{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242870","national_id":"00242870","name":"Nové Dvory","currency_code":"CZK","history_path":"/data/municipal-history/00242870.json"},"series":[{"year":2010,"revenue_approved":2014400.0,"revenue_adjusted":2228690.0,"revenue_actual":2119990.0,"expense_approved":2970300.0,"expense_adjusted":1804420.0,"expense_actual":1650580.0,"tax_revenue":1883470.0,"nontax_revenue":153190.0,"capital_revenue":0.0,"transfer_revenue":83330.0,"current_expense":1542580.0,"capital_expense":108000.0,"budget_balance":469410.0,"cash_current":9672110.0,"cash_previous":9203480.0,"population_mid_year":212,"expense_per_capita":7785.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2164000.0,"revenue_adjusted":2255606.0,"revenue_actual":2220508.71,"expense_approved":3524100.0,"expense_adjusted":3525217.0,"expense_actual":3114710.07,"tax_revenue":1991782.0,"nontax_revenue":179931.71,"capital_revenue":0.0,"transfer_revenue":48795.0,"current_expense":1784833.07,"capital_expense":1329877.0,"budget_balance":-894201.36,"cash_current":9485507.47,"cash_previous":9672107.25,"population_mid_year":222,"expense_per_capita":14030.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2979000.0,"revenue_adjusted":3137735.0,"revenue_actual":3078622.94,"expense_approved":2979000.0,"expense_adjusted":2287735.0,"expense_actual":2144100.88,"tax_revenue":2021373.46,"nontax_revenue":169414.48,"capital_revenue":0.0,"transfer_revenue":887835.0,"current_expense":2144100.88,"capital_expense":0.0,"budget_balance":934522.06,"cash_current":10420029.53,"cash_previous":9485507.47,"population_mid_year":224,"expense_per_capita":9571.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2100400.0,"revenue_adjusted":2675000.0,"revenue_actual":2669980.86,"expense_approved":2900400.0,"expense_adjusted":5712000.0,"expense_actual":5571288.53,"tax_revenue":2387864.42,"nontax_revenue":217747.44,"capital_revenue":0.0,"transfer_revenue":64369.0,"current_expense":1911338.53,"capital_expense":3659950.0,"budget_balance":-2901307.67,"cash_current":7518721.86,"cash_previous":10420029.53,"population_mid_year":236,"expense_per_capita":23607.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2337700.0,"revenue_adjusted":6451909.0,"revenue_actual":6402140.46,"expense_approved":3167700.0,"expense_adjusted":2313011.0,"expense_actual":1697290.75,"tax_revenue":2666680.31,"nontax_revenue":3673492.15,"capital_revenue":0.0,"transfer_revenue":61968.0,"current_expense":1697290.75,"capital_expense":0.0,"budget_balance":4704849.71,"cash_current":12223571.57,"cash_previous":7518721.86,"population_mid_year":241,"expense_per_capita":7042.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2649000.0,"revenue_adjusted":3042531.0,"revenue_actual":2994323.6,"expense_approved":4749000.0,"expense_adjusted":4784950.0,"expense_actual":1736483.82,"tax_revenue":2788618.72,"nontax_revenue":162204.88,"capital_revenue":0.0,"transfer_revenue":43500.0,"current_expense":1736483.82,"capital_expense":0.0,"budget_balance":1257839.78,"cash_current":13481411.35,"cash_previous":12223571.57,"population_mid_year":246,"expense_per_capita":7058.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2643500.0,"revenue_adjusted":3219425.0,"revenue_actual":3195859.34,"expense_approved":5010000.0,"expense_adjusted":5103111.0,"expense_actual":1715738.9,"tax_revenue":3020087.38,"nontax_revenue":73296.96,"capital_revenue":0.0,"transfer_revenue":102475.0,"current_expense":1690328.9,"capital_expense":25410.0,"budget_balance":1480120.44,"cash_current":14961531.79,"cash_previous":13481411.35,"population_mid_year":250,"expense_per_capita":6862.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3218000.0,"revenue_adjusted":3916976.0,"revenue_actual":3833564.46,"expense_approved":6088000.0,"expense_adjusted":6204636.0,"expense_actual":2767480.45,"tax_revenue":3454824.34,"nontax_revenue":312204.12,"capital_revenue":0.0,"transfer_revenue":66536.0,"current_expense":2469787.45,"capital_expense":297693.0,"budget_balance":1066084.01,"cash_current":16027566.8,"cash_previous":14961482.79,"population_mid_year":257,"expense_per_capita":10768.