{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243582","national_id":"00243582","name":"Vysoký Chlumec","currency_code":"CZK","history_path":"/data/municipal-history/00243582.json"},"series":[{"year":2010,"revenue_approved":9661000.0,"revenue_adjusted":10600890.0,"revenue_actual":10170570.0,"expense_approved":9486000.0,"expense_adjusted":11828880.0,"expense_actual":11416650.0,"tax_revenue":7225290.0,"nontax_revenue":1935450.0,"capital_revenue":412220.0,"transfer_revenue":597610.0,"current_expense":8355220.0,"capital_expense":3061430.0,"budget_balance":-1246080.0,"cash_current":932410.0,"cash_previous":1007580.0,"population_mid_year":830,"expense_per_capita":13755.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9352000.0,"revenue_adjusted":14479266.0,"revenue_actual":14452793.74,"expense_approved":9172000.0,"expense_adjusted":11972105.5,"expense_actual":11961333.56,"tax_revenue":7485471.24,"nontax_revenue":2605224.5,"capital_revenue":2760.0,"transfer_revenue":4359338.0,"current_expense":11851133.56,"capital_expense":110200.0,"budget_balance":2491460.18,"cash_current":939135.86,"cash_previous":932392.28,"population_mid_year":859,"expense_per_capita":13924.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9699000.0,"revenue_adjusted":13405859.0,"revenue_actual":13314541.64,"expense_approved":9402000.0,"expense_adjusted":12974103.48,"expense_actual":12755235.93,"tax_revenue":7717068.46,"nontax_revenue":2694147.18,"capital_revenue":101540.0,"transfer_revenue":2801786.0,"current_expense":11509628.73,"capital_expense":1245607.2,"budget_balance":559305.71,"cash_current":928534.97,"cash_previous":939135.86,"population_mid_year":843,"expense_per_capita":15130.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9641000.0,"revenue_adjusted":12692689.0,"revenue_actual":12550256.32,"expense_approved":9506000.0,"expense_adjusted":11638919.0,"expense_actual":10703636.84,"tax_revenue":9316944.74,"nontax_revenue":2621140.58,"capital_revenue":64000.0,"transfer_revenue":548171.0,"current_expense":9296120.34,"capital_expense":1407516.5,"budget_balance":1846619.48,"cash_current":2635658.35,"cash_previous":928534.97,"population_mid_year":843,"expense_per_capita":12697.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10591300.0,"revenue_adjusted":27674194.13,"revenue_actual":27638665.91,"expense_approved":10466300.0,"expense_adjusted":31449194.13,"expense_actual":29762313.03,"tax_revenue":9810110.25,"nontax_revenue":2142399.53,"capital_revenue":9506.0,"transfer_revenue":15676650.13,"current_expense":8899184.55,"capital_expense":20863128.48,"budget_balance":-2123647.12,"cash_current":4252084.28,"cash_previous":2635658.35,"population_mid_year":850,"expense_per_capita":35014.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":52373285.08,"revenue_adjusted":56462400.63,"revenue_actual":56043593.66,"expense_approved":66921047.0,"expense_adjusted":82529822.58,"expense_actual":71927496.78,"tax_revenue":10211057.56,"nontax_revenue":1980893.57,"capital_revenue":9050.0,"transfer_revenue":43842592.53,"current_expense":-2308589.47,"capital_expense":74236086.25,"budget_balance":-15883903.12,"cash_current":5805081.57,"cash_previous":4252084.28,"population_mid_year":847,"expense_per_capita":84920.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11464100.0,"revenue_adjusted":14804063.68,"revenue_actual":14671477.36,"expense_approved":11464100.0,"expense_adjusted":15014063.68,"expense_actual":13106478.42,"tax_revenue":10755973.08,"nontax_revenue":2159385.55,"capital_revenue":6570.0,"transfer_revenue":1749548.73,"current_expense":8551285.28,"capital_expense":4555193.14,"budget_balance":1564998.94,"cash_current":6951567.95,"cash_previous":5805081.57,"population_mid_year":845,"expense_per_capita":15510.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17869000.0,"revenue_adjusted":18174599.6,"revenue_actual":18501382.2,"expense_approved":17869000.0,"expense_adjusted":18795723.68,"expense_actual":18690677.6,"tax_revenue":12062463.23,"nontax_revenue":2195113.97,"capital_revenue":17290.0,"transfer_revenue":4226515.0,"current_expense":10028544.02,"capital_expense":8662133.58,"budget_balance":-189295.4,"cash_current":7186541.67,"cash_previous":6951567.95,"population_mid_year":835,"expense_per_capita":22384.