{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244091","national_id":"00244091","name":"Mšec","currency_code":"CZK","history_path":"/data/municipal-history/00244091.json"},"series":[{"year":2010,"revenue_approved":8606000.0,"revenue_adjusted":9455710.0,"revenue_actual":11695970.0,"expense_approved":8606000.0,"expense_adjusted":9449650.0,"expense_actual":6380710.0,"tax_revenue":7658550.0,"nontax_revenue":1405550.0,"capital_revenue":1061230.0,"transfer_revenue":1570640.0,"current_expense":6301820.0,"capital_expense":78890.0,"budget_balance":5315260.0,"cash_current":18540880.0,"cash_previous":13225620.0,"population_mid_year":884,"expense_per_capita":7218.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9309000.0,"revenue_adjusted":11527434.16,"revenue_actual":13177961.8,"expense_approved":9309000.0,"expense_adjusted":11527434.16,"expense_actual":10995948.11,"tax_revenue":7610358.03,"nontax_revenue":1803255.17,"capital_revenue":1300000.0,"transfer_revenue":2464348.6,"current_expense":8013862.11,"capital_expense":2982086.0,"budget_balance":2182013.69,"cash_current":20722943.01,"cash_previous":18540929.32,"population_mid_year":887,"expense_per_capita":12396.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9601000.0,"revenue_adjusted":15324906.18,"revenue_actual":15744470.22,"expense_approved":9601000.0,"expense_adjusted":15324906.18,"expense_actual":13456359.6,"tax_revenue":7799430.0,"nontax_revenue":1500814.26,"capital_revenue":70850.0,"transfer_revenue":6373375.96,"current_expense":12321219.4,"capital_expense":1135140.2,"budget_balance":2288110.62,"cash_current":23074131.03,"cash_previous":20722943.01,"population_mid_year":886,"expense_per_capita":15187.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9711000.0,"revenue_adjusted":33635024.46,"revenue_actual":33345071.9,"expense_approved":11144012.0,"expense_adjusted":65068036.46,"expense_actual":43137048.84,"tax_revenue":10170190.71,"nontax_revenue":2333325.55,"capital_revenue":15946994.1,"transfer_revenue":4894561.54,"current_expense":12121958.87,"capital_expense":31015089.97,"budget_balance":-9791976.94,"cash_current":13298731.49,"cash_previous":23074131.03,"population_mid_year":898,"expense_per_capita":48036.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11350500.0,"revenue_adjusted":13476413.32,"revenue_actual":12612801.85,"expense_approved":11350500.0,"expense_adjusted":13476413.32,"expense_actual":9974083.95,"tax_revenue":10836240.15,"nontax_revenue":1047353.7,"capital_revenue":548.0,"transfer_revenue":728660.0,"current_expense":9168224.95,"capital_expense":805859.0,"budget_balance":2638717.9,"cash_current":15937449.39,"cash_previous":13298731.49,"population_mid_year":894,"expense_per_capita":11156.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13041364.0,"revenue_adjusted":17100362.61,"revenue_actual":16775468.76,"expense_approved":13041364.0,"expense_adjusted":17100362.61,"expense_actual":15068887.12,"tax_revenue":10349711.4,"nontax_revenue":1383116.05,"capital_revenue":9800.0,"transfer_revenue":5032841.31,"current_expense":10006010.12,"capital_expense":5062877.0,"budget_balance":1706581.64,"cash_current":17644654.03,"cash_previous":15937449.39,"population_mid_year":905,"expense_per_capita":16650.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11100000.0,"revenue_adjusted":12199641.98,"revenue_actual":13584068.88,"expense_approved":11100000.0,"expense_adjusted":12199641.98,"expense_actual":10013181.92,"tax_revenue":10957351.29,"nontax_revenue":1328309.61,"capital_revenue":0.0,"transfer_revenue":1298407.98,"current_expense":9650372.36,"capital_expense":362809.56,"budget_balance":3570886.96,"cash_current":21288271.55,"cash_previous":17644654.03,"population_mid_year":912,"expense_per_capita":10979.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12000000.0,"revenue_adjusted":13667352.35,"revenue_actual":14005422.88,"expense_approved":13800000.0,"expense_adjusted":15467352.35,"expense_actual":10811301.17,"tax_revenue":11529753.15,"nontax_revenue":1238316.73,"capital_revenue":81600.0,"transfer_revenue":1155753.0,"current_expense":9741952.17,"capital_expense":1069349.0,"budget_balance":3194121.71,"cash_current":24610384.56,"cash_previous":21288271.55,"population_mid_year":900,"expense_per_capita":12012.