{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242764","national_id":"00242764","name":"Mokrovraty","currency_code":"CZK","history_path":"/data/municipal-history/00242764.json"},"series":[{"year":2010,"revenue_approved":6204000.0,"revenue_adjusted":7274420.0,"revenue_actual":7042780.0,"expense_approved":5790000.0,"expense_adjusted":7739630.0,"expense_actual":6934720.0,"tax_revenue":5534030.0,"nontax_revenue":1139060.0,"capital_revenue":114000.0,"transfer_revenue":255690.0,"current_expense":5757480.0,"capital_expense":1177240.0,"budget_balance":108060.0,"cash_current":3513170.0,"cash_previous":3819110.0,"population_mid_year":668,"expense_per_capita":10381.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6950000.0,"revenue_adjusted":8057933.8,"revenue_actual":7228546.32,"expense_approved":5313000.0,"expense_adjusted":5297125.2,"expense_actual":4758771.21,"tax_revenue":5166398.53,"nontax_revenue":1571922.99,"capital_revenue":70800.0,"transfer_revenue":419424.8,"current_expense":4758771.21,"capital_expense":0.0,"budget_balance":2469775.11,"cash_current":5569041.81,"cash_previous":3513266.7,"population_mid_year":694,"expense_per_capita":6857.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7076000.0,"revenue_adjusted":7475824.2,"revenue_actual":7624677.04,"expense_approved":5536000.0,"expense_adjusted":5945824.2,"expense_actual":5570469.83,"tax_revenue":5555151.97,"nontax_revenue":1373563.87,"capital_revenue":325200.0,"transfer_revenue":370761.2,"current_expense":5521969.83,"capital_expense":48500.0,"budget_balance":2054207.21,"cash_current":7214808.02,"cash_previous":5569041.81,"population_mid_year":702,"expense_per_capita":7935.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7417000.0,"revenue_adjusted":8973235.0,"revenue_actual":9448554.46,"expense_approved":6154000.0,"expense_adjusted":6990401.0,"expense_actual":6196046.91,"tax_revenue":7549746.32,"nontax_revenue":1576718.14,"capital_revenue":0.0,"transfer_revenue":322090.0,"current_expense":5840033.91,"capital_expense":356013.0,"budget_balance":3252507.55,"cash_current":8891932.57,"cash_previous":7214808.02,"population_mid_year":709,"expense_per_capita":8739.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8834000.0,"revenue_adjusted":9595210.0,"revenue_actual":10016877.99,"expense_approved":12744000.0,"expense_adjusted":8135000.0,"expense_actual":7198211.15,"tax_revenue":7876084.29,"nontax_revenue":1621119.7,"capital_revenue":364520.0,"transfer_revenue":155154.0,"current_expense":6309156.15,"capital_expense":889055.0,"budget_balance":2818666.84,"cash_current":11820597.41,"cash_previous":8891932.57,"population_mid_year":712,"expense_per_capita":10109.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9299001.0,"revenue_adjusted":15204411.0,"revenue_actual":15856837.4,"expense_approved":19129000.0,"expense_adjusted":19760410.0,"expense_actual":15847337.64,"tax_revenue":8357206.06,"nontax_revenue":1722741.34,"capital_revenue":10890.0,"transfer_revenue":5766000.0,"current_expense":5367732.47,"capital_expense":10479605.17,"budget_balance":9499.76,"cash_current":13430467.93,"cash_previous":11820597.41,"population_mid_year":733,"expense_per_capita":21619.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10881418.0,"revenue_adjusted":13049611.0,"revenue_actual":13322063.78,"expense_approved":14515000.0,"expense_adjusted":20810770.0,"expense_actual":15509185.57,"tax_revenue":9018258.89,"nontax_revenue":1964784.89,"capital_revenue":3630.0,"transfer_revenue":2335390.0,"current_expense":8529789.26,"capital_expense":6979396.31,"budget_balance":-2187121.79,"cash_current":11698384.16,"cash_previous":13430467.93,"population_mid_year":746,"expense_per_capita":20789.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10924001.0,"revenue_adjusted":12890366.0,"revenue_actual":13236455.96,"expense_approved":10650001.0,"expense_adjusted":12616366.0,"expense_actual":11111176.18,"tax_revenue":10257873.38,"nontax_revenue":1993202.03,"capital_revenue":0.0,"transfer_revenue":985380.55,"current_expense":9062316.95,"capital_expense":2048859.23,"budget_balance":2125279.78,"cash_current":13860080.94,"cash_previous":11698384.16,"population_mid_year":778,"expense_per_capita":14281.