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3347000.0,"revenue_adjusted":4326443.0,"revenue_actual":4250121.98,"expense_approved":5683300.0,"expense_adjusted":5745568.8,"expense_actual":3832482.71,"tax_revenue":3785666.19,"nontax_revenue":129292.79,"capital_revenue":265600.0,"transfer_revenue":69563.0,"current_expense":3294032.71,"capital_expense":538450.0,"budget_balance":417639.27,"cash_current":16445206.07,"cash_previous":16027566.8,"population_mid_year":266,"expense_per_capita":14407.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4086000.0,"revenue_adjusted":4405819.0,"revenue_actual":4326290.4,"expense_approved":5400000.0,"expense_adjusted":5448305.0,"expense_actual":3945745.97,"tax_revenue":4118146.36,"nontax_revenue":145165.04,"capital_revenue":0.0,"transfer_revenue":62979.0,"current_expense":3238472.97,"capital_expense":707273.0,"budget_balance":380544.43,"cash_current":16842632.5,"cash_previous":16445206.07,"population_mid_year":256,"expense_per_capita":15413.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4258600.0,"revenue_adjusted":4607632.0,"revenue_actual":4302148.7,"expense_approved":4730100.0,"expense_adjusted":4756932.0,"expense_actual":3660513.18,"tax_revenue":3786062.66,"nontax_revenue":114754.04,"capital_revenue":0.0,"transfer_revenue":401332.0,"current_expense":2511448.28,"capital_expense":1149064.9,"budget_balance":641635.52,"cash_current":17484268.02,"cash_previous":16842632.5,"population_mid_year":262,"expense_per_capita":13971.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3921800.0,"revenue_adjusted":6373210.46,"revenue_actual":6762968.7,"expense_approved":5943000.0,"expense_adjusted":8047890.6,"expense_actual":5956571.35,"tax_revenue":4319389.49,"nontax_revenue":83217.04,"capital_revenue":32000.0,"transfer_revenue":2328362.17,"current_expense":3082929.35,"capital_expense":2873642.0,"budget_balance":806397.35,"cash_current":18290665.37,"cash_previous":17484268.02,"population_mid_year":269,"expense_per_capita":22143.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5619900.0,"revenue_adjusted":5619900.0,"revenue_actual":5549215.47,"expense_approved":5619900.0,"expense_adjusted":5619900.0,"expense_actual":5166898.56,"tax_revenue":5176204.0,"nontax_revenue":277180.04,"capital_revenue":0.0,"transfer_revenue":95831.43,"current_expense":4923426.56,"capital_expense":243472.0,"budget_balance":382316.91,"cash_current":18672982.28,"cash_previous":18290665.37,"population_mid_year":274,"expense_per_capita":18857.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5275700.0,"revenue_adjusted":7629437.0,"revenue_actual":7503130.9,"expense_approved":5275700.0,"expense_adjusted":7629437.0,"expense_actual":6066610.7,"tax_revenue":6031958.25,"nontax_revenue":717331.65,"capital_revenue":0.0,"transfer_revenue":753841.0,"current_expense":4141256.19,"capital_expense":1925354.51,"budget_balance":1436520.2,"cash_current":20109502.48,"cash_previous":18672982.28,"population_mid_year":276,"expense_per_capita":21980.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6439300.0,"revenue_adjusted":7241151.0,"revenue_actual":7233062.15,"expense_approved":6439300.0,"expense_adjusted":6548343.0,"expense_actual":5021773.39,"tax_revenue":6146720.16,"nontax_revenue":739746.99,"capital_revenue":0.0,"transfer_revenue":346595.0,"current_expense":4193162.85,"capital_expense":828610.54,"budget_balance":2211288.76,"cash_current":22320791.24,"cash_previous":20109502.48,"population_mid_year":281,"expense_per_capita":17871.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9106300.0,"revenue_adjusted":9106300.0,"revenue_actual":10689500.56,"expense_approved":11506300.0,"expense_adjusted":11506300.0,"expense_actual":5349799.75,"tax_revenue":7194090.56,"nontax_revenue":715416.0,"capital_revenue":0.0,"transfer_revenue":2779994.0,"current_expense":3515352.95,"capital_expense":1834446.8,"budget_balance":5339700.81,"cash_current":27660492.05,"cash_previous":22320791.24,"population_mid_year":277,"expense_per_capita":19313.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}