{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243388","national_id":"00243388","name":"Svatý Jan","currency_code":"CZK","history_path":"/data/municipal-history/00243388.json"},"series":[{"year":2010,"revenue_approved":8205200.0,"revenue_adjusted":8749290.0,"revenue_actual":7578890.0,"expense_approved":8000000.0,"expense_adjusted":8544110.0,"expense_actual":5604810.0,"tax_revenue":5670830.0,"nontax_revenue":1277870.0,"capital_revenue":187000.0,"transfer_revenue":443190.0,"current_expense":5589330.0,"capital_expense":15480.0,"budget_balance":1974080.0,"cash_current":5051140.0,"cash_previous":3282260.0,"population_mid_year":671,"expense_per_capita":8352.92,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8000000.0,"revenue_adjusted":8337637.0,"revenue_actual":7501939.42,"expense_approved":7794800.0,"expense_adjusted":8132437.0,"expense_actual":5711654.31,"tax_revenue":5502546.59,"nontax_revenue":1757692.83,"capital_revenue":29700.0,"transfer_revenue":212000.0,"current_expense":5197152.31,"capital_expense":514502.0,"budget_balance":1790285.11,"cash_current":6636202.43,"cash_previous":5051117.32,"population_mid_year":662,"expense_per_capita":8627.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7600000.0,"revenue_adjusted":8091596.18,"revenue_actual":7567477.58,"expense_approved":7394800.0,"expense_adjusted":7886396.18,"expense_actual":6075587.26,"tax_revenue":5537224.15,"nontax_revenue":1809079.43,"capital_revenue":73500.0,"transfer_revenue":147674.0,"current_expense":6000461.26,"capital_expense":75126.0,"budget_balance":1491890.32,"cash_current":7922892.75,"cash_previous":6636202.43,"population_mid_year":668,"expense_per_capita":9095.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9000000.0,"revenue_adjusted":11728374.94,"revenue_actual":11261344.75,"expense_approved":8794800.0,"expense_adjusted":11523174.94,"expense_actual":8734264.29,"tax_revenue":7140028.94,"nontax_revenue":1323078.81,"capital_revenue":94400.0,"transfer_revenue":2703837.0,"current_expense":8443779.45,"capital_expense":290484.84,"budget_balance":2527080.46,"cash_current":10244773.21,"cash_previous":7922892.75,"population_mid_year":666,"expense_per_capita":13114.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9000000.0,"revenue_adjusted":9368805.57,"revenue_actual":8722368.01,"expense_approved":8794800.0,"expense_adjusted":9163605.57,"expense_actual":6388973.82,"tax_revenue":7145729.9,"nontax_revenue":1278097.11,"capital_revenue":146868.0,"transfer_revenue":151673.0,"current_expense":6319181.82,"capital_expense":69792.0,"budget_balance":2333394.19,"cash_current":12372967.4,"cash_previous":10244773.21,"population_mid_year":667,"expense_per_capita":9578.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9000000.0,"revenue_adjusted":9438071.0,"revenue_actual":9121228.98,"expense_approved":8794800.0,"expense_adjusted":8994179.1,"expense_actual":5751275.86,"tax_revenue":7250914.83,"nontax_revenue":1211914.15,"capital_revenue":537300.0,"transfer_revenue":121100.0,"current_expense":5684255.86,"capital_expense":67020.0,"budget_balance":3369953.12,"cash_current":15344931.62,"cash_previous":12372967.4,"population_mid_year":654,"expense_per_capita":8794.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9000000.0,"revenue_adjusted":10096576.41,"revenue_actual":10089790.55,"expense_approved":9000000.0,"expense_adjusted":10096576.41,"expense_actual":6406710.36,"tax_revenue":7955721.94,"nontax_revenue":1625802.61,"capital_revenue":47350.0,"transfer_revenue":460916.0,"current_expense":5703224.06,"capital_expense":703486.3,"budget_balance":3683080.19,"cash_current":19028011.81,"cash_previous":15344931.62,"population_mid_year":650,"expense_per_capita":9856.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26000000.0,"revenue_adjusted":27869420.33,"revenue_actual":15594100.14,"expense_approved":34000000.0,"expense_adjusted":35869420.33,"expense_actual":10924868.6,"tax_revenue":8794557.32,"nontax_revenue":1327564.59,"capital_revenue":1963850.0,"transfer_revenue":3508128.23,"current_expense":4987135.6,"capital_expense":5937733.0,"budget_balance":4669231.54,"cash_current":23690719.35,"cash_previous":19028011.81,"population_mid_year":653,"expense_per_capita":16730.