{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243507","national_id":"00243507","name":"Višňová","currency_code":"CZK","history_path":"/data/municipal-history/00243507.json"},"series":[{"year":2010,"revenue_approved":9098200.0,"revenue_adjusted":10772760.0,"revenue_actual":10349730.0,"expense_approved":8724800.0,"expense_adjusted":9796730.0,"expense_actual":7809450.0,"tax_revenue":5652490.0,"nontax_revenue":2101380.0,"capital_revenue":1783230.0,"transfer_revenue":812630.0,"current_expense":6224530.0,"capital_expense":1584920.0,"budget_balance":2540280.0,"cash_current":2694320.0,"cash_previous":1056440.0,"population_mid_year":645,"expense_per_capita":12107.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8423211.0,"revenue_adjusted":10527473.4,"revenue_actual":9828549.6,"expense_approved":7520811.0,"expense_adjusted":14564945.4,"expense_actual":12444459.18,"tax_revenue":5232238.35,"nontax_revenue":2119197.85,"capital_revenue":9200.0,"transfer_revenue":2467913.4,"current_expense":9754564.18,"capital_expense":2689895.0,"budget_balance":-2615909.58,"cash_current":2575416.81,"cash_previous":2694419.39,"population_mid_year":631,"expense_per_capita":19721.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9568451.0,"revenue_adjusted":10255237.6,"revenue_actual":9329396.52,"expense_approved":11530200.0,"expense_adjusted":12682249.33,"expense_actual":10442324.96,"tax_revenue":5103197.65,"nontax_revenue":2260964.27,"capital_revenue":659245.0,"transfer_revenue":1305989.6,"current_expense":6635275.96,"capital_expense":3807049.0,"budget_balance":-1112928.44,"cash_current":1369955.17,"cash_previous":2575416.81,"population_mid_year":625,"expense_per_capita":16707.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12025161.0,"revenue_adjusted":12774189.0,"revenue_actual":10825067.43,"expense_approved":10673668.0,"expense_adjusted":11402204.0,"expense_actual":8474304.57,"tax_revenue":6718900.16,"nontax_revenue":2315686.27,"capital_revenue":659392.0,"transfer_revenue":1131089.0,"current_expense":6954733.6,"capital_expense":1519570.97,"budget_balance":2350762.86,"cash_current":2952276.12,"cash_previous":1369955.17,"population_mid_year":640,"expense_per_capita":13241.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11140685.0,"revenue_adjusted":12525985.43,"revenue_actual":11901970.02,"expense_approved":11838500.0,"expense_adjusted":15285521.43,"expense_actual":11158133.27,"tax_revenue":7452643.2,"nontax_revenue":2985447.82,"capital_revenue":139799.0,"transfer_revenue":1324080.0,"current_expense":7740730.96,"capital_expense":3417402.31,"budget_balance":743836.75,"cash_current":3017664.02,"cash_previous":2952276.12,"population_mid_year":647,"expense_per_capita":17245.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11997925.0,"revenue_adjusted":12759318.0,"revenue_actual":12478747.28,"expense_approved":7693500.0,"expense_adjusted":12437470.0,"expense_actual":8502618.19,"tax_revenue":7779629.77,"nontax_revenue":2445592.51,"capital_revenue":657946.0,"transfer_revenue":1595579.0,"current_expense":6679105.43,"capital_expense":1823512.76,"budget_balance":3976129.09,"cash_current":6575847.95,"cash_previous":3017664.02,"population_mid_year":656,"expense_per_capita":12961.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10676100.0,"revenue_adjusted":12406913.0,"revenue_actual":12148416.59,"expense_approved":10246800.0,"expense_adjusted":12138509.0,"expense_actual":7673669.87,"tax_revenue":8967125.0,"nontax_revenue":2556974.59,"capital_revenue":13000.0,"transfer_revenue":611317.0,"current_expense":6645532.76,"capital_expense":1028137.11,"budget_balance":4474746.72,"cash_current":10470502.01,"cash_previous":6575847.95,"population_mid_year":662,"expense_per_capita":11591.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11505000.0,"revenue_adjusted":13482038.0,"revenue_actual":12236703.15,"expense_approved":18696000.0,"expense_adjusted":20394169.0,"expense_actual":8212277.76,"tax_revenue":9130961.25,"nontax_revenue":2525485.9,"capital_revenue":0.0,"transfer_revenue":580256.0,"current_expense":7441970.76,"capital_expense":770307.0,"budget_balance":4024425.39,"cash_current":13944758.93,"cash_previous":10470502.01,"population_mid_year":668,"expense_per_capita":12293.