{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243710","national_id":"00243710","name":"Hořesedly","currency_code":"CZK","history_path":"/data/municipal-history/00243710.json"},"series":[{"year":2010,"revenue_approved":4818000.0,"revenue_adjusted":9316940.0,"revenue_actual":8643810.0,"expense_approved":4643000.0,"expense_adjusted":6584160.0,"expense_actual":5184640.0,"tax_revenue":3572380.0,"nontax_revenue":1434850.0,"capital_revenue":2643660.0,"transfer_revenue":992920.0,"current_expense":5184640.0,"capital_expense":0.0,"budget_balance":3459170.0,"cash_current":5506410.0,"cash_previous":2251110.0,"population_mid_year":436,"expense_per_capita":11891.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5013900.0,"revenue_adjusted":5746727.0,"revenue_actual":5663172.67,"expense_approved":4838900.0,"expense_adjusted":5571727.0,"expense_actual":5562183.38,"tax_revenue":3761855.87,"nontax_revenue":1321485.6,"capital_revenue":132374.2,"transfer_revenue":447457.0,"current_expense":4782183.38,"capital_expense":780000.0,"budget_balance":100989.29,"cash_current":5392554.19,"cash_previous":5506454.1,"population_mid_year":458,"expense_per_capita":12144.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5594000.0,"revenue_adjusted":5814000.0,"revenue_actual":6097944.26,"expense_approved":5384000.0,"expense_adjusted":5867000.0,"expense_actual":4758297.53,"tax_revenue":3715105.33,"nontax_revenue":1180902.93,"capital_revenue":948144.0,"transfer_revenue":253792.0,"current_expense":4326174.53,"capital_expense":432123.0,"budget_balance":1339646.73,"cash_current":6513776.52,"cash_previous":5399783.49,"population_mid_year":461,"expense_per_capita":10321.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5554000.0,"revenue_adjusted":6402025.0,"revenue_actual":6421570.66,"expense_approved":7944000.0,"expense_adjusted":8792025.0,"expense_actual":6886414.18,"tax_revenue":4746042.85,"nontax_revenue":1153479.81,"capital_revenue":106992.0,"transfer_revenue":415056.0,"current_expense":5089841.84,"capital_expense":1796572.34,"budget_balance":-464843.52,"cash_current":5806320.2,"cash_previous":6507465.92,"population_mid_year":455,"expense_per_capita":15134.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6469000.0,"revenue_adjusted":8262231.57,"revenue_actual":8141784.13,"expense_approved":8719000.0,"expense_adjusted":10163149.0,"expense_actual":9863879.19,"tax_revenue":4977144.12,"nontax_revenue":1061237.44,"capital_revenue":128571.0,"transfer_revenue":1974831.57,"current_expense":7647081.98,"capital_expense":2216797.21,"budget_balance":-1722095.06,"cash_current":3756101.94,"cash_previous":5842880.2,"population_mid_year":447,"expense_per_capita":22066.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6700000.0,"revenue_adjusted":7106690.0,"revenue_actual":6672946.45,"expense_approved":6420000.0,"expense_adjusted":6826690.0,"expense_actual":4837002.94,"tax_revenue":4981618.48,"nontax_revenue":1075761.97,"capital_revenue":135247.0,"transfer_revenue":480319.0,"current_expense":3872340.04,"capital_expense":964662.9,"budget_balance":1835943.51,"cash_current":5332914.45,"cash_previous":3777161.54,"population_mid_year":445,"expense_per_capita":10869.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6793700.0,"revenue_adjusted":8351284.0,"revenue_actual":8306370.98,"expense_approved":6485700.0,"expense_adjusted":8043284.0,"expense_actual":5714288.76,"tax_revenue":5503539.64,"nontax_revenue":1211141.34,"capital_revenue":144879.0,"transfer_revenue":1446811.0,"current_expense":4933641.1,"capital_expense":780647.66,"budget_balance":2592082.22,"cash_current":6732966.17,"cash_previous":5327414.45,"population_mid_year":443,"expense_per_capita":12899.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6471000.0,"revenue_adjusted":7985101.72,"revenue_actual":7921013.62,"expense_approved":6315000.0,"expense_adjusted":6849588.72,"expense_actual":4810325.89,"tax_revenue":5795322.63,"nontax_revenue":1215096.27,"capital_revenue":219680.0,"transfer_revenue":690914.72,"current_expense":3938343.39,"capital_expense":871982.5,"budget_balance":3110687.73,"cash_current":9692518.7,"cash_previous":6732966.17,"population_mid_year":426,"expense_per_capita":11291.