{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243272","national_id":"00243272","name":"Sedlčany","currency_code":"CZK","history_path":"/data/municipal-history/00243272.json"},"series":[{"year":2010,"revenue_approved":178596300.0,"revenue_adjusted":219988720.0,"revenue_actual":228094620.0,"expense_approved":174470000.0,"expense_adjusted":202666830.0,"expense_actual":201467500.0,"tax_revenue":75111840.0,"nontax_revenue":39596980.0,"capital_revenue":38729880.0,"transfer_revenue":74655920.0,"current_expense":182396150.0,"capital_expense":19071350.0,"budget_balance":26627120.0,"cash_current":30655940.0,"cash_previous":8123360.0,"population_mid_year":7589,"expense_per_capita":26547.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":175604000.0,"revenue_adjusted":246417050.0,"revenue_actual":250837379.56,"expense_approved":176105000.0,"expense_adjusted":245252970.0,"expense_actual":244071596.54,"tax_revenue":77968287.45,"nontax_revenue":34488387.0,"capital_revenue":59654634.14,"transfer_revenue":78726070.97,"current_expense":184806603.56,"capital_expense":59264992.98,"budget_balance":6765783.02,"cash_current":36013723.46,"cash_previous":30655940.44,"population_mid_year":7589,"expense_per_capita":32161.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":155089500.0,"revenue_adjusted":178206240.0,"revenue_actual":178975557.93,"expense_approved":151140000.0,"expense_adjusted":166016100.0,"expense_actual":161504691.29,"tax_revenue":84419825.44,"nontax_revenue":27009371.56,"capital_revenue":41282782.0,"transfer_revenue":26263578.93,"current_expense":134829816.6,"capital_expense":26674874.69,"budget_balance":17470866.64,"cash_current":52076590.1,"cash_previous":36013723.46,"population_mid_year":7499,"expense_per_capita":21536.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":146923500.0,"revenue_adjusted":171075540.0,"revenue_actual":176686908.23,"expense_approved":157490000.0,"expense_adjusted":173790940.0,"expense_actual":171569973.79,"tax_revenue":96703657.14,"nontax_revenue":29400812.79,"capital_revenue":20399221.0,"transfer_revenue":30183217.3,"current_expense":141928958.32,"capital_expense":29641015.47,"budget_balance":5116934.44,"cash_current":55833374.54,"cash_previous":52076590.1,"population_mid_year":7434,"expense_per_capita":23079.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":332410000.0,"revenue_adjusted":328039310.0,"revenue_actual":336532768.36,"expense_approved":419010000.0,"expense_adjusted":406766030.0,"expense_actual":401815974.95,"tax_revenue":97937824.39,"nontax_revenue":20445410.69,"capital_revenue":16891696.0,"transfer_revenue":201257837.28,"current_expense":120321900.41,"capital_expense":281494074.54,"budget_balance":-65283206.59,"cash_current":50550167.95,"cash_previous":55833374.54,"population_mid_year":7402,"expense_per_capita":54284.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":249869300.0,"revenue_adjusted":234470580.0,"revenue_actual":238079061.32,"expense_approved":296305000.0,"expense_adjusted":274555280.0,"expense_actual":270834249.95,"tax_revenue":99017327.59,"nontax_revenue":19249606.91,"capital_revenue":6317371.0,"transfer_revenue":113494755.82,"current_expense":119999744.48,"capital_expense":150834505.47,"budget_balance":-32755188.63,"cash_current":17794979.32,"cash_previous":50550167.95,"population_mid_year":7312,"expense_per_capita":37039.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":140563000.0,"revenue_adjusted":142213000.0,"revenue_actual":147317637.0,"expense_approved":151235000.0,"expense_adjusted":148544000.0,"expense_actual":138717814.03,"tax_revenue":101090738.31,"nontax_revenue":18820849.28,"capital_revenue":4769577.0,"transfer_revenue":22636472.41,"current_expense":122666104.27,"capital_expense":16051709.76,"budget_balance":8599822.97,"cash_current":20394802.29,"cash_previous":17794979.32,"population_mid_year":7231,"expense_per_capita":19183.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":149841000.0,"revenue_adjusted":170143000.0,"revenue_actual":169763231.74,"expense_approved":163125000.0,"expense_adjusted":165730000.0,"expense_actual":156918892.44,"tax_revenue":109574168.32,"nontax_revenue":21350337.62,"capital_revenue":13649746.0,"transfer_revenue":25188979.8,"current_expense":137107942.55,"capital_expense":19810949.89,"budget_balance":12844339.3,"cash_current":27239111.59,"cash_previous":20394772.29,"population_mid_year":7175,"expense_per_capita":21870.