{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243311","national_id":"00243311","name":"SOLENICE","currency_code":"CZK","history_path":"/data/municipal-history/00243311.json"},"series":[{"year":2010,"revenue_approved":7195600.0,"revenue_adjusted":8597780.0,"revenue_actual":7654500.0,"expense_approved":7195600.0,"expense_adjusted":8630710.0,"expense_actual":8213730.0,"tax_revenue":3436770.0,"nontax_revenue":3771300.0,"capital_revenue":11640.0,"transfer_revenue":434790.0,"current_expense":7567490.0,"capital_expense":646240.0,"budget_balance":-559230.0,"cash_current":636790.0,"cash_previous":1196020.0,"population_mid_year":388,"expense_per_capita":21169.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7580600.0,"revenue_adjusted":9318446.8,"revenue_actual":8487546.02,"expense_approved":7580600.0,"expense_adjusted":9803534.8,"expense_actual":7855139.46,"tax_revenue":3470060.28,"nontax_revenue":4401039.94,"capital_revenue":0.0,"transfer_revenue":616445.8,"current_expense":7393122.46,"capital_expense":462017.0,"budget_balance":632406.56,"cash_current":1269206.79,"cash_previous":636800.23,"population_mid_year":397,"expense_per_capita":19786.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6707000.0,"revenue_adjusted":9909493.2,"revenue_actual":9602838.09,"expense_approved":6980700.0,"expense_adjusted":10200007.2,"expense_actual":9664436.19,"tax_revenue":3279536.45,"nontax_revenue":4386787.44,"capital_revenue":1507630.0,"transfer_revenue":428884.2,"current_expense":7544459.99,"capital_expense":2119976.2,"budget_balance":-61598.1,"cash_current":1212105.97,"cash_previous":1269206.79,"population_mid_year":386,"expense_per_capita":25037.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11212800.0,"revenue_adjusted":11921238.0,"revenue_actual":11236196.7,"expense_approved":11212800.0,"expense_adjusted":12910339.0,"expense_actual":11475106.35,"tax_revenue":4080952.3,"nontax_revenue":3739867.4,"capital_revenue":118320.0,"transfer_revenue":3297057.0,"current_expense":7477571.15,"capital_expense":3997535.2,"budget_balance":-238909.65,"cash_current":1714232.02,"cash_previous":1212105.97,"population_mid_year":375,"expense_per_capita":30600.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9335000.0,"revenue_adjusted":11377639.02,"revenue_actual":11172939.98,"expense_approved":9650000.0,"expense_adjusted":10273405.27,"expense_actual":9280378.06,"tax_revenue":4505376.92,"nontax_revenue":3770238.42,"capital_revenue":64810.0,"transfer_revenue":2832514.64,"current_expense":6816155.53,"capital_expense":2464222.53,"budget_balance":1892561.92,"cash_current":2917353.92,"cash_previous":1714232.02,"population_mid_year":375,"expense_per_capita":24747.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13207442.0,"revenue_adjusted":21380677.27,"revenue_actual":20616525.46,"expense_approved":14460300.0,"expense_adjusted":24532502.67,"expense_actual":22530656.48,"tax_revenue":4527345.58,"nontax_revenue":3594585.41,"capital_revenue":0.0,"transfer_revenue":12494594.47,"current_expense":6316392.86,"capital_expense":16214263.62,"budget_balance":-1914131.02,"cash_current":3193572.87,"cash_previous":2916941.92,"population_mid_year":399,"expense_per_capita":56467.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8581656.0,"revenue_adjusted":15827108.42,"revenue_actual":12262938.1,"expense_approved":7812156.0,"expense_adjusted":9113700.81,"expense_actual":7823534.47,"tax_revenue":5244860.6,"nontax_revenue":3639600.4,"capital_revenue":113495.0,"transfer_revenue":3264982.1,"current_expense":7070533.47,"capital_expense":753001.0,"budget_balance":4439403.63,"cash_current":7485581.12,"cash_previous":3193572.87,"population_mid_year":414,"expense_per_capita":18897.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9908352.0,"revenue_adjusted":13606023.73,"revenue_actual":13421286.83,"expense_approved":9143852.0,"expense_adjusted":11516301.19,"expense_actual":10844333.98,"tax_revenue":5838703.87,"nontax_revenue":4231352.82,"capital_revenue":7500.0,"transfer_revenue":3343730.14,"current_expense":7728816.25,"capital_expense":3115517.73,"budget_balance":2576952.85,"cash_current":9710821.68,"cash_previous":7485581.12,"population_mid_year":399,"expense_per_capita":27178.