{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244031","national_id":"00244031","name":"Lužná","currency_code":"CZK","history_path":"/data/municipal-history/00244031.json"},"series":[{"year":2010,"revenue_approved":15902630.0,"revenue_adjusted":25388720.0,"revenue_actual":24475140.0,"expense_approved":26902630.0,"expense_adjusted":30177960.0,"expense_actual":26384380.0,"tax_revenue":17450190.0,"nontax_revenue":1099800.0,"capital_revenue":1567680.0,"transfer_revenue":4357470.0,"current_expense":15133200.0,"capital_expense":11251180.0,"budget_balance":-1909240.0,"cash_current":9673970.0,"cash_previous":11583210.0,"population_mid_year":1807,"expense_per_capita":14601.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21142000.0,"revenue_adjusted":23403257.0,"revenue_actual":20240099.26,"expense_approved":26142000.0,"expense_adjusted":32403257.0,"expense_actual":21904715.13,"tax_revenue":15481914.14,"nontax_revenue":1335641.12,"capital_revenue":651800.0,"transfer_revenue":2770744.0,"current_expense":16809422.21,"capital_expense":5095292.92,"budget_balance":-1664615.87,"cash_current":8009303.09,"cash_previous":9673918.96,"population_mid_year":1803,"expense_per_capita":12149.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25270534.0,"revenue_adjusted":29843787.2,"revenue_actual":20080774.23,"expense_approved":31770534.0,"expense_adjusted":37343787.2,"expense_actual":21202206.45,"tax_revenue":14809700.71,"nontax_revenue":1664133.32,"capital_revenue":10450.0,"transfer_revenue":3596490.2,"current_expense":17047231.77,"capital_expense":4154974.68,"budget_balance":-1121432.22,"cash_current":6915221.83,"cash_previous":8009303.09,"population_mid_year":1830,"expense_per_capita":11585.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29714523.0,"revenue_adjusted":50728536.8,"revenue_actual":46272874.01,"expense_approved":45589521.0,"expense_adjusted":66198356.61,"expense_actual":49971379.53,"tax_revenue":19796314.81,"nontax_revenue":1335154.4,"capital_revenue":2341068.0,"transfer_revenue":22800336.8,"current_expense":14898819.23,"capital_expense":35072560.3,"budget_balance":-3698505.52,"cash_current":12162897.68,"cash_previous":6915221.83,"population_mid_year":1849,"expense_per_capita":27026.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":29101484.0,"revenue_adjusted":34546391.0,"revenue_actual":26730590.84,"expense_approved":26601484.0,"expense_adjusted":33197429.19,"expense_actual":25397892.7,"tax_revenue":21256948.4,"nontax_revenue":1426974.44,"capital_revenue":199520.0,"transfer_revenue":3847148.0,"current_expense":13358116.78,"capital_expense":12039775.92,"budget_balance":1332698.14,"cash_current":11831302.08,"cash_previous":12162897.68,"population_mid_year":1881,"expense_per_capita":13502.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28164200.0,"revenue_adjusted":34667343.87,"revenue_actual":34106475.41,"expense_approved":33664200.0,"expense_adjusted":40167343.87,"expense_actual":24667838.51,"tax_revenue":21052520.61,"nontax_revenue":1347885.93,"capital_revenue":9198850.0,"transfer_revenue":2507218.87,"current_expense":13763330.25,"capital_expense":10904508.26,"budget_balance":9438636.9,"cash_current":18748159.74,"cash_previous":11831302.08,"population_mid_year":1890,"expense_per_capita":13051.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24023100.0,"revenue_adjusted":35716935.0,"revenue_actual":32946189.21,"expense_approved":32523100.0,"expense_adjusted":38216935.0,"expense_actual":26703991.88,"tax_revenue":25292339.02,"nontax_revenue":1505947.19,"capital_revenue":3966780.0,"transfer_revenue":2181123.0,"current_expense":16287869.36,"capital_expense":10416122.52,"budget_balance":6242197.33,"cash_current":22477758.12,"cash_previous":18748159.74,"population_mid_year":1908,"expense_per_capita":13995.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":25544635.0,"revenue_adjusted":30875005.0,"revenue_actual":31213771.04,"expense_approved":34341000.0,"expense_adjusted":41371370.0,"expense_actual":28186206.14,"tax_revenue":26013830.06,"nontax_revenue":1513050.58,"capital_revenue":1827645.0,"transfer_revenue":1859245.4,"current_expense":17294083.95,"capital_expense":10892122.19,"budget_balance":3027564.9,"cash_current":23636023.35,"cash_previous":22477758.12,"population_mid_year":1903,"expense_per_capita":14811.