{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00243116","national_id":"00243116","name":"Prosenická Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00243116.json"},"series":[{"year":2010,"revenue_approved":4050000.0,"revenue_adjusted":4422500.0,"revenue_actual":4422500.0,"expense_approved":4050000.0,"expense_adjusted":2857400.0,"expense_actual":2857410.0,"tax_revenue":3793690.0,"nontax_revenue":470280.0,"capital_revenue":0.0,"transfer_revenue":158530.0,"current_expense":2457780.0,"capital_expense":399630.0,"budget_balance":1565090.0,"cash_current":11744700.0,"cash_previous":10181580.0,"population_mid_year":457,"expense_per_capita":6252.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3960700.0,"revenue_adjusted":4589350.72,"revenue_actual":4589350.72,"expense_approved":6973000.0,"expense_adjusted":3791364.99,"expense_actual":3791364.99,"tax_revenue":3805628.57,"nontax_revenue":611897.15,"capital_revenue":79525.0,"transfer_revenue":92300.0,"current_expense":2325154.99,"capital_expense":1466210.0,"budget_balance":797985.73,"cash_current":12215841.01,"cash_previous":11744759.71,"population_mid_year":479,"expense_per_capita":7915.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4803180.0,"revenue_adjusted":5997602.58,"revenue_actual":5997602.58,"expense_approved":5152000.0,"expense_adjusted":4692552.39,"expense_actual":4692552.39,"tax_revenue":4329784.26,"nontax_revenue":577925.32,"capital_revenue":982760.0,"transfer_revenue":107133.0,"current_expense":2474117.7,"capital_expense":2218434.69,"budget_balance":1305050.19,"cash_current":15535420.45,"cash_previous":14230370.26,"population_mid_year":480,"expense_per_capita":9776.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5594280.0,"revenue_adjusted":7691162.31,"revenue_actual":7421914.54,"expense_approved":5594280.0,"expense_adjusted":6081990.79,"expense_actual":5857844.61,"tax_revenue":5252242.06,"nontax_revenue":390591.98,"capital_revenue":1440610.0,"transfer_revenue":338470.5,"current_expense":2720978.22,"capital_expense":3136866.39,"budget_balance":1564069.93,"cash_current":15099490.38,"cash_previous":15535420.45,"population_mid_year":481,"expense_per_capita":12178.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10946131.0,"revenue_adjusted":11431052.5,"revenue_actual":10251570.68,"expense_approved":12221059.0,"expense_adjusted":18624429.23,"expense_actual":18828661.29,"tax_revenue":5552711.76,"nontax_revenue":312996.8,"capital_revenue":314690.0,"transfer_revenue":4071172.12,"current_expense":3678879.29,"capital_expense":15149782.0,"budget_balance":-8577090.61,"cash_current":6522399.77,"cash_previous":15099490.38,"population_mid_year":484,"expense_per_capita":38902.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8128324.0,"revenue_adjusted":11773585.7,"revenue_actual":11716226.72,"expense_approved":4811675.7,"expense_adjusted":5961855.49,"expense_actual":5959417.99,"tax_revenue":6092839.23,"nontax_revenue":305027.99,"capital_revenue":4333650.0,"transfer_revenue":984709.5,"current_expense":4278906.31,"capital_expense":1680511.68,"budget_balance":5756808.73,"cash_current":12279208.5,"cash_previous":6522399.77,"population_mid_year":491,"expense_per_capita":12137.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7169000.0,"revenue_adjusted":9461514.86,"revenue_actual":9459514.86,"expense_approved":7169000.0,"expense_adjusted":5664115.21,"expense_actual":5664115.21,"tax_revenue":7362162.53,"nontax_revenue":533593.33,"capital_revenue":1339050.0,"transfer_revenue":224709.0,"current_expense":4225460.78,"capital_expense":1438654.43,"budget_balance":3795399.65,"cash_current":18074608.15,"cash_previous":12279208.5,"population_mid_year":490,"expense_per_capita":11559.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7766600.0,"revenue_adjusted":11490850.02,"revenue_actual":11490850.02,"expense_approved":9936952.0,"expense_adjusted":12077104.2,"expense_actual":12077104.0,"tax_revenue":7391141.49,"nontax_revenue":536052.13,"capital_revenue":959550.0,"transfer_revenue":2604106.4,"current_expense":4276085.62,"capital_expense":7801018.38,"budget_balance":-586253.98,"cash_current":17488354.17,"cash_previous":18074608.15,"population_mid_year":479,"expense_per_capita":25213.