{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243302","national_id":"00243302","name":"Smolotely","currency_code":"CZK","history_path":"/data/municipal-history/00243302.json"},"series":[{"year":2010,"revenue_approved":4003400.0,"revenue_adjusted":5096810.0,"revenue_actual":3984240.0,"expense_approved":2207600.0,"expense_adjusted":4656200.0,"expense_actual":3316370.0,"tax_revenue":2332650.0,"nontax_revenue":349360.0,"capital_revenue":707280.0,"transfer_revenue":594950.0,"current_expense":1360510.0,"capital_expense":1955860.0,"budget_balance":667870.0,"cash_current":5679570.0,"cash_previous":5011700.0,"population_mid_year":222,"expense_per_capita":14938.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3673400.0,"revenue_adjusted":2998531.0,"revenue_actual":2843548.31,"expense_approved":2021600.0,"expense_adjusted":1963500.0,"expense_actual":1583068.7,"tax_revenue":2139062.29,"nontax_revenue":466650.02,"capital_revenue":188555.0,"transfer_revenue":49281.0,"current_expense":1545468.7,"capital_expense":37600.0,"budget_balance":1260479.61,"cash_current":6940078.62,"cash_previous":5679599.01,"population_mid_year":223,"expense_per_capita":7098.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3413400.0,"revenue_adjusted":3483320.0,"revenue_actual":3350430.21,"expense_approved":1951000.0,"expense_adjusted":11090632.0,"expense_actual":11005572.67,"tax_revenue":2406657.2,"nontax_revenue":482916.01,"capital_revenue":392200.0,"transfer_revenue":68657.0,"current_expense":1343896.67,"capital_expense":9661676.0,"budget_balance":-7655142.46,"cash_current":534936.27,"cash_previous":6940078.62,"population_mid_year":231,"expense_per_capita":47643.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12590600.0,"revenue_adjusted":14744465.0,"revenue_actual":13874375.82,"expense_approved":12590600.0,"expense_adjusted":15446470.0,"expense_actual":14480738.8,"tax_revenue":2667406.27,"nontax_revenue":1579223.55,"capital_revenue":1046200.0,"transfer_revenue":8581546.0,"current_expense":4485332.8,"capital_expense":9995406.0,"budget_balance":-606362.98,"cash_current":1178574.46,"cash_previous":534936.27,"population_mid_year":242,"expense_per_capita":59837.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11975100.0,"revenue_adjusted":12853559.0,"revenue_actual":12616610.85,"expense_approved":3320000.0,"expense_adjusted":3181500.0,"expense_actual":2286569.13,"tax_revenue":2737800.43,"nontax_revenue":1229266.42,"capital_revenue":0.0,"transfer_revenue":8649544.0,"current_expense":2206455.13,"capital_expense":80114.0,"budget_balance":10330041.72,"cash_current":10508616.18,"cash_previous":1178574.46,"population_mid_year":234,"expense_per_capita":9771.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3199100.0,"revenue_adjusted":3785100.0,"revenue_actual":3641060.44,"expense_approved":4930000.0,"expense_adjusted":5758200.0,"expense_actual":2966772.3,"tax_revenue":2916180.54,"nontax_revenue":472589.9,"capital_revenue":111630.0,"transfer_revenue":140660.0,"current_expense":2457288.3,"capital_expense":509484.0,"budget_balance":674288.14,"cash_current":10942904.32,"cash_previous":10508616.18,"population_mid_year":238,"expense_per_capita":12465.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3487820.0,"revenue_adjusted":4456720.0,"revenue_actual":4300511.58,"expense_approved":3487820.0,"expense_adjusted":3538520.0,"expense_actual":3184769.32,"tax_revenue":3158680.81,"nontax_revenue":547501.77,"capital_revenue":39200.0,"transfer_revenue":555129.0,"current_expense":2453813.32,"capital_expense":730956.0,"budget_balance":1115742.26,"cash_current":12058646.58,"cash_previous":10942904.32,"population_mid_year":236,"expense_per_capita":13494.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3987200.0,"revenue_adjusted":5696220.0,"revenue_actual":4799834.65,"expense_approved":5168120.0,"expense_adjusted":3711320.0,"expense_actual":2712546.48,"tax_revenue":3417550.97,"nontax_revenue":551263.68,"capital_revenue":638962.0,"transfer_revenue":192058.0,"current_expense":2540646.48,"capital_expense":171900.0,"budget_balance":2087288.17,"cash_current":14145934.75,"cash_previous":12058646.58,"population_mid_year":237,"expense_per_capita":11445.