{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242802","national_id":"00242802","name":"Nedrahovice","currency_code":"CZK","history_path":"/data/municipal-history/00242802.json"},"series":[{"year":2010,"revenue_approved":4610480.0,"revenue_adjusted":5287990.0,"revenue_actual":5276750.0,"expense_approved":4610480.0,"expense_adjusted":10319010.0,"expense_actual":10286980.0,"tax_revenue":4507720.0,"nontax_revenue":136420.0,"capital_revenue":420520.0,"transfer_revenue":212090.0,"current_expense":3085050.0,"capital_expense":7201930.0,"budget_balance":-5010230.0,"cash_current":537640.0,"cash_previous":4645090.0,"population_mid_year":466,"expense_per_capita":22075.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4620000.0,"revenue_adjusted":5075501.0,"revenue_actual":5045717.87,"expense_approved":4620000.0,"expense_adjusted":4379366.0,"expense_actual":4328575.4,"tax_revenue":4518167.1,"nontax_revenue":185349.77,"capital_revenue":0.0,"transfer_revenue":342201.0,"current_expense":4016833.4,"capital_expense":311742.0,"budget_balance":717142.47,"cash_current":1254740.02,"cash_previous":537597.55,"population_mid_year":460,"expense_per_capita":9409.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4730000.0,"revenue_adjusted":5126364.0,"revenue_actual":5114232.47,"expense_approved":4730000.0,"expense_adjusted":4225418.0,"expense_actual":4190602.22,"tax_revenue":4481196.76,"nontax_revenue":277533.71,"capital_revenue":460.0,"transfer_revenue":355042.0,"current_expense":3755330.26,"capital_expense":435271.96,"budget_balance":923630.25,"cash_current":2178370.27,"cash_previous":1254740.02,"population_mid_year":448,"expense_per_capita":9354.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4861200.0,"revenue_adjusted":6101391.3,"revenue_actual":6088057.17,"expense_approved":4861200.0,"expense_adjusted":4687463.0,"expense_actual":4649130.22,"tax_revenue":5160599.24,"nontax_revenue":233566.93,"capital_revenue":0.0,"transfer_revenue":693891.0,"current_expense":4028494.22,"capital_expense":620636.0,"budget_balance":1438926.95,"cash_current":3617297.22,"cash_previous":2178370.27,"population_mid_year":447,"expense_per_capita":10400.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5020000.0,"revenue_adjusted":6147818.0,"revenue_actual":6132557.92,"expense_approved":5020000.0,"expense_adjusted":4938317.0,"expense_actual":4897672.08,"tax_revenue":5363906.77,"nontax_revenue":276205.15,"capital_revenue":193106.0,"transfer_revenue":299340.0,"current_expense":3416749.08,"capital_expense":1480923.0,"budget_balance":1234885.84,"cash_current":4852183.06,"cash_previous":3617297.22,"population_mid_year":457,"expense_per_capita":10717.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5320000.0,"revenue_adjusted":12181374.0,"revenue_actual":12170073.75,"expense_approved":5320000.0,"expense_adjusted":10825815.0,"expense_actual":10784721.34,"tax_revenue":5595760.29,"nontax_revenue":214247.46,"capital_revenue":251142.0,"transfer_revenue":6108924.0,"current_expense":3826779.67,"capital_expense":6957941.67,"budget_balance":1385352.41,"cash_current":6237535.47,"cash_previous":4852183.06,"population_mid_year":454,"expense_per_capita":23754.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8420000.0,"revenue_adjusted":10775716.0,"revenue_actual":10763860.43,"expense_approved":12920000.0,"expense_adjusted":13262776.0,"expense_actual":13220360.78,"tax_revenue":5916522.85,"nontax_revenue":336071.58,"capital_revenue":910050.0,"transfer_revenue":3601216.0,"current_expense":3088991.21,"capital_expense":10131369.57,"budget_balance":-2456500.35,"cash_current":3781035.12,"cash_previous":6237535.47,"population_mid_year":444,"expense_per_capita":29775.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6480000.0,"revenue_adjusted":7333757.0,"revenue_actual":7320546.15,"expense_approved":6480000.0,"expense_adjusted":3882947.0,"expense_actual":3843153.96,"tax_revenue":6588741.5,"nontax_revenue":537263.62,"capital_revenue":98285.0,"transfer_revenue":96256.03,"current_expense":3696718.96,"capital_expense":146435.0,"budget_balance":3477392.19,"cash_current":7258427.31,"cash_previous":3781035.12,"population_mid_year":448,"expense_per_capita":8578.