{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242934","national_id":"00242934","name":"Obořiště","currency_code":"CZK","history_path":"/data/municipal-history/00242934.json"},"series":[{"year":2010,"revenue_approved":6006000.0,"revenue_adjusted":8449200.0,"revenue_actual":8449200.0,"expense_approved":9568000.0,"expense_adjusted":9479330.0,"expense_actual":9478530.0,"tax_revenue":5056690.0,"nontax_revenue":956140.0,"capital_revenue":588370.0,"transfer_revenue":1848000.0,"current_expense":5686740.0,"capital_expense":3791790.0,"budget_balance":-1029330.0,"cash_current":4175980.0,"cash_previous":5955310.0,"population_mid_year":613,"expense_per_capita":15462.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7899000.0,"revenue_adjusted":9283487.2,"revenue_actual":9281969.46,"expense_approved":8250000.0,"expense_adjusted":10024829.15,"expense_actual":10018650.17,"tax_revenue":4622302.2,"nontax_revenue":978406.06,"capital_revenue":2081000.0,"transfer_revenue":1600261.2,"current_expense":5306933.22,"capital_expense":4711716.95,"budget_balance":-736680.71,"cash_current":2689343.73,"cash_previous":4176024.44,"population_mid_year":630,"expense_per_capita":15902.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7057000.0,"revenue_adjusted":12711183.8,"revenue_actual":12709373.54,"expense_approved":10931000.0,"expense_adjusted":10554123.05,"expense_actual":10545575.37,"tax_revenue":4748448.14,"nontax_revenue":1119641.6,"capital_revenue":6217324.0,"transfer_revenue":623959.8,"current_expense":5630144.67,"capital_expense":4915430.7,"budget_balance":2163798.17,"cash_current":4103141.9,"cash_previous":2689343.73,"population_mid_year":625,"expense_per_capita":16872.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7253000.0,"revenue_adjusted":7918689.71,"revenue_actual":7918641.82,"expense_approved":7730000.0,"expense_adjusted":11540255.45,"expense_actual":11539816.87,"tax_revenue":5771318.57,"nontax_revenue":1257481.25,"capital_revenue":342885.0,"transfer_revenue":546957.0,"current_expense":5170753.87,"capital_expense":6369063.0,"budget_balance":-3621175.05,"cash_current":3242667.85,"cash_previous":4103141.9,"population_mid_year":627,"expense_per_capita":18404.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6975100.0,"revenue_adjusted":9016788.12,"revenue_actual":9016788.12,"expense_approved":6345100.0,"expense_adjusted":8654655.19,"expense_actual":8654655.19,"tax_revenue":6275274.69,"nontax_revenue":1097056.68,"capital_revenue":6000.0,"transfer_revenue":1638456.75,"current_expense":4273320.16,"capital_expense":4381335.03,"budget_balance":362132.93,"cash_current":3023604.78,"cash_previous":3242667.85,"population_mid_year":632,"expense_per_capita":13694.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7084000.0,"revenue_adjusted":9321284.26,"revenue_actual":9321284.26,"expense_approved":5820000.0,"expense_adjusted":8263253.23,"expense_actual":8263253.23,"tax_revenue":6741615.28,"nontax_revenue":1074739.73,"capital_revenue":32000.0,"transfer_revenue":1472929.25,"current_expense":6157407.46,"capital_expense":2105845.77,"budget_balance":1058031.03,"cash_current":3500439.81,"cash_previous":3023604.78,"population_mid_year":638,"expense_per_capita":12951.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7338000.0,"revenue_adjusted":8707233.87,"revenue_actual":8707233.87,"expense_approved":6306000.0,"expense_adjusted":6474441.26,"expense_actual":6474441.26,"tax_revenue":7021800.59,"nontax_revenue":1196686.88,"capital_revenue":25000.0,"transfer_revenue":463746.4,"current_expense":4909297.26,"capital_expense":1565144.0,"budget_balance":2232792.61,"cash_current":5152036.42,"cash_previous":3500439.81,"population_mid_year":653,"expense_per_capita":9914.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7652000.0,"revenue_adjusted":10535975.25,"revenue_actual":10535975.25,"expense_approved":6778000.0,"expense_adjusted":8495135.78,"expense_actual":8495135.78,"tax_revenue":8008792.75,"nontax_revenue":1175507.94,"capital_revenue":17000.0,"transfer_revenue":1334674.56,"current_expense":6829550.78,"capital_expense":1665585.0,"budget_balance":2040839.47,"cash_current":6611679.89,"cash_previous":5152036.42,"population_mid_year":656,"expense_per_capita":12949.