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8520651.0,"revenue_adjusted":10546543.15,"revenue_actual":10227469.46,"expense_approved":9562577.0,"expense_adjusted":9544676.36,"expense_actual":8601897.1,"tax_revenue":7959550.53,"nontax_revenue":512973.35,"capital_revenue":7405.0,"transfer_revenue":1747540.58,"current_expense":4450379.97,"capital_expense":4151517.13,"budget_balance":1625572.36,"cash_current":19113926.53,"cash_previous":17488354.17,"population_mid_year":475,"expense_per_capita":18109.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7701000.0,"revenue_adjusted":11377108.34,"revenue_actual":11182910.46,"expense_approved":8476900.0,"expense_adjusted":9091448.54,"expense_actual":8505319.04,"tax_revenue":8171279.21,"nontax_revenue":518356.71,"capital_revenue":1517400.0,"transfer_revenue":975874.54,"current_expense":4682375.62,"capital_expense":3822943.42,"budget_balance":2677591.42,"cash_current":21791517.95,"cash_previous":19113926.53,"population_mid_year":485,"expense_per_capita":17536.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9293000.0,"revenue_adjusted":10751352.61,"revenue_actual":10674206.8,"expense_approved":13943000.0,"expense_adjusted":9259308.85,"expense_actual":9106062.6,"tax_revenue":8180294.56,"nontax_revenue":503107.92,"capital_revenue":14400.0,"transfer_revenue":1976404.32,"current_expense":4423336.28,"capital_expense":4682726.32,"budget_balance":1568144.2,"cash_current":23359662.15,"cash_previous":21791517.95,"population_mid_year":504,"expense_per_capita":18067.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21814600.0,"revenue_adjusted":26874947.14,"revenue_actual":18633429.22,"expense_approved":28381750.0,"expense_adjusted":27266905.11,"expense_actual":16793570.7,"tax_revenue":9126701.93,"nontax_revenue":655947.96,"capital_revenue":98300.0,"transfer_revenue":8752479.33,"current_expense":4568397.35,"capital_expense":12225173.35,"budget_balance":1839858.52,"cash_current":25199520.67,"cash_previous":23359662.15,"population_mid_year":515,"expense_per_capita":32608.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":37468336.14,"revenue_adjusted":49703247.53,"revenue_actual":43679827.58,"expense_approved":47384984.43,"expense_adjusted":75352960.62,"expense_actual":57725192.76,"tax_revenue":10556523.69,"nontax_revenue":582028.59,"capital_revenue":1356100.0,"transfer_revenue":31185175.3,"current_expense":4283027.15,"capital_expense":53442165.61,"budget_balance":-14045365.18,"cash_current":11155015.49,"cash_previous":25199520.67,"population_mid_year":531,"expense_per_capita":108710.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13080840.0,"revenue_adjusted":21604435.95,"revenue_actual":20792153.33,"expense_approved":14595270.0,"expense_adjusted":26704498.09,"expense_actual":21256432.14,"tax_revenue":11961065.1,"nontax_revenue":2039858.25,"capital_revenue":1094050.0,"transfer_revenue":5697179.98,"current_expense":7641963.86,"capital_expense":13614468.28,"budget_balance":-464278.81,"cash_current":10690736.68,"cash_previous":11155015.49,"population_mid_year":534,"expense_per_capita":39806.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11638300.0,"revenue_adjusted":15003235.0,"revenue_actual":14548573.77,"expense_approved":11638300.0,"expense_adjusted":14527941.21,"expense_actual":8657842.4,"tax_revenue":12243999.44,"nontax_revenue":1071472.33,"capital_revenue":15000.0,"transfer_revenue":1218102.0,"current_expense":6509788.74,"capital_expense":2148053.66,"budget_balance":5890731.37,"cash_current":16581468.05,"cash_previous":10690736.68,"population_mid_year":536,"expense_per_capita":16152.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12302100.0,"revenue_adjusted":16300041.4,"revenue_actual":15866374.95,"expense_approved":12302100.0,"expense_adjusted":15368903.4,"expense_actual":9036104.63,"tax_revenue":12994595.68,"nontax_revenue":1441181.87,"capital_revenue":86000.0,"transfer_revenue":1344597.4,"current_expense":7838408.92,"capital_expense":1197695.71,"budget_balance":6830270.32,"cash_current":23411738.37,"cash_previous":16581468.05,"population_mid_year":540,"expense_per_capita":16733.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}