{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243981","national_id":"00243981","name":"Lány","currency_code":"CZK","history_path":"/data/municipal-history/00243981.json"},"series":[{"year":2010,"revenue_approved":17882000.0,"revenue_adjusted":20693870.0,"revenue_actual":20375190.0,"expense_approved":17882000.0,"expense_adjusted":20693870.0,"expense_actual":19807870.0,"tax_revenue":15189880.0,"nontax_revenue":1884260.0,"capital_revenue":0.0,"transfer_revenue":3301050.0,"current_expense":16114710.0,"capital_expense":3693160.0,"budget_balance":567320.0,"cash_current":2453440.0,"cash_previous":1886120.0,"population_mid_year":1944,"expense_per_capita":10189.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17700000.0,"revenue_adjusted":19889240.4,"revenue_actual":19373789.86,"expense_approved":17700000.0,"expense_adjusted":19889240.4,"expense_actual":19532730.87,"tax_revenue":15172642.56,"nontax_revenue":1466086.9,"capital_revenue":59040.0,"transfer_revenue":2676020.4,"current_expense":19525030.87,"capital_expense":7700.0,"budget_balance":-158941.01,"cash_current":2293659.8,"cash_previous":2452600.81,"population_mid_year":1919,"expense_per_capita":10178.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":18100000.0,"revenue_adjusted":23130700.0,"revenue_actual":22177452.06,"expense_approved":18100000.0,"expense_adjusted":23809700.0,"expense_actual":22998951.37,"tax_revenue":15471299.19,"nontax_revenue":1567189.07,"capital_revenue":81850.0,"transfer_revenue":5057113.8,"current_expense":13611769.37,"capital_expense":9387182.0,"budget_balance":-821499.31,"cash_current":1472160.49,"cash_previous":2293659.8,"population_mid_year":1983,"expense_per_capita":11598.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28300000.0,"revenue_adjusted":36286271.0,"revenue_actual":36171459.33,"expense_approved":28300000.0,"expense_adjusted":36286271.0,"expense_actual":32799907.82,"tax_revenue":21028063.33,"nontax_revenue":1672363.85,"capital_revenue":41280.0,"transfer_revenue":13429752.15,"current_expense":15230622.81,"capital_expense":17569285.01,"budget_balance":3371551.51,"cash_current":4843712.0,"cash_previous":1472160.49,"population_mid_year":2030,"expense_per_capita":16157.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21485000.0,"revenue_adjusted":25183810.0,"revenue_actual":24675785.17,"expense_approved":21485000.0,"expense_adjusted":25183810.0,"expense_actual":21482836.21,"tax_revenue":21698517.29,"nontax_revenue":1680499.58,"capital_revenue":207380.0,"transfer_revenue":1089388.3,"current_expense":14335339.01,"capital_expense":7147497.2,"budget_balance":3192948.96,"cash_current":8036660.96,"cash_previous":4843712.0,"population_mid_year":2054,"expense_per_capita":10459.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":25100000.0,"revenue_adjusted":27813260.0,"revenue_actual":27306324.76,"expense_approved":25100000.0,"expense_adjusted":27813260.0,"expense_actual":25020935.28,"tax_revenue":22588318.62,"nontax_revenue":1473275.11,"capital_revenue":15640.0,"transfer_revenue":3229091.03,"current_expense":16067001.1,"capital_expense":8953934.18,"budget_balance":2285389.48,"cash_current":10322050.44,"cash_previous":8036660.96,"population_mid_year":2061,"expense_per_capita":12140.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":25300000.0,"revenue_adjusted":29452667.0,"revenue_actual":29322173.02,"expense_approved":27300000.0,"expense_adjusted":31452667.0,"expense_actual":25565477.76,"tax_revenue":25238193.3,"nontax_revenue":1396713.22,"capital_revenue":200000.0,"transfer_revenue":2487266.5,"current_expense":17900909.72,"capital_expense":7664568.04,"budget_balance":3756695.26,"cash_current":14078745.7,"cash_previous":10322050.44,"population_mid_year":2062,"expense_per_capita":12398.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":29100000.0,"revenue_adjusted":34697732.1,"revenue_actual":34589034.78,"expense_approved":29100000.0,"expense_adjusted":34697732.1,"expense_actual":30763622.75,"tax_revenue":28223160.75,"nontax_revenue":1372518.32,"capital_revenue":2921984.0,"transfer_revenue":2071371.71,"current_expense":21342011.12,"capital_expense":9421611.63,"budget_balance":3825412.03,"cash_current":17907913.73,"cash_previous":14078745.7,"population_mid_year":2085,"expense_per_capita":14754.