{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244023","national_id":"00244023","name":"Lubná","currency_code":"CZK","history_path":"/data/municipal-history/00244023.json"},"series":[{"year":2010,"revenue_approved":10638440.0,"revenue_adjusted":13995640.0,"revenue_actual":11550570.0,"expense_approved":10832430.0,"expense_adjusted":14189630.0,"expense_actual":10332690.0,"tax_revenue":9811080.0,"nontax_revenue":544580.0,"capital_revenue":172600.0,"transfer_revenue":1022310.0,"current_expense":9304680.0,"capital_expense":1028010.0,"budget_balance":1217880.0,"cash_current":1549870.0,"cash_previous":1163990.0,"population_mid_year":1015,"expense_per_capita":10179.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13008337.0,"revenue_adjusted":15015002.4,"revenue_actual":15009663.09,"expense_approved":12071100.0,"expense_adjusted":14077765.4,"expense_actual":12174152.66,"tax_revenue":10266489.49,"nontax_revenue":553775.2,"capital_revenue":71876.0,"transfer_revenue":4117522.4,"current_expense":10881295.46,"capital_expense":1292857.2,"budget_balance":2835510.43,"cash_current":3553352.86,"cash_previous":1549842.43,"population_mid_year":1057,"expense_per_capita":11517.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11500000.0,"revenue_adjusted":13314621.0,"revenue_actual":12826098.62,"expense_approved":12000000.0,"expense_adjusted":13814621.0,"expense_actual":9056624.7,"tax_revenue":10752291.53,"nontax_revenue":651090.49,"capital_revenue":0.0,"transfer_revenue":1422716.6,"current_expense":7534421.9,"capital_expense":1522202.8,"budget_balance":3769473.92,"cash_current":6490826.78,"cash_previous":3553352.86,"population_mid_year":1052,"expense_per_capita":8608.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14850000.0,"revenue_adjusted":14994792.0,"revenue_actual":14874739.11,"expense_approved":14850000.0,"expense_adjusted":21484792.0,"expense_actual":11578159.09,"tax_revenue":14001597.0,"nontax_revenue":558973.11,"capital_revenue":0.0,"transfer_revenue":314169.0,"current_expense":8979310.29,"capital_expense":2598848.8,"budget_balance":3296580.02,"cash_current":8955406.8,"cash_previous":6490826.78,"population_mid_year":1025,"expense_per_capita":11295.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13950000.0,"revenue_adjusted":14126928.0,"revenue_actual":15703427.71,"expense_approved":13950000.0,"expense_adjusted":22126928.0,"expense_actual":17139205.42,"tax_revenue":14745287.03,"nontax_revenue":743382.68,"capital_revenue":29120.0,"transfer_revenue":185638.0,"current_expense":16371275.77,"capital_expense":767929.65,"budget_balance":-1435777.71,"cash_current":6679629.09,"cash_previous":8955406.8,"population_mid_year":1060,"expense_per_capita":16169.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14000000.0,"revenue_adjusted":22426170.25,"revenue_actual":23928463.28,"expense_approved":18000000.0,"expense_adjusted":26426170.25,"expense_actual":22897635.63,"tax_revenue":14745553.87,"nontax_revenue":1061549.83,"capital_revenue":185229.0,"transfer_revenue":7936130.58,"current_expense":11013793.32,"capital_expense":11883842.31,"budget_balance":1030827.65,"cash_current":7710456.74,"cash_previous":6679629.09,"population_mid_year":1034,"expense_per_capita":22144.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14500000.0,"revenue_adjusted":19809770.0,"revenue_actual":20584055.12,"expense_approved":22000000.0,"expense_adjusted":27309770.0,"expense_actual":20511956.84,"tax_revenue":16399649.07,"nontax_revenue":552456.05,"capital_revenue":241950.0,"transfer_revenue":3390000.0,"current_expense":10652611.94,"capital_expense":9859344.9,"budget_balance":72098.28,"cash_current":7782555.02,"cash_previous":7710456.74,"population_mid_year":1019,"expense_per_capita":20129.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18900000.0,"revenue_adjusted":22165023.84,"revenue_actual":20912446.56,"expense_approved":25250000.0,"expense_adjusted":28515023.84,"expense_actual":21693034.4,"tax_revenue":17146869.73,"nontax_revenue":1582819.58,"capital_revenue":36000.0,"transfer_revenue":2146757.25,"current_expense":9688060.4,"capital_expense":12004974.0,"budget_balance":-780587.84,"cash_current":7001967.18,"cash_previous":7782555.02,"population_mid_year":1000,"expense_per_capita":21693.