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11417001.0,"revenue_adjusted":12345397.74,"revenue_actual":13470962.21,"expense_approved":10840001.0,"expense_adjusted":14358597.74,"expense_actual":11131296.49,"tax_revenue":11286526.85,"nontax_revenue":1970029.99,"capital_revenue":0.0,"transfer_revenue":214405.37,"current_expense":7729119.17,"capital_expense":3402177.32,"budget_balance":2339665.72,"cash_current":16230655.15,"cash_previous":13860080.94,"population_mid_year":787,"expense_per_capita":14143.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26995936.4,"revenue_adjusted":22764720.74,"revenue_actual":22177658.08,"expense_approved":34527499.4,"expense_adjusted":31242283.74,"expense_actual":18255876.21,"tax_revenue":12612395.83,"nontax_revenue":5440588.67,"capital_revenue":929600.0,"transfer_revenue":3195073.58,"current_expense":8213029.19,"capital_expense":10042847.02,"budget_balance":3921781.87,"cash_current":26508361.88,"cash_previous":16230655.15,"population_mid_year":793,"expense_per_capita":23021.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33908166.0,"revenue_adjusted":39181365.39,"revenue_actual":38729549.73,"expense_approved":62400105.0,"expense_adjusted":69965304.39,"expense_actual":64082895.45,"tax_revenue":11938143.09,"nontax_revenue":2955138.03,"capital_revenue":294.0,"transfer_revenue":23835974.61,"current_expense":13108119.85,"capital_expense":50974775.6,"budget_balance":-25353345.72,"cash_current":22722705.07,"cash_previous":26508361.88,"population_mid_year":786,"expense_per_capita":81530.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13074400.0,"revenue_adjusted":15757207.16,"revenue_actual":19366159.25,"expense_approved":16703000.0,"expense_adjusted":20070507.16,"expense_actual":16766064.0,"tax_revenue":13465738.78,"nontax_revenue":2395425.87,"capital_revenue":76000.0,"transfer_revenue":3428994.6,"current_expense":10075420.25,"capital_expense":6690643.75,"budget_balance":2600095.25,"cash_current":23196596.49,"cash_previous":22722705.07,"population_mid_year":793,"expense_per_capita":21142.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14422000.0,"revenue_adjusted":20448908.0,"revenue_actual":23356022.06,"expense_approved":24274000.0,"expense_adjusted":32000908.0,"expense_actual":29676208.17,"tax_revenue":15241701.94,"nontax_revenue":2765306.44,"capital_revenue":165900.0,"transfer_revenue":5183113.68,"current_expense":12381683.55,"capital_expense":17294524.62,"budget_balance":-6320186.11,"cash_current":14730305.78,"cash_previous":23196596.49,"population_mid_year":796,"expense_per_capita":37281.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18216500.0,"revenue_adjusted":20652328.0,"revenue_actual":21933283.85,"expense_approved":20246000.0,"expense_adjusted":23141228.0,"expense_actual":18118973.48,"tax_revenue":17029645.59,"nontax_revenue":3853810.26,"capital_revenue":0.0,"transfer_revenue":1049828.0,"current_expense":12853693.11,"capital_expense":5265280.37,"budget_balance":3814310.37,"cash_current":16396617.15,"cash_previous":14730305.78,"population_mid_year":806,"expense_per_capita":22480.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20345600.0,"revenue_adjusted":21608115.0,"revenue_actual":22447209.65,"expense_approved":22807250.0,"expense_adjusted":26069765.0,"expense_actual":21064787.01,"tax_revenue":17895670.58,"nontax_revenue":4293344.07,"capital_revenue":0.0,"transfer_revenue":258195.0,"current_expense":14196354.29,"capital_expense":6868432.72,"budget_balance":1382422.64,"cash_current":15631039.79,"cash_previous":16396617.15,"population_mid_year":802,"expense_per_capita":26265.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21951700.0,"revenue_adjusted":24512732.7,"revenue_actual":26297661.71,"expense_approved":22190800.0,"expense_adjusted":25351832.7,"expense_actual":17983606.67,"tax_revenue":18871554.66,"nontax_revenue":4739437.35,"capital_revenue":0.0,"transfer_revenue":2686669.7,"current_expense":16593621.72,"capital_expense":1389984.95,"budget_balance":8314055.04,"cash_current":21797094.83,"cash_previous":15631039.79,"population_mid_year":798,"expense_per_capita":22535.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}