{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242691","national_id":"00242691","name":"Malá Hraštice","currency_code":"CZK","history_path":"/data/municipal-history/00242691.json"},"series":[{"year":2010,"revenue_approved":6936500.0,"revenue_adjusted":9398700.0,"revenue_actual":9132680.0,"expense_approved":7864500.0,"expense_adjusted":9401810.0,"expense_actual":8554600.0,"tax_revenue":6919600.0,"nontax_revenue":1834380.0,"capital_revenue":40000.0,"transfer_revenue":338700.0,"current_expense":7736830.0,"capital_expense":817770.0,"budget_balance":578080.0,"cash_current":2853750.0,"cash_previous":3247670.0,"population_mid_year":874,"expense_per_capita":9787.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8498200.0,"revenue_adjusted":9413984.4,"revenue_actual":9323168.02,"expense_approved":7622100.0,"expense_adjusted":9056874.4,"expense_actual":8480305.66,"tax_revenue":7020561.39,"nontax_revenue":1772772.23,"capital_revenue":0.0,"transfer_revenue":529834.4,"current_expense":7363120.66,"capital_expense":1117185.0,"budget_balance":842862.36,"cash_current":3224604.59,"cash_previous":2853742.23,"population_mid_year":910,"expense_per_capita":9319.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8805700.0,"revenue_adjusted":9560148.8,"revenue_actual":9491217.27,"expense_approved":9117100.0,"expense_adjusted":9879953.2,"expense_actual":9147177.18,"tax_revenue":7179247.26,"nontax_revenue":1866621.21,"capital_revenue":0.0,"transfer_revenue":445348.8,"current_expense":7351914.18,"capital_expense":1795263.0,"budget_balance":344040.09,"cash_current":3677114.28,"cash_previous":3724604.59,"population_mid_year":916,"expense_per_capita":9986.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9376500.0,"revenue_adjusted":11901772.5,"revenue_actual":11557710.36,"expense_approved":9407600.0,"expense_adjusted":11102072.5,"expense_actual":9270017.73,"tax_revenue":9241763.75,"nontax_revenue":1886174.11,"capital_revenue":32000.0,"transfer_revenue":397772.5,"current_expense":8058976.73,"capital_expense":1211041.0,"budget_balance":2287692.63,"cash_current":5596345.59,"cash_previous":3677114.28,"population_mid_year":941,"expense_per_capita":9851.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11137400.0,"revenue_adjusted":12426916.9,"revenue_actual":12252689.55,"expense_approved":11222800.0,"expense_adjusted":12767795.9,"expense_actual":10746842.84,"tax_revenue":9915746.42,"nontax_revenue":2018947.23,"capital_revenue":0.0,"transfer_revenue":317995.9,"current_expense":10013506.84,"capital_expense":733336.0,"budget_balance":1505846.71,"cash_current":7108943.29,"cash_previous":5596345.59,"population_mid_year":955,"expense_per_capita":11253.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12065200.0,"revenue_adjusted":15356623.0,"revenue_actual":15094044.45,"expense_approved":11980248.0,"expense_adjusted":16649938.98,"expense_actual":14810195.52,"tax_revenue":10640450.85,"nontax_revenue":2043808.62,"capital_revenue":9700.0,"transfer_revenue":2400084.98,"current_expense":10247487.52,"capital_expense":4562708.0,"budget_balance":283848.93,"cash_current":7487586.02,"cash_previous":7108943.29,"population_mid_year":974,"expense_per_capita":15205.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12671600.0,"revenue_adjusted":14423974.0,"revenue_actual":14264041.46,"expense_approved":12716448.0,"expense_adjusted":13927003.0,"expense_actual":11077278.33,"tax_revenue":11538335.47,"nontax_revenue":2354157.99,"capital_revenue":16200.0,"transfer_revenue":355348.0,"current_expense":8980245.33,"capital_expense":2097033.0,"budget_balance":3186763.13,"cash_current":10754414.97,"cash_previous":7487586.02,"population_mid_year":1001,"expense_per_capita":11066.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13143200.0,"revenue_adjusted":16254900.0,"revenue_actual":15922501.97,"expense_approved":14446148.0,"expense_adjusted":17159920.0,"expense_actual":14427730.83,"tax_revenue":13438361.52,"nontax_revenue":2280442.45,"capital_revenue":0.0,"transfer_revenue":203698.0,"current_expense":11863936.83,"capital_expense":2563794.0,"budget_balance":1494771.14,"cash_current":12949468.24,"cash_previous":10754414.97,"population_mid_year":1017,"expense_per_capita":14186.