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":47273500.0,"revenue_adjusted":48001280.0,"revenue_actual":47551168.73,"expense_approved":62201500.0,"expense_adjusted":62929280.0,"expense_actual":30093426.45,"tax_revenue":28640806.25,"nontax_revenue":1595832.64,"capital_revenue":12491567.0,"transfer_revenue":4822962.84,"current_expense":20555738.3,"capital_expense":9537688.15,"budget_balance":17457742.28,"cash_current":41093813.63,"cash_previous":23636023.35,"population_mid_year":1902,"expense_per_capita":15821.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31500000.0,"revenue_adjusted":35014613.0,"revenue_actual":39184332.41,"expense_approved":46800000.0,"expense_adjusted":53664613.0,"expense_actual":50274803.56,"tax_revenue":32734214.76,"nontax_revenue":1397553.8,"capital_revenue":2698603.0,"transfer_revenue":2353960.85,"current_expense":21680244.06,"capital_expense":28594559.5,"budget_balance":-11090471.15,"cash_current":30003342.48,"cash_previous":41093813.63,"population_mid_year":1890,"expense_per_capita":26600.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32500000.0,"revenue_adjusted":57856650.95,"revenue_actual":57515474.73,"expense_approved":47500000.0,"expense_adjusted":72856650.95,"expense_actual":49005558.92,"tax_revenue":29572932.52,"nontax_revenue":1405845.1,"capital_revenue":437872.0,"transfer_revenue":26098825.11,"current_expense":20640835.26,"capital_expense":28364723.66,"budget_balance":8509915.81,"cash_current":48513258.29,"cash_previous":30003342.48,"population_mid_year":1899,"expense_per_capita":25805.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29910000.0,"revenue_adjusted":33050500.0,"revenue_actual":37396428.34,"expense_approved":55110000.0,"expense_adjusted":57917500.0,"expense_actual":48482292.53,"tax_revenue":33075093.42,"nontax_revenue":2304693.52,"capital_revenue":279389.0,"transfer_revenue":1737252.4,"current_expense":25673584.54,"capital_expense":22808707.99,"budget_balance":-11085864.19,"cash_current":36177394.1,"cash_previous":48513258.29,"population_mid_year":1915,"expense_per_capita":25317.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30000000.0,"revenue_adjusted":31543067.0,"revenue_actual":42243048.23,"expense_approved":41920000.0,"expense_adjusted":50953067.0,"expense_actual":38184826.72,"tax_revenue":38270822.98,"nontax_revenue":2961534.49,"capital_revenue":4478.0,"transfer_revenue":1006212.76,"current_expense":24992334.11,"capital_expense":13192492.61,"budget_balance":4058221.51,"cash_current":37735615.61,"cash_previous":36177394.1,"population_mid_year":1949,"expense_per_capita":19592.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38502000.0,"revenue_adjusted":40559667.0,"revenue_actual":49676763.81,"expense_approved":48444000.0,"expense_adjusted":50501667.0,"expense_actual":27564558.52,"tax_revenue":43586992.61,"nontax_revenue":3120051.14,"capital_revenue":183000.0,"transfer_revenue":2786720.06,"current_expense":24241223.03,"capital_expense":3323335.49,"budget_balance":22112205.29,"cash_current":57347820.9,"cash_previous":37735615.61,"population_mid_year":1985,"expense_per_capita":13886.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40568000.0,"revenue_adjusted":41525233.0,"revenue_actual":50706088.76,"expense_approved":58454000.0,"expense_adjusted":59411233.0,"expense_actual":33033767.78,"tax_revenue":44246909.38,"nontax_revenue":5147825.17,"capital_revenue":285923.0,"transfer_revenue":1025431.21,"current_expense":24863613.91,"capital_expense":8170153.87,"budget_balance":17672320.98,"cash_current":72549849.88,"cash_previous":57347820.9,"population_mid_year":1962,"expense_per_capita":16836.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":41078000.0,"revenue_adjusted":45977189.21,"revenue_actual":56437254.42,"expense_approved":55170000.0,"expense_adjusted":60069189.21,"expense_actual":32643485.5,"tax_revenue":47450300.47,"nontax_revenue":4520850.03,"capital_revenue":353084.0,"transfer_revenue":4113019.92,"current_expense":28947471.98,"capital_expense":3696013.52,"budget_balance":23793768.92,"cash_current":95093618.8,"cash_previous":72549849.88,"population_mid_year":1989,"expense_per_capita":16412.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}