{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242926","national_id":"00242926","name":"Obory","currency_code":"CZK","history_path":"/data/municipal-history/00242926.json"},"series":[{"year":2010,"revenue_approved":2144900.0,"revenue_adjusted":2214090.0,"revenue_actual":2210970.0,"expense_approved":6568000.0,"expense_adjusted":1988160.0,"expense_actual":1941500.0,"tax_revenue":2038280.0,"nontax_revenue":63950.0,"capital_revenue":3460.0,"transfer_revenue":105280.0,"current_expense":1565060.0,"capital_expense":376440.0,"budget_balance":269470.0,"cash_current":4744950.0,"cash_previous":4475480.0,"population_mid_year":250,"expense_per_capita":7766.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2242900.0,"revenue_adjusted":2410378.0,"revenue_actual":2256485.38,"expense_approved":3517000.0,"expense_adjusted":3684478.0,"expense_actual":1640616.29,"tax_revenue":2146791.11,"nontax_revenue":58473.27,"capital_revenue":1800.0,"transfer_revenue":49421.0,"current_expense":1483056.29,"capital_expense":157560.0,"budget_balance":615869.09,"cash_current":5360839.11,"cash_previous":4744970.02,"population_mid_year":270,"expense_per_capita":6076.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2202900.0,"revenue_adjusted":2352246.77,"revenue_actual":2336383.04,"expense_approved":4825000.0,"expense_adjusted":5656641.0,"expense_actual":2210182.41,"tax_revenue":2176116.59,"nontax_revenue":50585.45,"capital_revenue":45700.0,"transfer_revenue":63981.0,"current_expense":2182182.41,"capital_expense":28000.0,"budget_balance":126200.63,"cash_current":5602513.2,"cash_previous":5360839.11,"population_mid_year":262,"expense_per_capita":8435.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23987850.0,"revenue_adjusted":24912739.0,"revenue_actual":2952199.96,"expense_approved":27400900.0,"expense_adjusted":29796668.0,"expense_actual":3924198.41,"tax_revenue":2621372.51,"nontax_revenue":203096.45,"capital_revenue":46000.0,"transfer_revenue":81731.0,"current_expense":3904598.41,"capital_expense":19600.0,"budget_balance":-971998.45,"cash_current":5402337.27,"cash_previous":5602513.2,"population_mid_year":264,"expense_per_capita":14864.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18736560.0,"revenue_adjusted":35651072.0,"revenue_actual":25585479.22,"expense_approved":23055000.0,"expense_adjusted":23799663.0,"expense_actual":3409416.47,"tax_revenue":2833623.98,"nontax_revenue":203543.24,"capital_revenue":40100.0,"transfer_revenue":22508212.0,"current_expense":3354476.47,"capital_expense":54940.0,"budget_balance":22176062.75,"cash_current":3767655.6,"cash_previous":5402337.27,"population_mid_year":269,"expense_per_capita":12674.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3066500.0,"revenue_adjusted":9168440.0,"revenue_actual":8857704.11,"expense_approved":7445000.0,"expense_adjusted":11562200.0,"expense_actual":5628855.94,"tax_revenue":3950315.17,"nontax_revenue":32708.94,"capital_revenue":2800.0,"transfer_revenue":4871880.0,"current_expense":5331463.94,"capital_expense":297392.0,"budget_balance":3228848.17,"cash_current":4985837.67,"cash_previous":3767685.6,"population_mid_year":267,"expense_per_capita":21081.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2866500.0,"revenue_adjusted":4292933.0,"revenue_actual":4174090.23,"expense_approved":2866500.0,"expense_adjusted":5251462.0,"expense_actual":4198064.67,"tax_revenue":3517608.09,"nontax_revenue":38937.14,"capital_revenue":10500.0,"transfer_revenue":607045.0,"current_expense":2601206.67,"capital_expense":1596858.0,"budget_balance":-23974.44,"cash_current":5056179.74,"cash_previous":4985837.67,"population_mid_year":263,"expense_per_capita":15962.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3211500.0,"revenue_adjusted":3933827.0,"revenue_actual":3806798.96,"expense_approved":5400000.0,"expense_adjusted":7840248.0,"expense_actual":6685044.06,"tax_revenue":3528910.82,"nontax_revenue":171962.14,"capital_revenue":3500.0,"transfer_revenue":102426.0,"current_expense":2845028.06,"capital_expense":3840016.0,"budget_balance":-2878245.1,"cash_current":2160074.97,"cash_previous":5056179.74,"population_mid_year":255,"expense_per_capita":26215.