{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243663","national_id":"00243663","name":"Branov","currency_code":"CZK","history_path":"/data/municipal-history/00243663.json"},"series":[{"year":2010,"revenue_approved":1920000.0,"revenue_adjusted":5573770.0,"revenue_actual":5715560.0,"expense_approved":1920000.0,"expense_adjusted":7786730.0,"expense_actual":7615690.0,"tax_revenue":2002590.0,"nontax_revenue":146800.0,"capital_revenue":0.0,"transfer_revenue":3566170.0,"current_expense":2633820.0,"capital_expense":4981870.0,"budget_balance":-1900130.0,"cash_current":1486070.0,"cash_previous":3386200.0,"population_mid_year":187,"expense_per_capita":40725.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1869000.0,"revenue_adjusted":2171559.0,"revenue_actual":2567086.69,"expense_approved":2213000.0,"expense_adjusted":2515559.0,"expense_actual":2470192.68,"tax_revenue":2116907.9,"nontax_revenue":178085.79,"capital_revenue":0.0,"transfer_revenue":272093.0,"current_expense":2390352.68,"capital_expense":79840.0,"budget_balance":96894.01,"cash_current":1582996.93,"cash_previous":1486102.92,"population_mid_year":192,"expense_per_capita":12865.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1987000.0,"revenue_adjusted":5546100.0,"revenue_actual":5972055.69,"expense_approved":2565000.0,"expense_adjusted":6124100.0,"expense_actual":5730882.43,"tax_revenue":2194068.96,"nontax_revenue":140926.73,"capital_revenue":79100.0,"transfer_revenue":3557960.0,"current_expense":2181425.1,"capital_expense":3549457.33,"budget_balance":241173.26,"cash_current":1824170.19,"cash_previous":1582996.93,"population_mid_year":199,"expense_per_capita":28798.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2437000.0,"revenue_adjusted":2844836.0,"revenue_actual":3382047.19,"expense_approved":3365000.0,"expense_adjusted":4490384.0,"expense_actual":4229669.77,"tax_revenue":2597192.34,"nontax_revenue":409128.85,"capital_revenue":50000.0,"transfer_revenue":325726.0,"current_expense":3511399.77,"capital_expense":718270.0,"budget_balance":-847622.58,"cash_current":976547.61,"cash_previous":1824170.19,"population_mid_year":205,"expense_per_capita":20632.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2424000.0,"revenue_adjusted":2663253.0,"revenue_actual":3092522.31,"expense_approved":2737500.0,"expense_adjusted":2976753.0,"expense_actual":2264341.03,"tax_revenue":2752385.0,"nontax_revenue":140784.31,"capital_revenue":0.0,"transfer_revenue":199353.0,"current_expense":2003901.03,"capital_expense":260440.0,"budget_balance":828181.28,"cash_current":1804728.89,"cash_previous":976547.61,"population_mid_year":200,"expense_per_capita":11321.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2524000.0,"revenue_adjusted":2751510.0,"revenue_actual":3218460.03,"expense_approved":3376000.0,"expense_adjusted":3603510.0,"expense_actual":2323905.65,"tax_revenue":2768229.1,"nontax_revenue":240830.93,"capital_revenue":0.0,"transfer_revenue":209400.0,"current_expense":2269254.25,"capital_expense":54651.4,"budget_balance":894554.38,"cash_current":2710163.27,"cash_previous":1804728.89,"population_mid_year":202,"expense_per_capita":11504.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2615000.0,"revenue_adjusted":3464513.0,"revenue_actual":4326571.54,"expense_approved":2932500.0,"expense_adjusted":3782013.0,"expense_actual":2935403.0,"tax_revenue":3194437.14,"nontax_revenue":290731.4,"capital_revenue":15950.0,"transfer_revenue":825453.0,"current_expense":2579851.38,"capital_expense":355551.62,"budget_balance":1391168.54,"cash_current":4101331.81,"cash_previous":2710163.27,"population_mid_year":199,"expense_per_capita":14750.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2952000.0,"revenue_adjusted":3390408.0,"revenue_actual":3910198.23,"expense_approved":4117500.0,"expense_adjusted":5025736.0,"expense_actual":3511361.42,"tax_revenue":3334497.57,"nontax_revenue":325032.66,"capital_revenue":50.0,"transfer_revenue":250618.0,"current_expense":3033842.02,"capital_expense":477519.4,"budget_balance":398836.81,"cash_current":4500168.62,"cash_previous":4101331.81,"population_mid_year":196,"expense_per_capita":17915.