{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243728","national_id":"00243728","name":"Hořovičky","currency_code":"CZK","history_path":"/data/municipal-history/00243728.json"},"series":[{"year":2010,"revenue_approved":4471400.0,"revenue_adjusted":5398470.0,"revenue_actual":5769510.0,"expense_approved":8771400.0,"expense_adjusted":9698470.0,"expense_actual":5278000.0,"tax_revenue":5293000.0,"nontax_revenue":133540.0,"capital_revenue":40240.0,"transfer_revenue":302730.0,"current_expense":5232100.0,"capital_expense":45900.0,"budget_balance":491510.0,"cash_current":4870980.0,"cash_previous":4566970.0,"population_mid_year":551,"expense_per_capita":9578.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4811400.0,"revenue_adjusted":4814337.0,"revenue_actual":5466456.37,"expense_approved":8811400.0,"expense_adjusted":8814337.0,"expense_actual":4700797.57,"tax_revenue":5209766.09,"nontax_revenue":166353.28,"capital_revenue":0.0,"transfer_revenue":90337.0,"current_expense":4413597.57,"capital_expense":287200.0,"budget_balance":765658.8,"cash_current":5449183.04,"cash_previous":4871024.24,"population_mid_year":515,"expense_per_capita":9127.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5006000.0,"revenue_adjusted":8170974.0,"revenue_actual":8277082.48,"expense_approved":10006000.0,"expense_adjusted":13170974.0,"expense_actual":6088161.11,"tax_revenue":4893676.92,"nontax_revenue":156861.56,"capital_revenue":3125320.0,"transfer_revenue":101224.0,"current_expense":5978261.11,"capital_expense":109900.0,"budget_balance":2188921.37,"cash_current":7591229.41,"cash_previous":5449183.04,"population_mid_year":499,"expense_per_capita":12200.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5443461.0,"revenue_adjusted":5600456.0,"revenue_actual":6193609.76,"expense_approved":9443461.0,"expense_adjusted":9600456.0,"expense_actual":5407030.69,"tax_revenue":5384386.25,"nontax_revenue":218507.51,"capital_revenue":20700.0,"transfer_revenue":570016.0,"current_expense":5407030.69,"capital_expense":0.0,"budget_balance":786579.07,"cash_current":8377808.48,"cash_previous":7591229.41,"population_mid_year":456,"expense_per_capita":11857.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4987400.0,"revenue_adjusted":5362560.7,"revenue_actual":6248946.1,"expense_approved":11987400.0,"expense_adjusted":12362560.7,"expense_actual":6762599.69,"tax_revenue":5702539.92,"nontax_revenue":179555.48,"capital_revenue":267200.0,"transfer_revenue":99650.7,"current_expense":4944260.74,"capital_expense":1818338.95,"budget_balance":-513653.59,"cash_current":7864154.89,"cash_previous":8377808.48,"population_mid_year":462,"expense_per_capita":14637.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5526400.0,"revenue_adjusted":5708400.0,"revenue_actual":6189236.53,"expense_approved":13126400.0,"expense_adjusted":13308400.0,"expense_actual":5196751.87,"tax_revenue":5803726.72,"nontax_revenue":138519.81,"capital_revenue":107590.0,"transfer_revenue":139400.0,"current_expense":4306377.87,"capital_expense":890374.0,"budget_balance":992484.66,"cash_current":8856639.55,"cash_previous":7864154.89,"population_mid_year":469,"expense_per_capita":11080.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6029200.0,"revenue_adjusted":6997529.0,"revenue_actual":6923742.73,"expense_approved":14029200.0,"expense_adjusted":14997529.0,"expense_actual":5155683.13,"tax_revenue":6438428.39,"nontax_revenue":180749.34,"capital_revenue":38628.0,"transfer_revenue":265937.0,"current_expense":4334068.42,"capital_expense":821614.71,"budget_balance":1768059.6,"cash_current":10624699.15,"cash_previous":8856639.55,"population_mid_year":476,"expense_per_capita":10831.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6148400.0,"revenue_adjusted":6278501.0,"revenue_actual":7710586.53,"expense_approved":15148400.0,"expense_adjusted":15278501.0,"expense_actual":4293891.15,"tax_revenue":7255321.43,"nontax_revenue":259366.1,"capital_revenue":7398.0,"transfer_revenue":188501.0,"current_expense":4050641.15,"capital_expense":243250.0,"budget_balance":3416695.38,"cash_current":14041394.53,"cash_previous":10624699.15,"population_mid_year":508,"expense_per_capita":8452.