{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243221","national_id":"00243221","name":"Rožmitál pod Třemšínem","currency_code":"CZK","history_path":"/data/municipal-history/00243221.json"},"series":[{"year":2010,"revenue_approved":179983000.0,"revenue_adjusted":156711800.0,"revenue_actual":160566560.0,"expense_approved":186310000.0,"expense_adjusted":164773500.0,"expense_actual":168711780.0,"tax_revenue":38173550.0,"nontax_revenue":14212770.0,"capital_revenue":4524890.0,"transfer_revenue":103655350.0,"current_expense":67476850.0,"capital_expense":101234930.0,"budget_balance":-8145220.0,"cash_current":3233040.0,"cash_previous":14002860.0,"population_mid_year":4371,"expense_per_capita":38597.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":111353000.0,"revenue_adjusted":121155900.0,"revenue_actual":121157889.95,"expense_approved":117453000.0,"expense_adjusted":128622000.0,"expense_actual":128620798.85,"tax_revenue":36718525.21,"nontax_revenue":15894709.72,"capital_revenue":1910005.0,"transfer_revenue":66634650.02,"current_expense":63394674.45,"capital_expense":65226124.4,"budget_balance":-7462908.9,"cash_current":4604171.37,"cash_previous":3233039.93,"population_mid_year":4452,"expense_per_capita":28890.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":95236000.0,"revenue_adjusted":111146600.0,"revenue_actual":111146512.72,"expense_approved":93311000.0,"expense_adjusted":112608800.0,"expense_actual":112484693.79,"tax_revenue":36607391.39,"nontax_revenue":14111845.99,"capital_revenue":6968622.0,"transfer_revenue":53458653.34,"current_expense":69946604.47,"capital_expense":42538089.32,"budget_balance":-1338181.07,"cash_current":3243494.53,"cash_previous":5962819.15,"population_mid_year":4472,"expense_per_capita":25153.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":84040000.0,"revenue_adjusted":100728200.0,"revenue_actual":100746054.64,"expense_approved":79720000.0,"expense_adjusted":91633000.0,"expense_actual":92118967.21,"tax_revenue":53155135.32,"nontax_revenue":11469181.18,"capital_revenue":8625088.0,"transfer_revenue":27496650.14,"current_expense":67942250.1,"capital_expense":24176717.11,"budget_balance":8627087.43,"cash_current":9416333.83,"cash_previous":3243494.53,"population_mid_year":4458,"expense_per_capita":20663.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":79780000.0,"revenue_adjusted":98960900.0,"revenue_actual":98846431.33,"expense_approved":87765000.0,"expense_adjusted":100327950.0,"expense_actual":100465429.59,"tax_revenue":57404012.66,"nontax_revenue":11715122.95,"capital_revenue":1463236.0,"transfer_revenue":28264059.72,"current_expense":69204733.2,"capital_expense":31260696.39,"budget_balance":-1618998.26,"cash_current":11595533.44,"cash_previous":9416333.83,"population_mid_year":4433,"expense_per_capita":22663.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":93984000.0,"revenue_adjusted":103553500.0,"revenue_actual":103553346.9,"expense_approved":95460000.0,"expense_adjusted":107439500.0,"expense_actual":107603498.3,"tax_revenue":56355767.18,"nontax_revenue":10783036.53,"capital_revenue":1988253.0,"transfer_revenue":34426290.19,"current_expense":66538195.0,"capital_expense":41065303.3,"budget_balance":-4050151.4,"cash_current":9850464.47,"cash_previous":11595533.44,"population_mid_year":4387,"expense_per_capita":24527.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":78075000.0,"revenue_adjusted":96331400.0,"revenue_actual":96329140.74,"expense_approved":72658000.0,"expense_adjusted":82423900.0,"expense_actual":82493275.9,"tax_revenue":62218154.64,"nontax_revenue":11404585.7,"capital_revenue":1614604.0,"transfer_revenue":21091796.4,"current_expense":67493548.09,"capital_expense":14999727.81,"budget_balance":13835864.84,"cash_current":18698406.88,"cash_previous":9850464.47,"population_mid_year":4382,"expense_per_capita":18825.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":81605000.0,"revenue_adjusted":98783400.0,"revenue_actual":98784387.67,"expense_approved":89575000.0,"expense_adjusted":89105500.0,"expense_actual":89161292.01,"tax_revenue":69731718.16,"nontax_revenue":11251261.57,"capital_revenue":928538.34,"transfer_revenue":16872869.6,"current_expense":69880457.34,"capital_expense":19280834.67,"budget_balance":9623095.66,"cash_current":27613884.99,"cash_previous":18698406.88,"population_mid_year":4349,"expense_per_capita":20501.