{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243558","national_id":"00243558","name":"Vranovice","currency_code":"CZK","history_path":"/data/municipal-history/00243558.json"},"series":[{"year":2010,"revenue_approved":2316400.0,"revenue_adjusted":3552400.0,"revenue_actual":3530420.0,"expense_approved":2316400.0,"expense_adjusted":3552400.0,"expense_actual":2910370.0,"tax_revenue":2052060.0,"nontax_revenue":268660.0,"capital_revenue":69300.0,"transfer_revenue":1140400.0,"current_expense":1910370.0,"capital_expense":1000000.0,"budget_balance":620050.0,"cash_current":2047590.0,"cash_previous":1446970.0,"population_mid_year":295,"expense_per_capita":9865.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2462300.0,"revenue_adjusted":2630300.0,"revenue_actual":2431807.15,"expense_approved":2462300.0,"expense_adjusted":2630300.0,"expense_actual":2449505.56,"tax_revenue":2083957.93,"nontax_revenue":232429.22,"capital_revenue":18600.0,"transfer_revenue":96820.0,"current_expense":2188108.01,"capital_expense":261397.55,"budget_balance":-17698.41,"cash_current":2144453.61,"cash_previous":2047594.02,"population_mid_year":295,"expense_per_capita":8303.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2627500.0,"revenue_adjusted":2890400.0,"revenue_actual":2536588.76,"expense_approved":2627500.0,"expense_adjusted":2890400.0,"expense_actual":2623001.93,"tax_revenue":2128136.22,"nontax_revenue":284055.54,"capital_revenue":0.0,"transfer_revenue":124397.0,"current_expense":2235641.93,"capital_expense":387360.0,"budget_balance":-86413.17,"cash_current":2120299.44,"cash_previous":2144453.61,"population_mid_year":308,"expense_per_capita":8516.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2605400.0,"revenue_adjusted":3402400.0,"revenue_actual":3370005.94,"expense_approved":2605400.0,"expense_adjusted":3402400.0,"expense_actual":2427315.07,"tax_revenue":2947050.78,"nontax_revenue":332127.16,"capital_revenue":11515.0,"transfer_revenue":79313.0,"current_expense":2321149.27,"capital_expense":106165.8,"budget_balance":942690.87,"cash_current":3142598.31,"cash_previous":2120299.44,"population_mid_year":323,"expense_per_capita":7514.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3359100.0,"revenue_adjusted":3560100.0,"revenue_actual":3548859.98,"expense_approved":3359100.0,"expense_adjusted":3560100.0,"expense_actual":3100754.49,"tax_revenue":3218444.7,"nontax_revenue":187276.58,"capital_revenue":53235.0,"transfer_revenue":89903.7,"current_expense":3100754.49,"capital_expense":0.0,"budget_balance":448105.49,"cash_current":3662455.8,"cash_previous":3142598.31,"population_mid_year":314,"expense_per_capita":9875.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3500000.0,"revenue_adjusted":5929300.0,"revenue_actual":5699635.09,"expense_approved":3500000.0,"expense_adjusted":6611300.0,"expense_actual":6579789.63,"tax_revenue":3209262.31,"nontax_revenue":424286.9,"capital_revenue":118870.0,"transfer_revenue":1947215.88,"current_expense":2766524.56,"capital_expense":3813265.07,"budget_balance":-880154.54,"cash_current":2829819.86,"cash_previous":3662455.8,"population_mid_year":311,"expense_per_capita":21156.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4012000.0,"revenue_adjusted":6146400.0,"revenue_actual":5865297.31,"expense_approved":4012000.0,"expense_adjusted":6146400.0,"expense_actual":5303752.51,"tax_revenue":4030249.08,"nontax_revenue":436649.23,"capital_revenue":63404.0,"transfer_revenue":1334995.0,"current_expense":4108078.43,"capital_expense":1195674.08,"budget_balance":561544.8,"cash_current":3401415.66,"cash_previous":2829819.86,"population_mid_year":309,"expense_per_capita":17164.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4285000.0,"revenue_adjusted":6248000.0,"revenue_actual":5849486.95,"expense_approved":4285000.0,"expense_adjusted":6248000.0,"expense_actual":6194015.22,"tax_revenue":4589205.61,"nontax_revenue":640203.94,"capital_revenue":125300.0,"transfer_revenue":494777.4,"current_expense":4449843.06,"capital_expense":1744172.16,"budget_balance":-344528.27,"cash_current":3158850.39,"cash_previous":3401415.66,"population_mid_year":307,"expense_per_capita":20175.