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6626000.0,"revenue_adjusted":6746792.0,"revenue_actual":8527688.85,"expense_approved":18626000.0,"expense_adjusted":18746792.0,"expense_actual":5298316.47,"tax_revenue":8082253.52,"nontax_revenue":189293.33,"capital_revenue":60350.0,"transfer_revenue":195792.0,"current_expense":5240445.47,"capital_expense":57871.0,"budget_balance":3229372.38,"cash_current":17270766.91,"cash_previous":14041394.53,"population_mid_year":502,"expense_per_capita":10554.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7765000.0,"revenue_adjusted":7897020.0,"revenue_actual":8933695.73,"expense_approved":22765000.0,"expense_adjusted":22897020.0,"expense_actual":5746154.14,"tax_revenue":8492334.92,"nontax_revenue":224465.81,"capital_revenue":30813.0,"transfer_revenue":186082.0,"current_expense":5086756.14,"capital_expense":659398.0,"budget_balance":3187541.59,"cash_current":20456994.5,"cash_previous":17270766.91,"population_mid_year":494,"expense_per_capita":11631.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9895000.0,"revenue_adjusted":11031145.0,"revenue_actual":9350287.79,"expense_approved":26895000.0,"expense_adjusted":27261151.0,"expense_actual":6417835.39,"tax_revenue":7926583.08,"nontax_revenue":183979.77,"capital_revenue":256580.0,"transfer_revenue":983144.94,"current_expense":5782616.69,"capital_expense":635218.7,"budget_balance":2932452.4,"cash_current":23389446.9,"cash_previous":20456994.5,"population_mid_year":478,"expense_per_capita":13426.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8613000.0,"revenue_adjusted":9931742.0,"revenue_actual":11388380.97,"expense_approved":13613000.0,"expense_adjusted":14813742.0,"expense_actual":9773227.19,"tax_revenue":8697137.0,"nontax_revenue":456720.69,"capital_revenue":1771792.0,"transfer_revenue":462731.28,"current_expense":6430858.19,"capital_expense":3342369.0,"budget_balance":1615153.78,"cash_current":25004600.68,"cash_previous":23389446.9,"population_mid_year":472,"expense_per_capita":20705.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8689000.0,"revenue_adjusted":9181732.0,"revenue_actual":11926477.79,"expense_approved":10975000.0,"expense_adjusted":11615532.0,"expense_actual":7658871.09,"tax_revenue":10617582.18,"nontax_revenue":827786.96,"capital_revenue":305405.0,"transfer_revenue":175703.65,"current_expense":7183139.09,"capital_expense":475732.0,"budget_balance":4267606.7,"cash_current":29272207.38,"cash_previous":25004600.68,"population_mid_year":479,"expense_per_capita":15989.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10691000.0,"revenue_adjusted":11751000.0,"revenue_actual":14752604.65,"expense_approved":12005000.0,"expense_adjusted":13789400.0,"expense_actual":8868124.19,"tax_revenue":11819580.76,"nontax_revenue":1649132.89,"capital_revenue":1070920.0,"transfer_revenue":212971.0,"current_expense":8305881.19,"capital_expense":562243.0,"budget_balance":5884480.46,"cash_current":35544671.84,"cash_previous":29272437.38,"population_mid_year":478,"expense_per_capita":18552.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13350000.0,"revenue_adjusted":13660464.0,"revenue_actual":14398555.93,"expense_approved":13350000.0,"expense_adjusted":14162950.0,"expense_actual":9902168.45,"tax_revenue":11885806.03,"nontax_revenue":1953444.9,"capital_revenue":0.0,"transfer_revenue":559305.0,"current_expense":9089803.82,"capital_expense":812364.63,"budget_balance":4496387.48,"cash_current":40041059.32,"cash_previous":35544671.84,"population_mid_year":491,"expense_per_capita":20167.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14580000.0,"revenue_adjusted":15367780.0,"revenue_actual":15408118.39,"expense_approved":14580000.0,"expense_adjusted":15800520.05,"expense_actual":11318624.0,"tax_revenue":12363481.94,"nontax_revenue":1948679.45,"capital_revenue":340000.0,"transfer_revenue":755957.0,"current_expense":8253597.95,"capital_expense":3065026.05,"budget_balance":4089494.39,"cash_current":44130553.71,"cash_previous":40041059.32,"population_mid_year":481,"expense_per_capita":23531.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}