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":98269000.0,"revenue_adjusted":122087400.0,"revenue_actual":117070011.26,"expense_approved":113230000.0,"expense_adjusted":140534100.0,"expense_actual":115934659.55,"tax_revenue":78063166.88,"nontax_revenue":12963686.4,"capital_revenue":1451718.0,"transfer_revenue":24591439.98,"current_expense":82561362.94,"capital_expense":33373296.61,"budget_balance":1135351.71,"cash_current":25587405.21,"cash_previous":27613884.99,"population_mid_year":4391,"expense_per_capita":26402.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":124468100.0,"revenue_adjusted":132397490.0,"revenue_actual":132620152.59,"expense_approved":143493740.0,"expense_adjusted":134172690.0,"expense_actual":134948955.92,"tax_revenue":82292935.55,"nontax_revenue":12197170.24,"capital_revenue":2530524.0,"transfer_revenue":35599522.8,"current_expense":84552788.88,"capital_expense":50396167.04,"budget_balance":-2328803.33,"cash_current":23855515.99,"cash_previous":25587405.21,"population_mid_year":4358,"expense_per_capita":30965.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":133034700.0,"revenue_adjusted":131229200.0,"revenue_actual":131254056.58,"expense_approved":148789420.0,"expense_adjusted":146929930.0,"expense_actual":120515873.44,"tax_revenue":75422051.49,"nontax_revenue":13127074.29,"capital_revenue":3798381.0,"transfer_revenue":38906549.8,"current_expense":88729480.63,"capital_expense":31786392.81,"budget_balance":10738183.14,"cash_current":35672053.12,"cash_previous":23855515.99,"population_mid_year":4387,"expense_per_capita":27471.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":119085300.0,"revenue_adjusted":156419880.0,"revenue_actual":165731732.76,"expense_approved":125506710.0,"expense_adjusted":153075880.0,"expense_actual":126241151.28,"tax_revenue":88643074.15,"nontax_revenue":46912234.36,"capital_revenue":3626469.0,"transfer_revenue":26549955.25,"current_expense":106196670.5,"capital_expense":20044480.78,"budget_balance":39490581.48,"cash_current":64140342.26,"cash_previous":35672053.12,"population_mid_year":4212,"expense_per_capita":29971.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":120813380.0,"revenue_adjusted":180031800.0,"revenue_actual":180031790.04,"expense_approved":180177380.0,"expense_adjusted":206196940.0,"expense_actual":166687176.1,"tax_revenue":105367916.17,"nontax_revenue":58778441.0,"capital_revenue":1625131.0,"transfer_revenue":14260301.87,"current_expense":133798820.42,"capital_expense":32888355.68,"budget_balance":13344613.94,"cash_current":76710059.96,"cash_previous":64140342.26,"population_mid_year":4329,"expense_per_capita":38504.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":156050000.0,"revenue_adjusted":212096110.0,"revenue_actual":212096084.99,"expense_approved":181650000.0,"expense_adjusted":181617440.0,"expense_actual":181533388.51,"tax_revenue":122151538.5,"nontax_revenue":63323236.28,"capital_revenue":5294058.0,"transfer_revenue":21327252.21,"current_expense":149233340.58,"capital_expense":32300047.93,"budget_balance":30562696.48,"cash_current":106503926.08,"cash_previous":76710059.96,"population_mid_year":4330,"expense_per_capita":41924.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":173181500.0,"revenue_adjusted":190616790.0,"revenue_actual":198061896.72,"expense_approved":206656500.0,"expense_adjusted":235826100.0,"expense_actual":185499249.82,"tax_revenue":128763224.5,"nontax_revenue":54678031.53,"capital_revenue":3772902.0,"transfer_revenue":10847738.69,"current_expense":159644505.59,"capital_expense":25854744.23,"budget_balance":12562646.9,"cash_current":117816989.98,"cash_previous":106503926.08,"population_mid_year":4269,"expense_per_capita":43452.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":180680000.0,"revenue_adjusted":203332800.0,"revenue_actual":215231894.69,"expense_approved":228730000.0,"expense_adjusted":269326800.0,"expense_actual":215442387.3,"tax_revenue":128732649.98,"nontax_revenue":61378299.74,"capital_revenue":5935436.5,"transfer_revenue":19185508.47,"current_expense":154104972.92,"capital_expense":61337414.38,"budget_balance":-210492.61,"cash_current":117134807.66,"cash_previous":117816989.98,"population_mid_year":4236,"expense_per_capita":50859.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}