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3627200.0,"revenue_adjusted":4050500.0,"revenue_actual":3978197.63,"expense_approved":4635500.0,"expense_adjusted":5036800.0,"expense_actual":2405841.83,"tax_revenue":3823323.53,"nontax_revenue":45492.1,"capital_revenue":16700.0,"transfer_revenue":92682.0,"current_expense":2200401.83,"capital_expense":205440.0,"budget_balance":1572355.8,"cash_current":3728739.75,"cash_previous":2160074.97,"population_mid_year":253,"expense_per_capita":9509.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3859001.0,"revenue_adjusted":5607023.0,"revenue_actual":5477594.57,"expense_approved":4349600.0,"expense_adjusted":5456112.0,"expense_actual":5741192.37,"tax_revenue":4175327.0,"nontax_revenue":312298.57,"capital_revenue":118500.0,"transfer_revenue":871469.0,"current_expense":5092834.37,"capital_expense":648358.0,"budget_balance":-263597.8,"cash_current":3973842.73,"cash_previous":3728739.75,"population_mid_year":257,"expense_per_capita":22339.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4885600.0,"revenue_adjusted":5329530.0,"revenue_actual":4766902.62,"expense_approved":4885600.0,"expense_adjusted":5466680.0,"expense_actual":3479903.59,"tax_revenue":4031184.71,"nontax_revenue":53067.91,"capital_revenue":150900.0,"transfer_revenue":531750.0,"current_expense":3319603.59,"capital_expense":160300.0,"budget_balance":1286999.03,"cash_current":5324098.28,"cash_previous":3973842.73,"population_mid_year":266,"expense_per_capita":13082.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2985500.0,"revenue_adjusted":5401913.01,"revenue_actual":5311865.99,"expense_approved":2985500.0,"expense_adjusted":6503860.0,"expense_actual":6039195.92,"tax_revenue":4469028.77,"nontax_revenue":417232.21,"capital_revenue":122000.0,"transfer_revenue":303605.01,"current_expense":4784680.82,"capital_expense":1254515.1,"budget_balance":-727329.93,"cash_current":4594551.31,"cash_previous":5324098.28,"population_mid_year":265,"expense_per_capita":22789.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4642100.0,"revenue_adjusted":6031950.79,"revenue_actual":5824543.38,"expense_approved":4642100.0,"expense_adjusted":5990000.0,"expense_actual":4169351.04,"tax_revenue":5428895.47,"nontax_revenue":186716.86,"capital_revenue":0.0,"transfer_revenue":208931.05,"current_expense":3525989.32,"capital_expense":643361.72,"budget_balance":1655192.34,"cash_current":6206112.16,"cash_previous":4594551.31,"population_mid_year":279,"expense_per_capita":14943.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5420501.0,"revenue_adjusted":6643951.0,"revenue_actual":6572406.41,"expense_approved":5420501.0,"expense_adjusted":6264501.0,"expense_actual":4692515.41,"tax_revenue":6358827.71,"nontax_revenue":127140.7,"capital_revenue":10000.0,"transfer_revenue":76438.0,"current_expense":3676515.43,"capital_expense":1015999.98,"budget_balance":1879891.0,"cash_current":8140659.93,"cash_previous":6206124.16,"population_mid_year":287,"expense_per_capita":16350.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6265000.0,"revenue_adjusted":6977773.0,"revenue_actual":6792704.67,"expense_approved":6265000.0,"expense_adjusted":7918397.0,"expense_actual":5104004.3,"tax_revenue":6522884.93,"nontax_revenue":160891.34,"capital_revenue":1690.0,"transfer_revenue":107238.4,"current_expense":4039034.45,"capital_expense":1064969.85,"budget_balance":1688700.37,"cash_current":9934723.23,"cash_previous":8140659.93,"population_mid_year":282,"expense_per_capita":18099.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7317500.0,"revenue_adjusted":13115383.59,"revenue_actual":12762384.79,"expense_approved":7317500.0,"expense_adjusted":18785052.59,"expense_actual":17580434.66,"tax_revenue":6817020.19,"nontax_revenue":391407.01,"capital_revenue":0.0,"transfer_revenue":5553957.59,"current_expense":4949433.41,"capital_expense":12631001.25,"budget_balance":-4818049.87,"cash_current":4950162.98,"cash_previous":9934723.23,"population_mid_year":282,"expense_per_capita":62341.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}