{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243400","national_id":"00243400","name":"Štětkovice","currency_code":"CZK","history_path":"/data/municipal-history/00243400.json"},"series":[{"year":2010,"revenue_approved":2321000.0,"revenue_adjusted":3951350.0,"revenue_actual":3951350.0,"expense_approved":2876000.0,"expense_adjusted":2685180.0,"expense_actual":2685180.0,"tax_revenue":2371880.0,"nontax_revenue":540060.0,"capital_revenue":39320.0,"transfer_revenue":1000090.0,"current_expense":2485710.0,"capital_expense":199470.0,"budget_balance":1266170.0,"cash_current":2004980.0,"cash_previous":738810.0,"population_mid_year":305,"expense_per_capita":8803.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2810000.0,"revenue_adjusted":3239989.73,"revenue_actual":3239989.73,"expense_approved":3410000.0,"expense_adjusted":3041205.03,"expense_actual":3041205.03,"tax_revenue":2402325.84,"nontax_revenue":699983.89,"capital_revenue":0.0,"transfer_revenue":137680.0,"current_expense":2805861.03,"capital_expense":235344.0,"budget_balance":198784.7,"cash_current":2203739.24,"cash_previous":2004954.54,"population_mid_year":313,"expense_per_capita":9716.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2731000.0,"revenue_adjusted":3156158.49,"revenue_actual":3156158.49,"expense_approved":3604000.0,"expense_adjusted":2895220.69,"expense_actual":2895220.69,"tax_revenue":2457886.38,"nontax_revenue":560462.11,"capital_revenue":5430.0,"transfer_revenue":132380.0,"current_expense":2516904.25,"capital_expense":378316.44,"budget_balance":260937.8,"cash_current":2464677.04,"cash_previous":2203739.24,"population_mid_year":313,"expense_per_capita":9249.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2915000.0,"revenue_adjusted":3593595.72,"revenue_actual":3593595.72,"expense_approved":3613000.0,"expense_adjusted":3917892.65,"expense_actual":3917892.65,"tax_revenue":3023651.35,"nontax_revenue":477513.37,"capital_revenue":0.0,"transfer_revenue":92431.0,"current_expense":2462828.65,"capital_expense":1455064.0,"budget_balance":-324296.93,"cash_current":2140380.11,"cash_previous":2464677.04,"population_mid_year":306,"expense_per_capita":12803.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3101000.0,"revenue_adjusted":3650183.63,"revenue_actual":3678361.31,"expense_approved":3101000.0,"expense_adjusted":2694555.39,"expense_actual":2663543.59,"tax_revenue":3018544.2,"nontax_revenue":571959.11,"capital_revenue":0.0,"transfer_revenue":87858.0,"current_expense":2604407.59,"capital_expense":59136.0,"budget_balance":1014817.72,"cash_current":3398405.83,"cash_previous":2140380.11,"population_mid_year":314,"expense_per_capita":8482.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3618500.0,"revenue_adjusted":4625500.0,"revenue_actual":4470702.51,"expense_approved":5005000.0,"expense_adjusted":6137800.0,"expense_actual":3584646.38,"tax_revenue":3088175.58,"nontax_revenue":1132640.93,"capital_revenue":193086.0,"transfer_revenue":56800.0,"current_expense":3341668.38,"capital_expense":242978.0,"budget_balance":886056.13,"cash_current":4316795.12,"cash_previous":3430738.99,"population_mid_year":324,"expense_per_capita":11063.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3598000.0,"revenue_adjusted":5084300.0,"revenue_actual":4805761.89,"expense_approved":5096000.0,"expense_adjusted":7181406.0,"expense_actual":5687689.68,"tax_revenue":3733973.1,"nontax_revenue":963201.79,"capital_revenue":2060.0,"transfer_revenue":106527.0,"current_expense":3207896.62,"capital_expense":2479793.06,"budget_balance":-881927.79,"cash_current":3434867.33,"cash_previous":4316795.12,"population_mid_year":331,"expense_per_capita":17183.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4187000.0,"revenue_adjusted":5549190.0,"revenue_actual":5267562.14,"expense_approved":6326000.0,"expense_adjusted":7706740.0,"expense_actual":3954016.12,"tax_revenue":4045105.33,"nontax_revenue":1101616.81,"capital_revenue":22740.0,"transfer_revenue":98100.0,"current_expense":3615467.92,"capital_expense":338548.2,"budget_balance":1313546.02,"cash_current":4748413.35,"cash_previous":3434867.33,"population_mid_year":326,"expense_per_capita":12128.