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13250000.0,"revenue_adjusted":16026104.95,"revenue_actual":15324692.86,"expense_approved":19567000.0,"expense_adjusted":24872256.0,"expense_actual":17601813.81,"tax_revenue":10201998.43,"nontax_revenue":3106216.48,"capital_revenue":28200.0,"transfer_revenue":1988277.95,"current_expense":9175303.46,"capital_expense":8426510.35,"budget_balance":-2277120.95,"cash_current":11182381.95,"cash_previous":13944758.93,"population_mid_year":661,"expense_per_capita":26629.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13284000.0,"revenue_adjusted":15147435.56,"revenue_actual":14566492.89,"expense_approved":21300000.0,"expense_adjusted":22352180.56,"expense_actual":9385696.01,"tax_revenue":11380800.49,"nontax_revenue":2528326.84,"capital_revenue":20000.0,"transfer_revenue":637365.56,"current_expense":7553406.81,"capital_expense":1832289.2,"budget_balance":5180796.88,"cash_current":15734822.83,"cash_previous":11182381.95,"population_mid_year":665,"expense_per_capita":14113.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14240000.0,"revenue_adjusted":15062458.0,"revenue_actual":14349477.6,"expense_approved":26441000.0,"expense_adjusted":27929193.0,"expense_actual":7951071.6,"tax_revenue":10496410.69,"nontax_revenue":2717408.91,"capital_revenue":64550.0,"transfer_revenue":1071108.0,"current_expense":7462778.6,"capital_expense":488293.0,"budget_balance":6398406.0,"cash_current":21582818.08,"cash_previous":15734822.83,"population_mid_year":664,"expense_per_capita":11974.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13518000.0,"revenue_adjusted":16647834.16,"revenue_actual":15454380.73,"expense_approved":29210000.0,"expense_adjusted":33136436.69,"expense_actual":12559611.01,"tax_revenue":11630751.88,"nontax_revenue":3398138.15,"capital_revenue":32750.0,"transfer_revenue":392740.7,"current_expense":8876135.1,"capital_expense":3683475.91,"budget_balance":2894769.72,"cash_current":24245916.69,"cash_previous":21582818.08,"population_mid_year":661,"expense_per_capita":19000.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15162200.0,"revenue_adjusted":19215755.0,"revenue_actual":18041145.53,"expense_approved":35838500.0,"expense_adjusted":40834828.91,"expense_actual":18332823.36,"tax_revenue":13443048.69,"nontax_revenue":3589039.15,"capital_revenue":56800.0,"transfer_revenue":952257.69,"current_expense":9524754.84,"capital_expense":8808068.52,"budget_balance":-291677.83,"cash_current":24351439.16,"cash_previous":24245916.69,"population_mid_year":686,"expense_per_capita":26724.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18116100.0,"revenue_adjusted":31502097.0,"revenue_actual":29520240.79,"expense_approved":36323100.0,"expense_adjusted":43430204.05,"expense_actual":23322180.38,"tax_revenue":15944764.79,"nontax_revenue":3191928.5,"capital_revenue":55000.0,"transfer_revenue":10328547.5,"current_expense":8229487.79,"capital_expense":15092692.59,"budget_balance":6198060.41,"cash_current":30268170.08,"cash_previous":24351439.16,"population_mid_year":708,"expense_per_capita":32940.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30601100.0,"revenue_adjusted":27635217.58,"revenue_actual":24548224.76,"expense_approved":34256100.0,"expense_adjusted":38898650.1,"expense_actual":23225374.24,"tax_revenue":16189360.39,"nontax_revenue":3126013.27,"capital_revenue":37600.0,"transfer_revenue":5195251.1,"current_expense":10652985.89,"capital_expense":12572388.35,"budget_balance":1322850.52,"cash_current":31483183.55,"cash_previous":30268170.08,"population_mid_year":714,"expense_per_capita":32528.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20317000.0,"revenue_adjusted":25714469.88,"revenue_actual":23661144.13,"expense_approved":28176000.0,"expense_adjusted":36050293.82,"expense_actual":16842862.91,"tax_revenue":17416904.81,"nontax_revenue":4058728.0,"capital_revenue":297236.0,"transfer_revenue":1888275.32,"current_expense":14322791.44,"capital_expense":2520071.47,"budget_balance":6818281.22,"cash_current":38295132.64,"cash_previous":31483183.55,"population_mid_year":716,"expense_per_capita":23523.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
