122.0,"revenue_actual":8987128.74,"expense_approved":6144900.0,"expense_adjusted":7226524.0,"expense_actual":6718249.22,"tax_revenue":7279998.22,"nontax_revenue":729840.22,"capital_revenue":69180.0,"transfer_revenue":908110.3,"current_expense":5126291.22,"capital_expense":1591958.0,"budget_balance":2268879.52,"cash_current":6395829.08,"cash_previous":5126949.56,"population_mid_year":600,"expense_per_capita":11197.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7121000.0,"revenue_adjusted":7321081.38,"revenue_actual":8743588.29,"expense_approved":6121000.0,"expense_adjusted":6427977.38,"expense_actual":5881778.31,"tax_revenue":7666644.27,"nontax_revenue":788480.02,"capital_revenue":13960.0,"transfer_revenue":274504.0,"current_expense":5027409.31,"capital_expense":854369.0,"budget_balance":2861809.98,"cash_current":8257639.06,"cash_previous":6395829.08,"population_mid_year":611,"expense_per_capita":9626.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8222000.0,"revenue_adjusted":8562648.0,"revenue_actual":10405315.86,"expense_approved":8222000.0,"expense_adjusted":8562648.0,"expense_actual":7959208.55,"tax_revenue":8417555.26,"nontax_revenue":886282.6,"capital_revenue":0.0,"transfer_revenue":1101478.0,"current_expense":7764362.95,"capital_expense":194845.6,"budget_balance":2446107.31,"cash_current":9703746.37,"cash_previous":8257639.06,"population_mid_year":641,"expense_per_capita":12416.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8534300.0,"revenue_adjusted":8988303.28,"revenue_actual":10694124.93,"expense_approved":8534300.0,"expense_adjusted":9009370.0,"expense_actual":6823126.83,"tax_revenue":9342591.06,"nontax_revenue":819889.59,"capital_revenue":270543.28,"transfer_revenue":261101.0,"current_expense":6622692.83,"capital_expense":200434.0,"budget_balance":3870998.1,"cash_current":13574744.47,"cash_previous":9703746.37,"population_mid_year":637,"expense_per_capita":10711.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9397100.0,"revenue_adjusted":16157808.0,"revenue_actual":16676917.01,"expense_approved":9397100.0,"expense_adjusted":26247808.0,"expense_actual":15296576.22,"tax_revenue":8810898.75,"nontax_revenue":973774.26,"capital_revenue":150000.0,"transfer_revenue":6742244.0,"current_expense":8080260.34,"capital_expense":7216315.88,"budget_balance":1380340.79,"cash_current":14949531.26,"cash_previous":13574744.47,"population_mid_year":668,"expense_per_capita":22899.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11699900.0,"revenue_adjusted":15658541.39,"revenue_actual":18047990.84,"expense_approved":22277500.0,"expense_adjusted":28636141.39,"expense_actual":26747027.12,"tax_revenue":10481193.11,"nontax_revenue":1080492.26,"capital_revenue":854700.0,"transfer_revenue":5631605.47,"current_expense":8306420.64,"capital_expense":18440606.48,"budget_balance":-8699036.28,"cash_current":6256048.98,"cash_previous":14949531.26,"population_mid_year":641,"expense_per_capita":41727.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12295725.0,"revenue_adjusted":13902179.51,"revenue_actual":17620304.82,"expense_approved":14642494.0,"expense_adjusted":16248948.51,"expense_actual":11660082.97,"tax_revenue":11702173.18,"nontax_revenue":603432.49,"capital_revenue":315950.0,"transfer_revenue":4998749.15,"current_expense":10456487.89,"capital_expense":1203595.08,"budget_balance":5960221.85,"cash_current":12216270.83,"cash_previous":6256048.98,"population_mid_year":647,"expense_per_capita":18021.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11823100.0,"revenue_adjusted":12185400.0,"revenue_actual":15408613.12,"expense_approved":15083818.0,"expense_adjusted":17082118.0,"expense_actual":13687368.31,"tax_revenue":13004630.79,"nontax_revenue":1184626.33,"capital_revenue":121350.0,"transfer_revenue":1098006.0,"current_expense":8751973.65,"capital_expense":4935394.66,"budget_balance":1721244.81,"cash_current":13937515.64,"cash_previous":12216270.83,"population_mid_year":652,"expense_per_capita":20992.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11212000.0,"revenue_adjusted":11482600.0,"revenue_actual":15244849.09,"expense_approved":14302000.0,"expense_adjusted":14572600.0,"expense_actual":10995543.52,"tax_revenue":13468557.57,"nontax_revenue":1310321.52,"capital_revenue":153000.0,"transfer_revenue":312970.0,"current_expense":9588168.75,"capital_expense":1407374.77,"budget_balance":4249305.57,"cash_current":18186821.21,"cash_previous":13937515.64,"population_mid_year":650,"expense_per_capita":16916.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13531000.0,"revenue_adjusted":13702153.0,"revenue_actual":15777868.19,"expense_approved":26738218.0,"expense_adjusted":17479371.0,"expense_actual":10729370.61,"tax_revenue":14143780.35,"nontax_revenue":1420506.84,"capital_revenue":20000.0,"transfer_revenue":193581.0,"current_expense":10128057.51,"capital_expense":601313.1,"budget_balance":5048497.58,"cash_current":23235318.79,"cash_previous":18186821.21,"population_mid_year":663,"expense_per_capita":16183.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}