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11740000.0,"revenue_adjusted":12089865.33,"revenue_actual":16347648.21,"expense_approved":10720000.0,"expense_adjusted":15069865.33,"expense_actual":13886182.08,"tax_revenue":13194700.12,"nontax_revenue":2605082.76,"capital_revenue":0.0,"transfer_revenue":547865.33,"current_expense":9898725.98,"capital_expense":3987456.1,"budget_balance":2461466.13,"cash_current":8609754.3,"cash_previous":7186541.67,"population_mid_year":834,"expense_per_capita":16650.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13761696.0,"revenue_adjusted":15374478.45,"revenue_actual":19020863.9,"expense_approved":12741696.0,"expense_adjusted":14643078.45,"expense_actual":14038330.68,"tax_revenue":14412693.67,"nontax_revenue":2869864.92,"capital_revenue":25040.0,"transfer_revenue":1713265.31,"current_expense":11108885.86,"capital_expense":2929444.82,"budget_balance":4982533.22,"cash_current":12574241.52,"cash_previous":8609754.3,"population_mid_year":827,"expense_per_capita":16975.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14688000.0,"revenue_adjusted":16042563.57,"revenue_actual":19706596.21,"expense_approved":16570000.0,"expense_adjusted":17924563.57,"expense_actual":14034767.37,"tax_revenue":13491092.9,"nontax_revenue":3390989.74,"capital_revenue":104033.0,"transfer_revenue":2720480.57,"current_expense":11290638.95,"capital_expense":2744128.42,"budget_balance":5671828.84,"cash_current":17233667.36,"cash_previous":12574241.52,"population_mid_year":820,"expense_per_capita":17115.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14732100.0,"revenue_adjusted":17875887.2,"revenue_actual":22757704.73,"expense_approved":23372878.0,"expense_adjusted":26516665.2,"expense_actual":22481558.6,"tax_revenue":15364087.97,"nontax_revenue":3733230.29,"capital_revenue":207.0,"transfer_revenue":3660179.47,"current_expense":15946386.47,"capital_expense":6535172.13,"budget_balance":276146.13,"cash_current":16489813.49,"cash_previous":17233667.36,"population_mid_year":811,"expense_per_capita":27720.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18084100.0,"revenue_adjusted":24801654.61,"revenue_actual":29453738.74,"expense_approved":22064100.0,"expense_adjusted":28781654.61,"expense_actual":23341528.85,"tax_revenue":17094193.61,"nontax_revenue":3882692.58,"capital_revenue":841768.0,"transfer_revenue":7635084.55,"current_expense":20517944.75,"capital_expense":2823584.1,"budget_balance":6112209.89,"cash_current":21582023.38,"cash_previous":16489813.49,"population_mid_year":814,"expense_per_capita":28675.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":24102700.0,"revenue_adjusted":25434187.98,"revenue_actual":34982398.99,"expense_approved":34182700.0,"expense_adjusted":35507083.98,"expense_actual":27502071.53,"tax_revenue":19665962.23,"nontax_revenue":4522275.88,"capital_revenue":8839999.0,"transfer_revenue":1954161.88,"current_expense":15481023.56,"capital_expense":12021047.97,"budget_balance":7480327.46,"cash_current":28042350.84,"cash_previous":21582023.38,"population_mid_year":812,"expense_per_capita":33869.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34993467.0,"revenue_adjusted":38577021.9,"revenue_actual":30101679.44,"expense_approved":41473467.0,"expense_adjusted":47922132.01,"expense_actual":30658096.44,"tax_revenue":23471120.8,"nontax_revenue":4618128.74,"capital_revenue":5658.0,"transfer_revenue":2006771.9,"current_expense":19161476.98,"capital_expense":11496619.46,"budget_balance":-556417.0,"cash_current":26475081.84,"cash_previous":28042350.84,"population_mid_year":810,"expense_per_capita":37849.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":58280000.0,"revenue_adjusted":61160571.95,"revenue_actual":50903178.32,"expense_approved":57260000.0,"expense_adjusted":60140571.95,"expense_actual":36018155.75,"tax_revenue":22316744.26,"nontax_revenue":4728071.31,"capital_revenue":20569896.0,"transfer_revenue":3288466.75,"current_expense":22707661.11,"capital_expense":13310494.64,"budget_balance":14885022.57,"cash_current":40340122.81,"cash_previous":26475081.84,"population_mid_year":799,"expense_per_capita":45079.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}