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6989000.0,"revenue_adjusted":8076101.0,"revenue_actual":8045683.82,"expense_approved":6989000.0,"expense_adjusted":6463505.0,"expense_actual":6407840.71,"tax_revenue":7233246.29,"nontax_revenue":645646.53,"capital_revenue":49690.0,"transfer_revenue":117101.0,"current_expense":3766151.65,"capital_expense":2641689.06,"budget_balance":1637843.11,"cash_current":8896270.42,"cash_previous":7258427.31,"population_mid_year":441,"expense_per_capita":14530.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7170000.0,"revenue_adjusted":8933979.0,"revenue_actual":8904984.77,"expense_approved":7170000.0,"expense_adjusted":10013509.0,"expense_actual":9932173.87,"tax_revenue":7928653.64,"nontax_revenue":799522.13,"capital_revenue":6800.0,"transfer_revenue":170009.0,"current_expense":6376067.23,"capital_expense":3556106.64,"budget_balance":-1027189.1,"cash_current":7869081.32,"cash_previous":8896270.42,"population_mid_year":460,"expense_per_capita":21591.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7413000.0,"revenue_adjusted":9936085.31,"revenue_actual":9912158.61,"expense_approved":7413000.0,"expense_adjusted":10355581.34,"expense_actual":10276778.91,"tax_revenue":7468486.95,"nontax_revenue":806532.45,"capital_revenue":254840.0,"transfer_revenue":1382299.21,"current_expense":8918685.97,"capital_expense":1358092.94,"budget_balance":-364620.3,"cash_current":7504461.02,"cash_previous":7869081.32,"population_mid_year":466,"expense_per_capita":22053.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7113000.0,"revenue_adjusted":14816551.86,"revenue_actual":14801017.3,"expense_approved":7113000.0,"expense_adjusted":12941772.42,"expense_actual":12847591.43,"tax_revenue":8284393.88,"nontax_revenue":652769.56,"capital_revenue":27302.0,"transfer_revenue":5836551.86,"current_expense":4729170.1,"capital_expense":8118421.33,"budget_balance":1953425.87,"cash_current":9457886.89,"cash_previous":7504461.02,"population_mid_year":473,"expense_per_capita":27161.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7913000.0,"revenue_adjusted":11642068.98,"revenue_actual":11378272.41,"expense_approved":7913000.0,"expense_adjusted":9602296.13,"expense_actual":8689746.69,"tax_revenue":9621182.89,"nontax_revenue":741930.54,"capital_revenue":5200.0,"transfer_revenue":1009958.98,"current_expense":4924356.51,"capital_expense":3765390.18,"budget_balance":2688525.72,"cash_current":12146412.61,"cash_previous":9457886.89,"population_mid_year":478,"expense_per_capita":18179.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8640000.0,"revenue_adjusted":16840812.95,"revenue_actual":16747022.09,"expense_approved":8640000.0,"expense_adjusted":13965014.47,"expense_actual":13838766.88,"tax_revenue":10822859.15,"nontax_revenue":1544885.34,"capital_revenue":9150.0,"transfer_revenue":4370127.6,"current_expense":7644378.9,"capital_expense":6194387.98,"budget_balance":2908255.21,"cash_current":15054667.82,"cash_previous":12146412.61,"population_mid_year":472,"expense_per_capita":29319.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13640000.0,"revenue_adjusted":16726413.0,"revenue_actual":16626793.06,"expense_approved":13640000.0,"expense_adjusted":12447910.57,"expense_actual":10869764.65,"tax_revenue":11243624.5,"nontax_revenue":1092505.56,"capital_revenue":3772650.0,"transfer_revenue":518013.0,"current_expense":7712477.01,"capital_expense":3157287.64,"budget_balance":5757028.41,"cash_current":20811696.23,"cash_previous":15054667.82,"population_mid_year":467,"expense_per_capita":23275.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12640000.0,"revenue_adjusted":14373506.0,"revenue_actual":14324429.97,"expense_approved":12640000.0,"expense_adjusted":9104946.64,"expense_actual":7939207.51,"tax_revenue":12438951.84,"nontax_revenue":1470033.53,"capital_revenue":21500.0,"transfer_revenue":393944.6,"current_expense":7174716.15,"capital_expense":764491.36,"budget_balance":6385222.46,"cash_current":27196918.69,"cash_previous":20811696.23,"population_mid_year":479,"expense_per_capita":16574.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}