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5394200.0,"revenue_adjusted":4861211.0,"revenue_actual":4694900.28,"expense_approved":5394200.0,"expense_adjusted":4664450.0,"expense_actual":4273463.54,"tax_revenue":3698884.0,"nontax_revenue":593660.28,"capital_revenue":0.0,"transfer_revenue":402356.0,"current_expense":2634063.04,"capital_expense":1639400.5,"budget_balance":421436.74,"cash_current":14567371.49,"cash_previous":14145934.75,"population_mid_year":242,"expense_per_capita":17658.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5394200.0,"revenue_adjusted":6522500.0,"revenue_actual":4947417.92,"expense_approved":8993000.0,"expense_adjusted":9210887.0,"expense_actual":2582920.83,"tax_revenue":4056866.55,"nontax_revenue":762788.37,"capital_revenue":59300.0,"transfer_revenue":68463.0,"current_expense":2281367.83,"capital_expense":301553.0,"budget_balance":2364497.09,"cash_current":17962102.58,"cash_previous":14567371.49,"population_mid_year":240,"expense_per_capita":10762.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5781200.0,"revenue_adjusted":7125703.0,"revenue_actual":6353964.83,"expense_approved":8917500.0,"expense_adjusted":10368253.0,"expense_actual":5130127.92,"tax_revenue":3886107.83,"nontax_revenue":764267.5,"capital_revenue":572406.5,"transfer_revenue":1131183.0,"current_expense":3788561.92,"capital_expense":1341566.0,"budget_balance":1223836.91,"cash_current":19185939.49,"cash_previous":17962102.58,"population_mid_year":246,"expense_per_capita":20854.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5150000.0,"revenue_adjusted":9870600.0,"revenue_actual":5700088.7,"expense_approved":15727700.0,"expense_adjusted":19335649.0,"expense_actual":13019500.42,"tax_revenue":4346635.08,"nontax_revenue":828998.5,"capital_revenue":117360.0,"transfer_revenue":407095.12,"current_expense":8650578.01,"capital_expense":4368922.41,"budget_balance":-7319411.72,"cash_current":11866722.77,"cash_previous":19185939.49,"population_mid_year":263,"expense_per_capita":49503.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5998800.0,"revenue_adjusted":10762297.0,"revenue_actual":10112342.82,"expense_approved":12984600.0,"expense_adjusted":13379745.0,"expense_actual":4670442.48,"tax_revenue":5239000.49,"nontax_revenue":1244933.81,"capital_revenue":0.0,"transfer_revenue":3628408.52,"current_expense":4585742.48,"capital_expense":84700.0,"budget_balance":5441900.34,"cash_current":17308623.11,"cash_previous":11866722.77,"population_mid_year":285,"expense_per_capita":16387.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4927200.0,"revenue_adjusted":9129200.0,"revenue_actual":8752196.69,"expense_approved":6759000.0,"expense_adjusted":9758978.55,"expense_actual":4749861.91,"tax_revenue":6298115.15,"nontax_revenue":1316739.54,"capital_revenue":249800.0,"transfer_revenue":887542.0,"current_expense":4057216.21,"capital_expense":692645.7,"budget_balance":4002334.78,"cash_current":21531625.3,"cash_previous":17308623.11,"population_mid_year":290,"expense_per_capita":16378.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7252200.0,"revenue_adjusted":12800200.0,"revenue_actual":8556007.09,"expense_approved":22817000.0,"expense_adjusted":23789500.0,"expense_actual":10603662.24,"tax_revenue":6548712.15,"nontax_revenue":1495544.94,"capital_revenue":4800.0,"transfer_revenue":506950.0,"current_expense":4682616.93,"capital_expense":5921045.31,"budget_balance":-2047655.15,"cash_current":19746229.76,"cash_previous":21531625.3,"population_mid_year":300,"expense_per_capita":35345.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12138200.0,"revenue_adjusted":14907211.0,"revenue_actual":13854375.2,"expense_approved":23055000.0,"expense_adjusted":25909511.0,"expense_actual":19890181.53,"tax_revenue":7059587.87,"nontax_revenue":1262878.55,"capital_revenue":40083.0,"transfer_revenue":5491825.78,"current_expense":5972152.39,"capital_expense":13918029.14,"budget_balance":-6035806.33,"cash_current":13891516.08,"cash_previous":19746229.76,"population_mid_year":300,"expense_per_capita":66300.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}