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":12134500.0,"revenue_adjusted":35012682.04,"revenue_actual":34454894.9,"expense_approved":34687225.0,"expense_adjusted":70072344.12,"expense_actual":57236247.97,"tax_revenue":12528699.54,"nontax_revenue":3367545.33,"capital_revenue":0.0,"transfer_revenue":18558650.03,"current_expense":1904230.91,"capital_expense":55332017.06,"budget_balance":-22781353.07,"cash_current":54567292.09,"cash_previous":24610384.56,"population_mid_year":901,"expense_per_capita":63525.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":52470000.0,"revenue_adjusted":86348888.25,"revenue_actual":47309691.4,"expense_approved":89470000.0,"expense_adjusted":85086852.43,"expense_actual":51535127.05,"tax_revenue":13629568.1,"nontax_revenue":1155409.57,"capital_revenue":0.0,"transfer_revenue":32524713.73,"current_expense":9768407.91,"capital_expense":41766719.14,"budget_balance":-4225435.65,"cash_current":49952299.11,"cash_previous":54567292.09,"population_mid_year":917,"expense_per_capita":56199.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33150000.0,"revenue_adjusted":32456970.66,"revenue_actual":31688687.1,"expense_approved":33150000.0,"expense_adjusted":32456970.66,"expense_actual":25002156.0,"tax_revenue":12766716.67,"nontax_revenue":1073350.52,"capital_revenue":969600.0,"transfer_revenue":16879019.91,"current_expense":14085116.99,"capital_expense":10917039.01,"budget_balance":6686531.1,"cash_current":55205550.24,"cash_previous":49952299.11,"population_mid_year":913,"expense_per_capita":27384.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9816000.0,"revenue_adjusted":11765205.11,"revenue_actual":18006294.67,"expense_approved":28491300.0,"expense_adjusted":30440505.11,"expense_actual":13522641.39,"tax_revenue":14115713.3,"nontax_revenue":2028348.24,"capital_revenue":0.0,"transfer_revenue":1862233.13,"current_expense":12538720.52,"capital_expense":983920.87,"budget_balance":4483653.28,"cash_current":58267066.42,"cash_previous":55205550.24,"population_mid_year":904,"expense_per_capita":14958.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13987300.0,"revenue_adjusted":18573518.93,"revenue_actual":21805161.54,"expense_approved":35497000.0,"expense_adjusted":40083218.93,"expense_actual":34237237.94,"tax_revenue":16253340.56,"nontax_revenue":2717468.96,"capital_revenue":0.0,"transfer_revenue":2834352.02,"current_expense":16735117.1,"capital_expense":17502120.84,"budget_balance":-12432076.4,"cash_current":44774602.29,"cash_previous":58267066.42,"population_mid_year":912,"expense_per_capita":37540.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29986000.0,"revenue_adjusted":39916107.76,"revenue_actual":39455081.63,"expense_approved":45465000.0,"expense_adjusted":55395107.76,"expense_actual":42782747.02,"tax_revenue":18295564.37,"nontax_revenue":2893129.58,"capital_revenue":0.0,"transfer_revenue":18266387.68,"current_expense":27470812.73,"capital_expense":15311934.29,"budget_balance":-3327665.39,"cash_current":40174622.61,"cash_previous":44774602.29,"population_mid_year":901,"expense_per_capita":47483.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":26350000.0,"revenue_adjusted":34592167.79,"revenue_actual":31678284.14,"expense_approved":39423000.0,"expense_adjusted":57665167.79,"expense_actual":57360552.43,"tax_revenue":18030294.8,"nontax_revenue":4449608.15,"capital_revenue":99823.0,"transfer_revenue":9098558.19,"current_expense":22079898.63,"capital_expense":35280653.8,"budget_balance":-25682268.29,"cash_current":13175845.29,"cash_previous":40174622.61,"population_mid_year":893,"expense_per_capita":64233.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40855425.0,"revenue_adjusted":41785025.63,"revenue_actual":45638397.47,"expense_approved":44949300.0,"expense_adjusted":45878729.31,"expense_actual":32951710.26,"tax_revenue":18924976.2,"nontax_revenue":23332777.13,"capital_revenue":393575.0,"transfer_revenue":2987069.14,"current_expense":25405512.95,"capital_expense":7546197.31,"budget_balance":12686687.21,"cash_current":25037231.62,"cash_previous":13175845.29,"population_mid_year":873,"expense_per_capita":37745.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}