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8043600.0,"revenue_adjusted":21780001.95,"revenue_actual":9840858.65,"expense_approved":7890706.0,"expense_adjusted":21627107.95,"expense_actual":7273072.91,"tax_revenue":6357357.18,"nontax_revenue":1517241.52,"capital_revenue":172898.0,"transfer_revenue":1793361.95,"current_expense":4725949.73,"capital_expense":2547123.18,"budget_balance":2567785.74,"cash_current":12104513.64,"cash_previous":9692518.7,"population_mid_year":426,"expense_per_capita":17072.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9391000.0,"revenue_adjusted":31158901.0,"revenue_actual":30909186.47,"expense_approved":9211000.0,"expense_adjusted":38880901.0,"expense_actual":32292211.03,"tax_revenue":6583198.93,"nontax_revenue":1744544.94,"capital_revenue":1978741.28,"transfer_revenue":20602701.32,"current_expense":4373286.41,"capital_expense":27918924.62,"budget_balance":-1383024.56,"cash_current":18318980.41,"cash_previous":12104513.64,"population_mid_year":417,"expense_per_capita":77439.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":39700673.0,"revenue_adjusted":45097358.0,"revenue_actual":43458671.12,"expense_approved":57518300.0,"expense_adjusted":63489200.0,"expense_actual":60149819.51,"tax_revenue":6202466.05,"nontax_revenue":1493788.86,"capital_revenue":2570236.12,"transfer_revenue":33192180.09,"current_expense":4652662.27,"capital_expense":55497157.24,"budget_balance":-16691148.39,"cash_current":11459057.43,"cash_previous":18318980.41,"population_mid_year":430,"expense_per_capita":139883.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10329093.0,"revenue_adjusted":11365708.0,"revenue_actual":10904562.0,"expense_approved":6338000.0,"expense_adjusted":8196000.0,"expense_actual":7252221.61,"tax_revenue":7503734.83,"nontax_revenue":1678101.57,"capital_revenue":610860.0,"transfer_revenue":1111865.6,"current_expense":5864107.61,"capital_expense":1388114.0,"budget_balance":3652340.39,"cash_current":6749661.12,"cash_previous":11459057.43,"population_mid_year":419,"expense_per_capita":17308.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9539000.0,"revenue_adjusted":9962600.0,"revenue_actual":11615526.94,"expense_approved":6248000.0,"expense_adjusted":7887000.0,"expense_actual":6834424.78,"tax_revenue":8156426.15,"nontax_revenue":2374620.44,"capital_revenue":262575.0,"transfer_revenue":821905.35,"current_expense":6501033.78,"capital_expense":333391.0,"budget_balance":4781102.16,"cash_current":5197503.28,"cash_previous":6749661.12,"population_mid_year":413,"expense_per_capita":16548.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9825000.0,"revenue_adjusted":10040040.0,"revenue_actual":12364814.37,"expense_approved":8392700.0,"expense_adjusted":8588040.0,"expense_actual":6810421.77,"tax_revenue":9336145.14,"nontax_revenue":2550912.23,"capital_revenue":67675.0,"transfer_revenue":410082.0,"current_expense":6016952.97,"capital_expense":793468.8,"budget_balance":5554392.6,"cash_current":9751875.88,"cash_previous":5197503.28,"population_mid_year":408,"expense_per_capita":16692.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10026000.0,"revenue_adjusted":10810900.0,"revenue_actual":13289867.62,"expense_approved":8046000.0,"expense_adjusted":8893000.0,"expense_actual":7840011.66,"tax_revenue":9522398.9,"nontax_revenue":3103280.72,"capital_revenue":0.0,"transfer_revenue":664188.0,"current_expense":6624389.31,"capital_expense":1215622.35,"budget_balance":5449855.96,"cash_current":14201711.84,"cash_previous":9751875.88,"population_mid_year":417,"expense_per_capita":18800.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10986000.0,"revenue_adjusted":11607326.86,"revenue_actual":14859705.84,"expense_approved":8941000.0,"expense_adjusted":10088326.86,"expense_actual":9053148.01,"tax_revenue":10123457.16,"nontax_revenue":3966119.82,"capital_revenue":27900.0,"transfer_revenue":742228.86,"current_expense":7332935.49,"capital_expense":1720212.52,"budget_balance":5806557.83,"cash_current":19008249.67,"cash_previous":14201711.84,"population_mid_year":433,"expense_per_capita":20907.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}