{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244066","national_id":"00244066","name":"Milostín","currency_code":"CZK","history_path":"/data/municipal-history/00244066.json"},"series":[{"year":2010,"revenue_approved":2800000.0,"revenue_adjusted":2885330.0,"revenue_actual":2801740.0,"expense_approved":2550000.0,"expense_adjusted":2635340.0,"expense_actual":1848530.0,"tax_revenue":2453230.0,"nontax_revenue":257280.0,"capital_revenue":0.0,"transfer_revenue":91230.0,"current_expense":1848530.0,"capital_expense":0.0,"budget_balance":953210.0,"cash_current":3328650.0,"cash_previous":2625440.0,"population_mid_year":258,"expense_per_capita":7164.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2865000.0,"revenue_adjusted":2954794.0,"revenue_actual":2981730.18,"expense_approved":2615000.0,"expense_adjusted":2704794.0,"expense_actual":2160618.72,"tax_revenue":2564040.43,"nontax_revenue":368225.75,"capital_revenue":0.0,"transfer_revenue":49464.0,"current_expense":2160618.72,"capital_expense":0.0,"budget_balance":821111.46,"cash_current":3899751.39,"cash_previous":3328639.93,"population_mid_year":291,"expense_per_capita":7424.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3004000.0,"revenue_adjusted":3071164.5,"revenue_actual":3284531.16,"expense_approved":2754000.0,"expense_adjusted":2821164.5,"expense_actual":1910862.56,"tax_revenue":2802889.11,"nontax_revenue":420787.55,"capital_revenue":0.0,"transfer_revenue":60854.5,"current_expense":1910862.56,"capital_expense":0.0,"budget_balance":1373668.6,"cash_current":5023419.99,"cash_previous":3899751.39,"population_mid_year":297,"expense_per_capita":6433.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2982100.0,"revenue_adjusted":3143226.0,"revenue_actual":3743037.91,"expense_approved":2982100.0,"expense_adjusted":3143226.0,"expense_actual":2180966.51,"tax_revenue":3268041.01,"nontax_revenue":291600.9,"capital_revenue":111500.0,"transfer_revenue":71896.0,"current_expense":2180966.51,"capital_expense":0.0,"budget_balance":1562071.4,"cash_current":6585491.39,"cash_previous":5023419.99,"population_mid_year":292,"expense_per_capita":7469.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3003400.0,"revenue_adjusted":3091200.0,"revenue_actual":3833788.32,"expense_approved":3003400.0,"expense_adjusted":3091200.0,"expense_actual":2098581.7,"tax_revenue":3482774.93,"nontax_revenue":261818.39,"capital_revenue":15110.0,"transfer_revenue":74085.0,"current_expense":2023871.7,"capital_expense":74710.0,"budget_balance":1735206.62,"cash_current":8320698.01,"cash_previous":6585491.39,"population_mid_year":298,"expense_per_capita":7042.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3436800.0,"revenue_adjusted":3553800.0,"revenue_actual":4090873.65,"expense_approved":5086800.0,"expense_adjusted":5203800.0,"expense_actual":3526769.95,"tax_revenue":3560625.11,"nontax_revenue":402748.54,"capital_revenue":0.0,"transfer_revenue":127500.0,"current_expense":2001422.75,"capital_expense":1525347.2,"budget_balance":564103.7,"cash_current":8884801.71,"cash_previous":8320698.01,"population_mid_year":293,"expense_per_capita":12036.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3946000.0,"revenue_adjusted":3982200.0,"revenue_actual":4332597.39,"expense_approved":6946000.0,"expense_adjusted":6982200.0,"expense_actual":5600688.74,"tax_revenue":3846359.95,"nontax_revenue":424700.44,"capital_revenue":0.0,"transfer_revenue":61537.0,"current_expense":5600688.74,"capital_expense":0.0,"budget_balance":-1268091.35,"cash_current":7616710.36,"cash_previous":8884801.71,"population_mid_year":289,"expense_per_capita":19379.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4112500.0,"revenue_adjusted":4130726.0,"revenue_actual":4476849.04,"expense_approved":4112500.0,"expense_adjusted":4130726.0,"expense_actual":2344177.06,"tax_revenue":4013992.3,"nontax_revenue":394621.9,"capital_revenue":0.0,"transfer_revenue":68234.84,"current_expense":2344177.06,"capital_expense":0.0,"budget_balance":2132671.98,"cash_current":9749382.34,"cash_previous":7616710.36,"population_mid_year":301,"expense_per_capita":7787.