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":161149000.0,"revenue_adjusted":178160000.0,"revenue_actual":178881765.52,"expense_approved":181245000.0,"expense_adjusted":176788000.0,"expense_actual":170455634.58,"tax_revenue":122030893.66,"nontax_revenue":19997173.97,"capital_revenue":10754609.69,"transfer_revenue":26099088.2,"current_expense":145955401.65,"capital_expense":24500232.93,"budget_balance":8426130.94,"cash_current":29665242.53,"cash_previous":27239111.59,"population_mid_year":7124,"expense_per_capita":23926.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":184706000.0,"revenue_adjusted":202384000.0,"revenue_actual":202631914.11,"expense_approved":268193000.0,"expense_adjusted":283634000.0,"expense_actual":275917555.64,"tax_revenue":128721513.78,"nontax_revenue":17607811.58,"capital_revenue":24905804.0,"transfer_revenue":31396784.75,"current_expense":161801460.69,"capital_expense":114116094.95,"budget_balance":-73285641.53,"cash_current":11379601.0,"cash_previous":29665242.53,"population_mid_year":7033,"expense_per_capita":39231.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":230394000.0,"revenue_adjusted":216005000.0,"revenue_actual":220440311.92,"expense_approved":169814000.0,"expense_adjusted":176272000.0,"expense_actual":161093610.14,"tax_revenue":122618840.8,"nontax_revenue":16496579.08,"capital_revenue":453879.0,"transfer_revenue":80871013.04,"current_expense":146057489.62,"capital_expense":15036120.52,"budget_balance":59346701.78,"cash_current":24440586.78,"cash_previous":11379601.0,"population_mid_year":6999,"expense_per_capita":23016.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":163858000.0,"revenue_adjusted":184099180.0,"revenue_actual":185827845.97,"expense_approved":154286000.0,"expense_adjusted":176567180.0,"expense_actual":165062860.01,"tax_revenue":130398637.39,"nontax_revenue":18829148.72,"capital_revenue":866372.5,"transfer_revenue":35733687.36,"current_expense":146412793.37,"capital_expense":18650066.64,"budget_balance":20764985.96,"cash_current":30634140.74,"cash_previous":24440586.78,"population_mid_year":6796,"expense_per_capita":24288.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":177615000.0,"revenue_adjusted":207737000.0,"revenue_actual":208888538.04,"expense_approved":164001000.0,"expense_adjusted":196310000.0,"expense_actual":185661978.98,"tax_revenue":146452474.3,"nontax_revenue":28147790.87,"capital_revenue":3446550.0,"transfer_revenue":30841722.87,"current_expense":166478014.28,"capital_expense":19183964.7,"budget_balance":23226559.06,"cash_current":39289267.8,"cash_previous":30634140.74,"population_mid_year":6854,"expense_per_capita":27088.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":215040000.0,"revenue_adjusted":240915000.0,"revenue_actual":240956603.9,"expense_approved":213426000.0,"expense_adjusted":211931000.0,"expense_actual":210000163.85,"tax_revenue":167495690.26,"nontax_revenue":32953330.74,"capital_revenue":43630.0,"transfer_revenue":40463952.9,"current_expense":191145275.33,"capital_expense":18854888.52,"budget_balance":30956440.05,"cash_current":60674287.85,"cash_previous":39289267.8,"population_mid_year":6823,"expense_per_capita":30778.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":229365000.0,"revenue_adjusted":264232500.0,"revenue_actual":264256945.17,"expense_approved":248323000.0,"expense_adjusted":224305700.0,"expense_actual":223899758.32,"tax_revenue":178618167.87,"nontax_revenue":38946783.34,"capital_revenue":54000.0,"transfer_revenue":46637993.96,"current_expense":204819972.87,"capital_expense":19079785.45,"budget_balance":40357186.85,"cash_current":95031474.7,"cash_previous":60674287.85,"population_mid_year":6781,"expense_per_capita":33018.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":263482000.0,"revenue_adjusted":274113000.0,"revenue_actual":274134655.43,"expense_approved":300440000.0,"expense_adjusted":306033000.0,"expense_actual":304990892.52,"tax_revenue":179875479.6,"nontax_revenue":40744565.47,"capital_revenue":0.0,"transfer_revenue":53514610.36,"current_expense":232591355.98,"capital_expense":72399536.54,"budget_balance":-30856237.09,"cash_current":58175237.61,"cash_previous":95031474.7,"population_mid_year":6771,"expense_per_capita":45043.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}