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":20000000.0,"revenue_adjusted":21344834.6,"revenue_actual":18264133.56,"expense_approved":31000000.0,"expense_adjusted":32344834.6,"expense_actual":17246775.42,"tax_revenue":10094141.59,"nontax_revenue":1491916.05,"capital_revenue":29270.0,"transfer_revenue":6648805.92,"current_expense":6128726.31,"capital_expense":11118049.11,"budget_balance":1017358.14,"cash_current":24735332.49,"cash_previous":23690719.35,"population_mid_year":673,"expense_per_capita":25626.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19000000.0,"revenue_adjusted":18969634.29,"revenue_actual":18473144.51,"expense_approved":23000000.0,"expense_adjusted":22969634.29,"expense_actual":15039756.45,"tax_revenue":10778840.56,"nontax_revenue":1633248.57,"capital_revenue":28500.0,"transfer_revenue":6032555.38,"current_expense":6716813.9,"capital_expense":8322942.55,"budget_balance":3433388.06,"cash_current":28168720.55,"cash_previous":24735332.49,"population_mid_year":657,"expense_per_capita":22891.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13630000.0,"revenue_adjusted":15700707.07,"revenue_actual":13313883.06,"expense_approved":13630000.0,"expense_adjusted":15812402.7,"expense_actual":13516726.98,"tax_revenue":9858179.0,"nontax_revenue":1786236.93,"capital_revenue":12540.0,"transfer_revenue":1656927.13,"current_expense":12731615.63,"capital_expense":785111.35,"budget_balance":-202843.92,"cash_current":27965876.63,"cash_previous":28168720.55,"population_mid_year":666,"expense_per_capita":20295.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12830000.0,"revenue_adjusted":15740352.97,"revenue_actual":14697011.38,"expense_approved":13830000.0,"expense_adjusted":17596771.97,"expense_actual":13251678.95,"tax_revenue":11006504.79,"nontax_revenue":2119315.36,"capital_revenue":2500.0,"transfer_revenue":1568691.23,"current_expense":7842888.29,"capital_expense":5408790.66,"budget_balance":1445332.43,"cash_current":29411209.06,"cash_previous":27965876.63,"population_mid_year":659,"expense_per_capita":20108.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13990000.0,"revenue_adjusted":17045021.71,"revenue_actual":16183450.71,"expense_approved":13990000.0,"expense_adjusted":17045021.71,"expense_actual":10943012.22,"tax_revenue":13474107.07,"nontax_revenue":1586339.64,"capital_revenue":63646.0,"transfer_revenue":1059358.0,"current_expense":9337296.41,"capital_expense":1605715.81,"budget_balance":5240438.49,"cash_current":34651647.55,"cash_previous":29411209.06,"population_mid_year":679,"expense_per_capita":16116.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15500000.0,"revenue_adjusted":20774501.57,"revenue_actual":19969761.58,"expense_approved":17000000.0,"expense_adjusted":24876674.98,"expense_actual":19429046.16,"tax_revenue":15057287.11,"nontax_revenue":3820861.47,"capital_revenue":200000.0,"transfer_revenue":891613.0,"current_expense":16017682.17,"capital_expense":3411363.99,"budget_balance":540715.42,"cash_current":35192362.97,"cash_previous":34651647.55,"population_mid_year":672,"expense_per_capita":28912.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20325000.0,"revenue_adjusted":23878120.57,"revenue_actual":21495469.13,"expense_approved":25325000.0,"expense_adjusted":28878120.57,"expense_actual":24429790.83,"tax_revenue":15461249.11,"nontax_revenue":4168549.26,"capital_revenue":18330.0,"transfer_revenue":1847340.76,"current_expense":11535251.11,"capital_expense":12894539.72,"budget_balance":-2934321.7,"cash_current":32258041.27,"cash_previous":35192362.97,"population_mid_year":664,"expense_per_capita":36791.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21432000.0,"revenue_adjusted":23745102.5,"revenue_actual":23271192.99,"expense_approved":21432000.0,"expense_adjusted":23745102.5,"expense_actual":18522732.24,"tax_revenue":16114945.31,"nontax_revenue":4660488.68,"capital_revenue":151100.0,"transfer_revenue":2344659.0,"current_expense":12872842.1,"capital_expense":5649890.14,"budget_balance":4748460.75,"cash_current":37006502.02,"cash_previous":32258041.27,"population_mid_year":644,"expense_per_capita":28762.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