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4310000.0,"revenue_adjusted":4463324.0,"revenue_actual":5075389.12,"expense_approved":4310000.0,"expense_adjusted":4463324.0,"expense_actual":2730070.96,"tax_revenue":4513346.26,"nontax_revenue":380157.86,"capital_revenue":0.0,"transfer_revenue":181885.0,"current_expense":2475194.96,"capital_expense":254876.0,"budget_balance":2345318.16,"cash_current":12094700.5,"cash_previous":9749382.34,"population_mid_year":292,"expense_per_capita":9349.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4597700.0,"revenue_adjusted":4951449.0,"revenue_actual":5783184.81,"expense_approved":6097700.0,"expense_adjusted":7661449.0,"expense_actual":5187663.38,"tax_revenue":4831387.52,"nontax_revenue":618243.29,"capital_revenue":265600.0,"transfer_revenue":67954.0,"current_expense":3909682.38,"capital_expense":1277981.0,"budget_balance":595521.43,"cash_current":12690221.93,"cash_previous":12094700.5,"population_mid_year":305,"expense_per_capita":17008.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4932500.0,"revenue_adjusted":5367800.0,"revenue_actual":5533357.33,"expense_approved":8865500.0,"expense_adjusted":9300800.0,"expense_actual":3202669.53,"tax_revenue":4604545.64,"nontax_revenue":460379.69,"capital_revenue":0.0,"transfer_revenue":468432.0,"current_expense":3007274.53,"capital_expense":195395.0,"budget_balance":2330687.8,"cash_current":15020909.73,"cash_previous":12690221.93,"population_mid_year":310,"expense_per_capita":10331.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4864800.0,"revenue_adjusted":5045305.36,"revenue_actual":5820562.11,"expense_approved":10573500.0,"expense_adjusted":10754005.36,"expense_actual":4128090.74,"tax_revenue":5130266.44,"nontax_revenue":433813.72,"capital_revenue":0.0,"transfer_revenue":256481.95,"current_expense":3007177.12,"capital_expense":1120913.62,"budget_balance":1692471.37,"cash_current":16713381.1,"cash_previous":15020909.73,"population_mid_year":301,"expense_per_capita":13714.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5389950.0,"revenue_adjusted":5456954.1,"revenue_actual":6475114.58,"expense_approved":12145700.0,"expense_adjusted":12212704.1,"expense_actual":3949683.35,"tax_revenue":5924939.23,"nontax_revenue":450551.05,"capital_revenue":0.0,"transfer_revenue":99624.3,"current_expense":3882046.55,"capital_expense":67636.8,"budget_balance":2525431.23,"cash_current":19740675.7,"cash_previous":16713381.1,"population_mid_year":322,"expense_per_capita":12266.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5715100.0,"revenue_adjusted":5757200.0,"revenue_actual":7481935.35,"expense_approved":12794700.0,"expense_adjusted":12836800.0,"expense_actual":5408402.58,"tax_revenue":6855395.66,"nontax_revenue":541367.69,"capital_revenue":0.0,"transfer_revenue":85172.0,"current_expense":4702951.34,"capital_expense":705451.24,"budget_balance":2073532.77,"cash_current":21579475.9,"cash_previous":19740675.7,"population_mid_year":327,"expense_per_capita":16539.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6790900.0,"revenue_adjusted":7234560.0,"revenue_actual":8307751.47,"expense_approved":14735150.0,"expense_adjusted":15178810.0,"expense_actual":10397365.64,"tax_revenue":7212509.45,"nontax_revenue":580207.02,"capital_revenue":0.0,"transfer_revenue":515035.0,"current_expense":5772832.84,"capital_expense":4624532.8,"budget_balance":-2089614.17,"cash_current":19305000.81,"cash_previous":21579475.9,"population_mid_year":322,"expense_per_capita":32289.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6799200.0,"revenue_adjusted":6932900.0,"revenue_actual":8234144.3,"expense_approved":10179600.0,"expense_adjusted":10313300.0,"expense_actual":6907059.5,"tax_revenue":7464460.13,"nontax_revenue":585325.0,"capital_revenue":0.0,"transfer_revenue":184359.17,"current_expense":5275693.39,"capital_expense":1631366.11,"budget_balance":1327084.8,"cash_current":20624740.76,"cash_previous":19305000.81,"population_mid_year":315,"expense_per_capita":21927.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}