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5262000.0,"revenue_adjusted":7781000.0,"revenue_actual":7041141.44,"expense_approved":5262000.0,"expense_adjusted":7781000.0,"expense_actual":7366666.72,"tax_revenue":5203839.28,"nontax_revenue":587062.06,"capital_revenue":183600.0,"transfer_revenue":1066640.1,"current_expense":5636118.6,"capital_expense":1730548.12,"budget_balance":-325525.28,"cash_current":3218047.07,"cash_previous":3158850.39,"population_mid_year":311,"expense_per_capita":23687.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8477000.0,"revenue_adjusted":9146000.0,"revenue_actual":9126930.05,"expense_approved":8477000.0,"expense_adjusted":9146000.0,"expense_actual":6720545.86,"tax_revenue":5550805.46,"nontax_revenue":683818.59,"capital_revenue":346603.0,"transfer_revenue":2545703.0,"current_expense":4721398.63,"capital_expense":1999147.23,"budget_balance":2406384.19,"cash_current":5572901.26,"cash_previous":3218047.07,"population_mid_year":323,"expense_per_capita":20806.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14957000.0,"revenue_adjusted":35152600.0,"revenue_actual":35020155.3,"expense_approved":14957000.0,"expense_adjusted":35152600.0,"expense_actual":32905328.98,"tax_revenue":5519947.92,"nontax_revenue":633564.18,"capital_revenue":8798752.0,"transfer_revenue":20067891.2,"current_expense":4227865.66,"capital_expense":28677463.32,"budget_balance":2114826.32,"cash_current":21873346.58,"cash_previous":5572901.26,"population_mid_year":319,"expense_per_capita":103151.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24381000.0,"revenue_adjusted":29383400.0,"revenue_actual":27167044.49,"expense_approved":37864000.0,"expense_adjusted":38966400.0,"expense_actual":38885980.32,"tax_revenue":6183693.7,"nontax_revenue":711477.83,"capital_revenue":2646887.0,"transfer_revenue":17624985.96,"current_expense":5105379.29,"capital_expense":33780601.03,"budget_balance":-11718935.83,"cash_current":17119192.5,"cash_previous":21873346.58,"population_mid_year":324,"expense_per_capita":120018.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7751000.0,"revenue_adjusted":8634000.0,"revenue_actual":8606865.43,"expense_approved":9875000.0,"expense_adjusted":10758000.0,"expense_actual":8806514.08,"tax_revenue":7464555.04,"nontax_revenue":935906.56,"capital_revenue":10980.0,"transfer_revenue":195423.83,"current_expense":5123200.64,"capital_expense":3683313.44,"budget_balance":-199648.65,"cash_current":15977685.85,"cash_previous":17119192.5,"population_mid_year":327,"expense_per_capita":26931.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8768000.0,"revenue_adjusted":11988000.0,"revenue_actual":12120048.37,"expense_approved":8768000.0,"expense_adjusted":11988000.0,"expense_actual":9077024.99,"tax_revenue":8490247.31,"nontax_revenue":2978370.15,"capital_revenue":0.0,"transfer_revenue":651430.91,"current_expense":6414191.15,"capital_expense":2662833.84,"budget_balance":3043023.38,"cash_current":18483865.37,"cash_previous":15977685.85,"population_mid_year":335,"expense_per_capita":27095.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9250000.0,"revenue_adjusted":14449100.0,"revenue_actual":14421626.59,"expense_approved":11242000.0,"expense_adjusted":26128100.0,"expense_actual":24842107.58,"tax_revenue":8505255.68,"nontax_revenue":3259207.51,"capital_revenue":0.0,"transfer_revenue":2657163.4,"current_expense":7684866.25,"capital_expense":17157241.33,"budget_balance":-10420480.99,"cash_current":6767388.53,"cash_previous":18483865.37,"population_mid_year":333,"expense_per_capita":74600.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10915000.0,"revenue_adjusted":14351000.0,"revenue_actual":14333428.12,"expense_approved":9997000.0,"expense_adjusted":13433000.0,"expense_actual":11833648.05,"tax_revenue":8669970.05,"nontax_revenue":4984873.77,"capital_revenue":0.0,"transfer_revenue":678584.3,"current_expense":9311552.38,"capital_expense":2522095.67,"budget_balance":2499780.07,"cash_current":8349168.6,"cash_previous":6767388.53,"population_mid_year":339,"expense_per_capita":34907.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}