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4399000.0,"revenue_adjusted":5899685.0,"revenue_actual":5560332.77,"expense_approved":6782000.0,"expense_adjusted":7943215.0,"expense_actual":4222664.84,"tax_revenue":4350723.99,"nontax_revenue":1086633.78,"capital_revenue":4470.0,"transfer_revenue":118505.0,"current_expense":3970104.84,"capital_expense":252560.0,"budget_balance":1337667.93,"cash_current":6086081.28,"cash_previous":4748413.35,"population_mid_year":338,"expense_per_capita":12493.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4842000.0,"revenue_adjusted":6191600.0,"revenue_actual":5958874.42,"expense_approved":7544000.0,"expense_adjusted":8369500.0,"expense_actual":4584895.06,"tax_revenue":4704253.43,"nontax_revenue":846521.99,"capital_revenue":5925.0,"transfer_revenue":402174.0,"current_expense":3901246.06,"capital_expense":683649.0,"budget_balance":1373979.36,"cash_current":7460060.64,"cash_previous":6086081.28,"population_mid_year":347,"expense_per_capita":13212.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5120000.0,"revenue_adjusted":11066072.0,"revenue_actual":10457631.32,"expense_approved":8246000.0,"expense_adjusted":13716822.0,"expense_actual":10891933.04,"tax_revenue":4605373.06,"nontax_revenue":929883.33,"capital_revenue":25000.0,"transfer_revenue":4897374.93,"current_expense":4494957.57,"capital_expense":6396975.47,"budget_balance":-434301.72,"cash_current":7025758.92,"cash_previous":7460060.64,"population_mid_year":349,"expense_per_capita":31208.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5699000.0,"revenue_adjusted":7527191.09,"revenue_actual":7434979.89,"expense_approved":6615000.0,"expense_adjusted":7610498.0,"expense_actual":6215005.91,"tax_revenue":5069506.95,"nontax_revenue":1197508.85,"capital_revenue":19698.0,"transfer_revenue":1148266.09,"current_expense":5294222.9,"capital_expense":920783.01,"budget_balance":1219973.98,"cash_current":8245732.9,"cash_previous":7025758.92,"population_mid_year":338,"expense_per_capita":18387.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5893000.0,"revenue_adjusted":8494365.28,"revenue_actual":7652807.71,"expense_approved":6203000.0,"expense_adjusted":7425818.25,"expense_actual":6082121.79,"tax_revenue":5909560.03,"nontax_revenue":1128309.92,"capital_revenue":2400.0,"transfer_revenue":612537.76,"current_expense":5451213.44,"capital_expense":630908.35,"budget_balance":1570685.92,"cash_current":9816418.82,"cash_previous":8245732.9,"population_mid_year":347,"expense_per_capita":17527.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6799000.0,"revenue_adjusted":8473935.0,"revenue_actual":8152680.09,"expense_approved":6811000.0,"expense_adjusted":7901050.0,"expense_actual":6445762.06,"tax_revenue":6864352.22,"nontax_revenue":927544.87,"capital_revenue":4225.0,"transfer_revenue":356558.0,"current_expense":5691980.62,"capital_expense":753781.44,"budget_balance":1706918.03,"cash_current":11523336.85,"cash_previous":9816418.82,"population_mid_year":350,"expense_per_capita":18416.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7494000.0,"revenue_adjusted":9154333.0,"revenue_actual":8756934.59,"expense_approved":7520000.0,"expense_adjusted":12988433.0,"expense_actual":6751557.16,"tax_revenue":7052964.16,"nontax_revenue":1072532.43,"capital_revenue":0.0,"transfer_revenue":631438.0,"current_expense":5960270.86,"capital_expense":791286.3,"budget_balance":2005377.43,"cash_current":13528714.28,"cash_previous":11523336.85,"population_mid_year":348,"expense_per_capita":19401.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8691000.0,"revenue_adjusted":9019100.0,"revenue_actual":8655996.1,"expense_approved":12252000.0,"expense_adjusted":13771800.0,"expense_actual":11175533.71,"tax_revenue":7342392.97,"nontax_revenue":1115588.13,"capital_revenue":92000.0,"transfer_revenue":106015.0,"current_expense":5616182.2,"capital_expense":5559351.51,"budget_balance":-2519537.61,"cash_current":11009176.67,"cash_previous":13528714.28,"population_mid_year":347,"expense_per_capita":32206.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}