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11796696.0,"revenue_adjusted":13250478.4,"revenue_actual":12184794.01,"expense_approved":13207756.0,"expense_adjusted":15126986.06,"expense_actual":13012511.37,"tax_revenue":5950729.61,"nontax_revenue":4062686.66,"capital_revenue":60000.0,"transfer_revenue":2111377.74,"current_expense":8165457.04,"capital_expense":4847054.33,"budget_balance":-827717.36,"cash_current":8632781.81,"cash_previous":9710821.68,"population_mid_year":393,"expense_per_capita":33110.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11251052.0,"revenue_adjusted":12606236.0,"revenue_actual":11993050.53,"expense_approved":12965552.0,"expense_adjusted":14307009.0,"expense_actual":11088757.15,"tax_revenue":6323813.09,"nontax_revenue":4075389.75,"capital_revenue":0.0,"transfer_revenue":1593847.69,"current_expense":10946582.4,"capital_expense":142174.75,"budget_balance":904293.38,"cash_current":9645098.23,"cash_previous":8632781.81,"population_mid_year":384,"expense_per_capita":28876.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11029820.0,"revenue_adjusted":12592472.4,"revenue_actual":11108951.49,"expense_approved":12508120.0,"expense_adjusted":15364303.4,"expense_actual":8139200.7,"tax_revenue":5956630.02,"nontax_revenue":3743671.22,"capital_revenue":131000.0,"transfer_revenue":1277650.25,"current_expense":7319924.97,"capital_expense":819275.73,"budget_balance":2969750.79,"cash_current":11840686.99,"cash_previous":9645098.23,"population_mid_year":378,"expense_per_capita":21532.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9360310.0,"revenue_adjusted":10968028.45,"revenue_actual":11180441.15,"expense_approved":13264282.0,"expense_adjusted":14429146.87,"expense_actual":7201289.24,"tax_revenue":6391383.28,"nontax_revenue":4060002.22,"capital_revenue":6000.0,"transfer_revenue":723055.65,"current_expense":7151369.29,"capital_expense":49919.95,"budget_balance":3979151.91,"cash_current":15575281.67,"cash_previous":11840686.99,"population_mid_year":363,"expense_per_capita":19838.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10185375.0,"revenue_adjusted":13071359.35,"revenue_actual":13305605.66,"expense_approved":7760750.0,"expense_adjusted":9901945.44,"expense_actual":8249897.9,"tax_revenue":7466987.15,"nontax_revenue":5103201.16,"capital_revenue":225000.0,"transfer_revenue":510417.35,"current_expense":8238547.9,"capital_expense":11350.0,"budget_balance":5055707.76,"cash_current":19923719.25,"cash_previous":15575281.67,"population_mid_year":385,"expense_per_capita":21428.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13941710.0,"revenue_adjusted":16573457.5,"revenue_actual":16143797.93,"expense_approved":15955535.0,"expense_adjusted":17931102.8,"expense_actual":13402080.16,"tax_revenue":8856224.11,"nontax_revenue":5676669.35,"capital_revenue":180000.0,"transfer_revenue":1430904.47,"current_expense":11890955.4,"capital_expense":1511124.76,"budget_balance":2741717.77,"cash_current":22749060.47,"cash_previous":19923719.25,"population_mid_year":372,"expense_per_capita":36027.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14681884.0,"revenue_adjusted":15311655.1,"revenue_actual":13909873.31,"expense_approved":17159474.0,"expense_adjusted":18173431.5,"expense_actual":11799384.88,"tax_revenue":8278625.11,"nontax_revenue":5297305.1,"capital_revenue":0.0,"transfer_revenue":333943.1,"current_expense":11749651.38,"capital_expense":49733.5,"budget_balance":2110488.43,"cash_current":24839374.55,"cash_previous":22749060.47,"population_mid_year":356,"expense_per_capita":33144.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14445664.0,"revenue_adjusted":16531741.8,"revenue_actual":15606018.65,"expense_approved":16008150.0,"expense_adjusted":19271595.96,"expense_actual":11921480.1,"tax_revenue":8620644.68,"nontax_revenue":6131334.24,"capital_revenue":0.0,"transfer_revenue":854039.73,"current_expense":11868669.11,"capital_expense":52810.99,"budget_balance":3684538.55,"cash_current":8512407.75,"cash_previous":24839374.55,"population_mid_year":352,"expense_per_capita":33867.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