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9555000.0,"revenue_adjusted":15891789.0,"revenue_actual":15891789.0,"expense_approved":8773000.0,"expense_adjusted":17198902.03,"expense_actual":17198902.03,"tax_revenue":9095664.96,"nontax_revenue":1228973.56,"capital_revenue":155000.0,"transfer_revenue":5412150.48,"current_expense":7018886.91,"capital_expense":10180015.12,"budget_balance":-1307113.03,"cash_current":7243669.86,"cash_previous":6611679.89,"population_mid_year":668,"expense_per_capita":25746.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9961000.0,"revenue_adjusted":12708232.52,"revenue_actual":12708232.52,"expense_approved":9213000.0,"expense_adjusted":12961457.75,"expense_actual":12961457.75,"tax_revenue":9763919.26,"nontax_revenue":1287644.9,"capital_revenue":94600.0,"transfer_revenue":1562068.36,"current_expense":10818377.23,"capital_expense":2143080.52,"budget_balance":-253225.23,"cash_current":6490524.63,"cash_previous":7243669.86,"population_mid_year":677,"expense_per_capita":19145.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10524000.0,"revenue_adjusted":11669943.36,"revenue_actual":11669943.36,"expense_approved":8313000.0,"expense_adjusted":7753767.63,"expense_actual":7703767.63,"tax_revenue":9273009.77,"nontax_revenue":1310006.59,"capital_revenue":18000.0,"transfer_revenue":1068927.0,"current_expense":6727196.49,"capital_expense":976571.14,"budget_balance":3966175.73,"cash_current":9956780.36,"cash_previous":6490524.63,"population_mid_year":696,"expense_per_capita":11068.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9070000.0,"revenue_adjusted":13196925.49,"revenue_actual":13196925.49,"expense_approved":10868000.0,"expense_adjusted":11964430.61,"expense_actual":11964430.61,"tax_revenue":10701243.33,"nontax_revenue":1309386.03,"capital_revenue":3300.0,"transfer_revenue":1182996.13,"current_expense":10557340.89,"capital_expense":1407089.72,"budget_balance":1232494.88,"cash_current":10689355.24,"cash_previous":9956780.36,"population_mid_year":702,"expense_per_capita":17043.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10024000.0,"revenue_adjusted":15134401.54,"revenue_actual":15134401.54,"expense_approved":9403000.0,"expense_adjusted":11017798.21,"expense_actual":11017798.21,"tax_revenue":12349879.59,"nontax_revenue":907858.0,"capital_revenue":51133.0,"transfer_revenue":1825530.95,"current_expense":8269058.01,"capital_expense":2748740.2,"budget_balance":4116603.33,"cash_current":14306038.57,"cash_previous":10689355.24,"population_mid_year":708,"expense_per_capita":15561.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11814000.0,"revenue_adjusted":15131681.48,"revenue_actual":15131681.48,"expense_approved":14405000.0,"expense_adjusted":15668031.31,"expense_actual":15668031.31,"tax_revenue":14029392.68,"nontax_revenue":801028.8,"capital_revenue":9000.0,"transfer_revenue":292260.0,"current_expense":12505677.86,"capital_expense":3162353.45,"budget_balance":-536349.83,"cash_current":13394348.74,"cash_previous":14306038.57,"population_mid_year":719,"expense_per_capita":21791.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13802000.0,"revenue_adjusted":16609830.26,"revenue_actual":16117751.78,"expense_approved":12065000.0,"expense_adjusted":17667748.83,"expense_actual":14746156.2,"tax_revenue":14681313.38,"nontax_revenue":922620.4,"capital_revenue":86200.0,"transfer_revenue":427618.0,"current_expense":13135104.03,"capital_expense":1611052.17,"budget_balance":1371595.58,"cash_current":14765944.32,"cash_previous":13394348.74,"population_mid_year":720,"expense_per_capita":20480.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13827000.0,"revenue_adjusted":14903084.23,"revenue_actual":17229654.45,"expense_approved":14732000.0,"expense_adjusted":22824276.04,"expense_actual":20899904.83,"tax_revenue":15521141.02,"nontax_revenue":875474.23,"capital_revenue":25000.0,"transfer_revenue":808039.2,"current_expense":14693525.35,"capital_expense":6206379.48,"budget_balance":-3670250.38,"cash_current":11095693.94,"cash_previous":14765944.32,"population_mid_year":720,"expense_per_capita":29027.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
