{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243264","national_id":"00243264","name":"Sádek","currency_code":"CZK","history_path":"/data/municipal-history/00243264.json"},"series":[{"year":2010,"revenue_approved":1950500.0,"revenue_adjusted":2388050.0,"revenue_actual":2384310.0,"expense_approved":1650500.0,"expense_adjusted":1891750.0,"expense_actual":1874790.0,"tax_revenue":1703150.0,"nontax_revenue":531980.0,"capital_revenue":57560.0,"transfer_revenue":91620.0,"current_expense":1832790.0,"capital_expense":42000.0,"budget_balance":509520.0,"cash_current":927850.0,"cash_previous":743330.0,"population_mid_year":212,"expense_per_capita":8843.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2024400.0,"revenue_adjusted":5455507.0,"revenue_actual":5439496.49,"expense_approved":1724400.0,"expense_adjusted":5697061.0,"expense_actual":5461879.79,"tax_revenue":1746886.65,"nontax_revenue":614218.84,"capital_revenue":4799.0,"transfer_revenue":3073592.0,"current_expense":5461879.79,"capital_expense":0.0,"budget_balance":-22383.3,"cash_current":605503.25,"cash_previous":927886.55,"population_mid_year":220,"expense_per_capita":24826.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2099000.0,"revenue_adjusted":5637007.0,"revenue_actual":5548808.74,"expense_approved":1799000.0,"expense_adjusted":5068530.0,"expense_actual":4812803.79,"tax_revenue":1839660.18,"nontax_revenue":520851.56,"capital_revenue":35100.0,"transfer_revenue":3153197.0,"current_expense":1419909.79,"capital_expense":3392894.0,"budget_balance":736004.95,"cash_current":1079257.2,"cash_previous":605503.25,"population_mid_year":227,"expense_per_capita":21201.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2390000.0,"revenue_adjusted":3929081.0,"revenue_actual":3516714.39,"expense_approved":2090000.0,"expense_adjusted":3303657.0,"expense_actual":2916237.18,"tax_revenue":2092205.67,"nontax_revenue":567074.72,"capital_revenue":0.0,"transfer_revenue":857434.0,"current_expense":1561826.18,"capital_expense":1354411.0,"budget_balance":600477.21,"cash_current":1341985.41,"cash_previous":1079257.2,"population_mid_year":229,"expense_per_capita":12734.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2442000.0,"revenue_adjusted":4649255.05,"revenue_actual":3416808.09,"expense_approved":2822000.0,"expense_adjusted":4352526.0,"expense_actual":2763115.97,"tax_revenue":2284385.75,"nontax_revenue":620404.59,"capital_revenue":15000.0,"transfer_revenue":497017.75,"current_expense":1623980.97,"capital_expense":1139135.0,"budget_balance":653692.12,"cash_current":1707245.53,"cash_previous":1341985.41,"population_mid_year":226,"expense_per_capita":12226.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3457180.0,"revenue_adjusted":4917344.0,"revenue_actual":3757108.46,"expense_approved":3157180.0,"expense_adjusted":5231344.0,"expense_actual":2922409.44,"tax_revenue":2194952.46,"nontax_revenue":449609.0,"capital_revenue":8000.0,"transfer_revenue":1104547.0,"current_expense":1710159.44,"capital_expense":1212250.0,"budget_balance":834699.02,"cash_current":2240166.55,"cash_previous":1707245.53,"population_mid_year":224,"expense_per_capita":13046.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3589360.0,"revenue_adjusted":5189671.0,"revenue_actual":5074381.9,"expense_approved":3739460.0,"expense_adjusted":5160607.0,"expense_actual":3288050.17,"tax_revenue":3155547.75,"nontax_revenue":459902.0,"capital_revenue":7783.0,"transfer_revenue":1451149.15,"current_expense":2362228.17,"capital_expense":925822.0,"budget_balance":1786331.73,"cash_current":4026498.28,"cash_previous":2240166.55,"population_mid_year":226,"expense_per_capita":14548.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3051100.0,"revenue_adjusted":3556116.0,"revenue_actual":3489757.11,"expense_approved":3051100.0,"expense_adjusted":3373058.0,"expense_actual":2184276.24,"tax_revenue":2788617.11,"nontax_revenue":509314.0,"capital_revenue":47400.0,"transfer_revenue":144426.0,"current_expense":1793209.0,"capital_expense":391067.24,"budget_balance":1305480.87,"cash_current":5331979.15,"cash_previous":4026498.28,"population_mid_year":225,"expense_per_capita":9707.