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17570500.0,"revenue_adjusted":19171915.0,"revenue_actual":18197619.11,"expense_approved":19632468.0,"expense_adjusted":21715098.0,"expense_actual":15371524.87,"tax_revenue":14428098.76,"nontax_revenue":2449187.35,"capital_revenue":0.0,"transfer_revenue":1320333.0,"current_expense":12687433.87,"capital_expense":2684091.0,"budget_balance":2826094.24,"cash_current":15935053.11,"cash_previous":12949468.24,"population_mid_year":1025,"expense_per_capita":14996.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18821492.0,"revenue_adjusted":40103653.0,"revenue_actual":39511002.07,"expense_approved":22490680.0,"expense_adjusted":57468680.0,"expense_actual":46531085.51,"tax_revenue":15435043.52,"nontax_revenue":2779053.87,"capital_revenue":0.0,"transfer_revenue":21296904.68,"current_expense":12089121.51,"capital_expense":34441964.0,"budget_balance":-7020083.44,"cash_current":19386286.65,"cash_previous":15935053.11,"population_mid_year":1037,"expense_per_capita":44870.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":19409202.0,"revenue_adjusted":25844928.3,"revenue_actual":24241417.93,"expense_approved":29200991.0,"expense_adjusted":32558611.84,"expense_actual":24767633.14,"tax_revenue":14827040.21,"nontax_revenue":3158951.42,"capital_revenue":0.0,"transfer_revenue":6255426.3,"current_expense":12445244.27,"capital_expense":12322388.87,"budget_balance":-526215.21,"cash_current":26438643.79,"cash_previous":19386286.65,"population_mid_year":1043,"expense_per_capita":23746.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":18812440.0,"revenue_adjusted":25736587.73,"revenue_actual":24995844.27,"expense_approved":22107831.0,"expense_adjusted":24571983.52,"expense_actual":17496895.0,"tax_revenue":17489393.76,"nontax_revenue":4254231.54,"capital_revenue":0.0,"transfer_revenue":3252218.97,"current_expense":13379334.5,"capital_expense":4117560.5,"budget_balance":7498949.27,"cash_current":32254094.57,"cash_previous":26438643.79,"population_mid_year":1059,"expense_per_capita":16522.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":22208966.0,"revenue_adjusted":26177992.8,"revenue_actual":25293882.61,"expense_approved":23228761.0,"expense_adjusted":25007990.02,"expense_actual":13946594.48,"tax_revenue":20365027.93,"nontax_revenue":4117608.23,"capital_revenue":56400.0,"transfer_revenue":754846.45,"current_expense":12661263.49,"capital_expense":1285330.99,"budget_balance":11347288.13,"cash_current":41911318.65,"cash_previous":32254094.57,"population_mid_year":1108,"expense_per_capita":12587.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":25190802.0,"revenue_adjusted":32050928.0,"revenue_actual":31484817.07,"expense_approved":25693951.0,"expense_adjusted":51093996.15,"expense_actual":38849467.89,"tax_revenue":23533406.93,"nontax_revenue":5370417.14,"capital_revenue":47874.0,"transfer_revenue":2533119.0,"current_expense":19557196.04,"capital_expense":19292271.85,"budget_balance":-7364650.82,"cash_current":37579234.67,"cash_previous":41911318.65,"population_mid_year":1130,"expense_per_capita":34380.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30383802.0,"revenue_adjusted":36066971.06,"revenue_actual":34839148.79,"expense_approved":44424467.0,"expense_adjusted":56689826.06,"expense_actual":50631089.91,"tax_revenue":25034725.2,"nontax_revenue":5218103.53,"capital_revenue":21600.0,"transfer_revenue":4564720.06,"current_expense":20331368.84,"capital_expense":30299721.07,"budget_balance":-15791941.12,"cash_current":45108651.8,"cash_previous":37579234.67,"population_mid_year":1158,"expense_per_capita":43722.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32047102.0,"revenue_adjusted":35611273.01,"revenue_actual":33777429.69,"expense_approved":32118198.0,"expense_adjusted":35178140.53,"expense_actual":24805086.78,"tax_revenue":27724543.4,"nontax_revenue":5414279.26,"capital_revenue":14400.0,"transfer_revenue":624207.03,"current_expense":21539821.52,"capital_expense":3265265.26,"budget_balance":8972342.91,"cash_current":50716250.04,"cash_previous":45108651.8,"population_mid_year":1176,"expense_per_capita":21092.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