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21789000.0,"revenue_adjusted":23312376.28,"revenue_actual":21504857.29,"expense_approved":21789000.0,"expense_adjusted":23312376.28,"expense_actual":18745769.43,"tax_revenue":19111705.03,"nontax_revenue":911960.26,"capital_revenue":24450.0,"transfer_revenue":1456742.0,"current_expense":12226426.66,"capital_expense":6519342.77,"budget_balance":2759087.86,"cash_current":9761055.04,"cash_previous":7001967.18,"population_mid_year":1005,"expense_per_capita":18652.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":22300000.0,"revenue_adjusted":24414423.0,"revenue_actual":25747222.98,"expense_approved":26000000.0,"expense_adjusted":32194423.0,"expense_actual":26439116.02,"tax_revenue":20379965.45,"nontax_revenue":760181.73,"capital_revenue":195000.0,"transfer_revenue":4412075.8,"current_expense":16799071.37,"capital_expense":9640044.65,"budget_balance":-691893.04,"cash_current":9069162.0,"cash_previous":9761055.04,"population_mid_year":1005,"expense_per_capita":26307.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":25200000.0,"revenue_adjusted":30424011.68,"revenue_actual":26503252.21,"expense_approved":32600000.0,"expense_adjusted":37824011.68,"expense_actual":19777231.0,"tax_revenue":19443366.39,"nontax_revenue":622975.94,"capital_revenue":55000.0,"transfer_revenue":6381909.88,"current_expense":15763936.4,"capital_expense":4013294.6,"budget_balance":6726021.21,"cash_current":15795183.21,"cash_previous":9069162.0,"population_mid_year":1013,"expense_per_capita":19523.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22900000.0,"revenue_adjusted":24691800.78,"revenue_actual":26126953.59,"expense_approved":45300000.0,"expense_adjusted":47091800.78,"expense_actual":13878422.25,"tax_revenue":21069848.5,"nontax_revenue":812723.91,"capital_revenue":1249140.0,"transfer_revenue":2995241.18,"current_expense":11925716.54,"capital_expense":1952705.71,"budget_balance":12248531.34,"cash_current":28045938.55,"cash_previous":15795183.21,"population_mid_year":1018,"expense_per_capita":13633.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21585500.0,"revenue_adjusted":33907661.9,"revenue_actual":27994442.45,"expense_approved":47585500.0,"expense_adjusted":59907661.9,"expense_actual":26940687.69,"tax_revenue":24860470.83,"nontax_revenue":1515269.72,"capital_revenue":0.0,"transfer_revenue":1618701.9,"current_expense":17422338.58,"capital_expense":9518349.11,"budget_balance":1053754.76,"cash_current":29099693.31,"cash_previous":28045938.55,"population_mid_year":1066,"expense_per_capita":25272.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":40100000.0,"revenue_adjusted":48968961.9,"revenue_actual":52628476.49,"expense_approved":69100000.0,"expense_adjusted":77968961.9,"expense_actual":44921589.33,"tax_revenue":27849225.92,"nontax_revenue":1504642.67,"capital_revenue":582700.0,"transfer_revenue":22691907.9,"current_expense":23550598.84,"capital_expense":21370990.49,"budget_balance":7706887.16,"cash_current":36806580.47,"cash_previous":29099693.31,"population_mid_year":1084,"expense_per_capita":41440.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40300000.0,"revenue_adjusted":44090906.79,"revenue_actual":36436689.05,"expense_approved":62300000.0,"expense_adjusted":66090906.79,"expense_actual":34618726.31,"tax_revenue":30651048.66,"nontax_revenue":2339553.39,"capital_revenue":1938010.0,"transfer_revenue":1508077.0,"current_expense":19310774.77,"capital_expense":15307951.54,"budget_balance":1817962.74,"cash_current":38624543.21,"cash_previous":36806580.47,"population_mid_year":1105,"expense_per_capita":31329.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":45450000.0,"revenue_adjusted":46858156.0,"revenue_actual":52288025.36,"expense_approved":80450000.0,"expense_adjusted":81858156.0,"expense_actual":35456640.21,"tax_revenue":32659491.52,"nontax_revenue":2699978.05,"capital_revenue":50890.0,"transfer_revenue":16877665.79,"current_expense":21278534.85,"capital_expense":14178105.36,"budget_balance":16831385.15,"cash_current":55455928.36,"cash_previous":38624543.21,"population_mid_year":1110,"expense_per_capita":31942.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}