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3307900.0,"revenue_adjusted":4205637.0,"revenue_actual":4151263.64,"expense_approved":6384460.0,"expense_adjusted":3288773.0,"expense_actual":2547718.88,"tax_revenue":3042505.69,"nontax_revenue":916727.95,"capital_revenue":0.0,"transfer_revenue":192030.0,"current_expense":2152133.58,"capital_expense":395585.3,"budget_balance":1603544.76,"cash_current":6935523.91,"cash_previous":5331979.15,"population_mid_year":223,"expense_per_capita":11424.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3393700.0,"revenue_adjusted":8167202.0,"revenue_actual":8037258.47,"expense_approved":8238802.0,"expense_adjusted":9759004.0,"expense_actual":7957448.2,"tax_revenue":3381216.18,"nontax_revenue":481017.29,"capital_revenue":40300.0,"transfer_revenue":4134725.0,"current_expense":2409902.56,"capital_expense":5547545.64,"budget_balance":79810.27,"cash_current":7008389.18,"cash_previous":6928578.91,"population_mid_year":222,"expense_per_capita":35844.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3288000.0,"revenue_adjusted":4348194.0,"revenue_actual":4128167.6,"expense_approved":3848000.0,"expense_adjusted":4790980.0,"expense_actual":3535204.49,"tax_revenue":3062586.48,"nontax_revenue":546726.12,"capital_revenue":25300.0,"transfer_revenue":493555.0,"current_expense":2515458.6,"capital_expense":1019745.89,"budget_balance":592963.11,"cash_current":7601352.29,"cash_previous":7008389.18,"population_mid_year":220,"expense_per_capita":16069.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2900600.0,"revenue_adjusted":4978479.1,"revenue_actual":4905065.03,"expense_approved":4351000.0,"expense_adjusted":4637850.0,"expense_actual":4015535.41,"tax_revenue":3403073.37,"nontax_revenue":489944.3,"capital_revenue":11700.0,"transfer_revenue":1000347.36,"current_expense":2263982.91,"capital_expense":1751552.5,"budget_balance":889529.62,"cash_current":8490881.91,"cash_previous":7601352.29,"population_mid_year":224,"expense_per_capita":17926.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3907600.0,"revenue_adjusted":5012210.54,"revenue_actual":4966770.1,"expense_approved":3907600.0,"expense_adjusted":4165090.0,"expense_actual":2514195.65,"tax_revenue":4156966.21,"nontax_revenue":556954.19,"capital_revenue":5000.0,"transfer_revenue":247849.7,"current_expense":2499695.65,"capital_expense":14500.0,"budget_balance":2452574.45,"cash_current":10943456.36,"cash_previous":8490881.91,"population_mid_year":225,"expense_per_capita":11174.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4855500.0,"revenue_adjusted":5436501.0,"revenue_actual":5237210.64,"expense_approved":4855500.0,"expense_adjusted":5435586.58,"expense_actual":3111884.57,"tax_revenue":4485366.17,"nontax_revenue":584613.69,"capital_revenue":12031.0,"transfer_revenue":155199.78,"current_expense":2869025.57,"capital_expense":242859.0,"budget_balance":2125326.07,"cash_current":13068782.43,"cash_previous":10943456.36,"population_mid_year":223,"expense_per_capita":13954.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5859100.0,"revenue_adjusted":6291444.0,"revenue_actual":5795509.17,"expense_approved":5859100.0,"expense_adjusted":6558651.0,"expense_actual":4630161.26,"tax_revenue":4672526.33,"nontax_revenue":920099.75,"capital_revenue":26152.0,"transfer_revenue":176731.09,"current_expense":3774547.84,"capital_expense":855613.42,"budget_balance":1165347.91,"cash_current":14234229.34,"cash_previous":13068782.43,"population_mid_year":238,"expense_per_capita":19454.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5927100.0,"revenue_adjusted":6299371.0,"revenue_actual":5882006.93,"expense_approved":6509400.0,"expense_adjusted":6709474.0,"expense_actual":4766421.47,"tax_revenue":5348826.16,"nontax_revenue":439065.77,"capital_revenue":5000.0,"transfer_revenue":89115.0,"current_expense":3922630.47,"capital_expense":843791.0,"budget_balance":1115585.46,"cash_current":15349814.8,"cash_previous":14234229.34,"population_mid_year":245,"expense_per_capita":19454.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}