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3929000.0,"revenue_adjusted":4076018.97,"revenue_actual":4076018.97,"expense_approved":5060500.0,"expense_adjusted":5331518.97,"expense_actual":3391320.55,"tax_revenue":3624015.71,"nontax_revenue":320571.26,"capital_revenue":36050.0,"transfer_revenue":95382.0,"current_expense":2899300.55,"capital_expense":492020.0,"budget_balance":684698.42,"cash_current":5184867.04,"cash_previous":4500168.62,"population_mid_year":195,"expense_per_capita":17391.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4165000.0,"revenue_adjusted":5265091.0,"revenue_actual":4761583.33,"expense_approved":4165000.0,"expense_adjusted":5265091.0,"expense_actual":3980731.33,"tax_revenue":3915310.43,"nontax_revenue":393494.9,"capital_revenue":0.0,"transfer_revenue":452778.0,"current_expense":3908131.33,"capital_expense":72600.0,"budget_balance":780852.0,"cash_current":5965719.04,"cash_previous":5184867.04,"population_mid_year":210,"expense_per_capita":18955.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4539000.0,"revenue_adjusted":7864670.54,"revenue_actual":7099224.64,"expense_approved":4539000.0,"expense_adjusted":7864670.54,"expense_actual":4492518.34,"tax_revenue":3894716.02,"nontax_revenue":488085.62,"capital_revenue":22100.0,"transfer_revenue":2694323.0,"current_expense":3649938.34,"capital_expense":842580.0,"budget_balance":2606706.3,"cash_current":8572425.34,"cash_previous":5965719.04,"population_mid_year":207,"expense_per_capita":21702.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20131586.14,"revenue_adjusted":22099528.52,"revenue_actual":18866414.11,"expense_approved":37530400.0,"expense_adjusted":39498342.38,"expense_actual":27152946.06,"tax_revenue":4116303.66,"nontax_revenue":486357.9,"capital_revenue":234000.0,"transfer_revenue":14029752.55,"current_expense":-650924.2,"capital_expense":27803870.26,"budget_balance":-8286531.95,"cash_current":3567161.39,"cash_previous":8572425.34,"population_mid_year":193,"expense_per_capita":140688.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22309840.0,"revenue_adjusted":25951695.8,"revenue_actual":21473297.87,"expense_approved":29028572.0,"expense_adjusted":32670427.8,"expense_actual":28155077.69,"tax_revenue":4727132.09,"nontax_revenue":695802.5,"capital_revenue":216000.0,"transfer_revenue":15834363.28,"current_expense":-1776084.26,"capital_expense":29931161.95,"budget_balance":-6681779.82,"cash_current":4924684.59,"cash_previous":3567161.39,"population_mid_year":199,"expense_per_capita":141482.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6530700.0,"revenue_adjusted":10254224.3,"revenue_actual":9534826.82,"expense_approved":6530700.0,"expense_adjusted":9062452.3,"expense_actual":6125716.64,"tax_revenue":5459861.55,"nontax_revenue":884955.08,"capital_revenue":0.0,"transfer_revenue":3190010.19,"current_expense":5024313.89,"capital_expense":1101402.75,"budget_balance":3409110.18,"cash_current":6513183.75,"cash_previous":4924684.59,"population_mid_year":203,"expense_per_capita":30175.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8077000.0,"revenue_adjusted":9428856.21,"revenue_actual":7469436.61,"expense_approved":7426960.0,"expense_adjusted":8778816.21,"expense_actual":6717910.29,"tax_revenue":5542008.71,"nontax_revenue":1299893.25,"capital_revenue":0.0,"transfer_revenue":627534.65,"current_expense":4590820.25,"capital_expense":2127090.04,"budget_balance":751526.32,"cash_current":6764670.07,"cash_previous":6513183.75,"population_mid_year":201,"expense_per_capita":33422.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8594200.0,"revenue_adjusted":10766639.0,"revenue_actual":8870335.01,"expense_approved":7944160.0,"expense_adjusted":9966599.0,"expense_actual":6123843.35,"tax_revenue":5933910.73,"nontax_revenue":1574574.28,"capital_revenue":0.0,"transfer_revenue":1361850.0,"current_expense":5639154.15,"capital_expense":484689.2,"budget_balance":2746491.66,"cash_current":9011121.73,"cash_previous":6764670.07,"population_mid_year":190,"expense_per_capita":32230.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}