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30900000.0,"revenue_adjusted":36593380.3,"revenue_actual":36252965.98,"expense_approved":30900000.0,"expense_adjusted":36593380.3,"expense_actual":29747627.8,"tax_revenue":32323383.01,"nontax_revenue":1494362.67,"capital_revenue":87000.0,"transfer_revenue":2348220.3,"current_expense":22702003.37,"capital_expense":7045624.43,"budget_balance":6505338.18,"cash_current":24413251.91,"cash_previous":17907913.73,"population_mid_year":2147,"expense_per_capita":13855.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36800000.0,"revenue_adjusted":45997985.01,"revenue_actual":41312125.64,"expense_approved":46800000.0,"expense_adjusted":55997985.01,"expense_actual":37064874.19,"tax_revenue":35953206.47,"nontax_revenue":2300830.16,"capital_revenue":170000.0,"transfer_revenue":2888089.01,"current_expense":21246725.97,"capital_expense":15818148.22,"budget_balance":4247251.45,"cash_current":28660503.36,"cash_previous":24413251.91,"population_mid_year":2218,"expense_per_capita":16710.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38300000.0,"revenue_adjusted":42268849.0,"revenue_actual":42248406.44,"expense_approved":53300000.0,"expense_adjusted":55031007.15,"expense_actual":41059285.77,"tax_revenue":34314497.03,"nontax_revenue":1434954.26,"capital_revenue":34000.0,"transfer_revenue":6464955.15,"current_expense":19482941.68,"capital_expense":21576344.09,"budget_balance":1189120.67,"cash_current":29849624.03,"cash_previous":28660503.36,"population_mid_year":2275,"expense_per_capita":18048.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36000000.0,"revenue_adjusted":46636744.53,"revenue_actual":46543845.37,"expense_approved":49000000.0,"expense_adjusted":59636744.53,"expense_actual":54903555.41,"tax_revenue":38863872.13,"nontax_revenue":1250213.62,"capital_revenue":32800.0,"transfer_revenue":6396959.62,"current_expense":23015088.43,"capital_expense":31888466.98,"budget_balance":-8359710.04,"cash_current":21489913.99,"cash_previous":29849624.03,"population_mid_year":2247,"expense_per_capita":24434.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":38300000.0,"revenue_adjusted":46079516.69,"revenue_actual":48272688.0,"expense_approved":47300000.0,"expense_adjusted":55079516.69,"expense_actual":44588905.36,"tax_revenue":44884433.71,"nontax_revenue":1298463.7,"capital_revenue":958860.0,"transfer_revenue":1130930.59,"current_expense":23280465.51,"capital_expense":21308439.85,"budget_balance":3683782.64,"cash_current":25173696.63,"cash_previous":21489913.99,"population_mid_year":2269,"expense_per_capita":19651.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":47200000.0,"revenue_adjusted":59173873.0,"revenue_actual":57620629.56,"expense_approved":47200000.0,"expense_adjusted":59173873.0,"expense_actual":40896818.66,"tax_revenue":50566534.98,"nontax_revenue":3533365.58,"capital_revenue":435400.0,"transfer_revenue":3085329.0,"current_expense":27724645.44,"capital_expense":13172173.22,"budget_balance":16723810.9,"cash_current":41897507.53,"cash_previous":25173696.63,"population_mid_year":2271,"expense_per_capita":18008.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":64330000.0,"revenue_adjusted":63191518.55,"revenue_actual":61994486.61,"expense_approved":72330000.0,"expense_adjusted":71191518.55,"expense_actual":65000765.65,"tax_revenue":50797170.21,"nontax_revenue":4324575.05,"capital_revenue":0.0,"transfer_revenue":6872741.35,"current_expense":30777408.14,"capital_expense":34223357.51,"budget_balance":-3006279.04,"cash_current":38898575.49,"cash_previous":41897507.53,"population_mid_year":2247,"expense_per_capita":28927.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":67260000.0,"revenue_adjusted":71590621.45,"revenue_actual":64409646.1,"expense_approved":78060000.0,"expense_adjusted":82390621.45,"expense_actual":73249776.4,"tax_revenue":54061682.02,"nontax_revenue":3153407.79,"capital_revenue":0.0,"transfer_revenue":7194556.29,"current_expense":36445740.72,"capital_expense":36804035.68,"budget_balance":-8840130.3,"cash_current":30058445.19,"cash_previous":38898575.49,"population_mid_year":2277,"expense_per_capita":32169.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}