{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242420","national_id":"00242420","name":"Klučenice","currency_code":"CZK","history_path":"/data/municipal-history/00242420.json"},"series":[{"year":2010,"revenue_approved":5499000.0,"revenue_adjusted":11791080.0,"revenue_actual":11776920.0,"expense_approved":4979000.0,"expense_adjusted":11096070.0,"expense_actual":10801250.0,"tax_revenue":5911500.0,"nontax_revenue":1185290.0,"capital_revenue":119310.0,"transfer_revenue":4560820.0,"current_expense":6190680.0,"capital_expense":4610570.0,"budget_balance":975670.0,"cash_current":408060.0,"cash_previous":122570.0,"population_mid_year":476,"expense_per_capita":22691.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5588000.0,"revenue_adjusted":9819266.0,"revenue_actual":9814662.87,"expense_approved":5840000.0,"expense_adjusted":10112966.0,"expense_actual":9931775.66,"tax_revenue":5856439.85,"nontax_revenue":1094343.02,"capital_revenue":11850.0,"transfer_revenue":2852030.0,"current_expense":6483992.86,"capital_expense":3447782.8,"budget_balance":-117112.79,"cash_current":284770.93,"cash_previous":408175.14,"population_mid_year":478,"expense_per_capita":20777.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13915600.0,"revenue_adjusted":21765922.68,"revenue_actual":21452723.12,"expense_approved":20016000.0,"expense_adjusted":28136922.68,"expense_actual":26525803.44,"tax_revenue":5496224.96,"nontax_revenue":878674.08,"capital_revenue":112700.0,"transfer_revenue":14965124.08,"current_expense":6143048.36,"capital_expense":20382755.08,"budget_balance":-5073080.32,"cash_current":437450.86,"cash_previous":284770.93,"population_mid_year":473,"expense_per_capita":56079.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5864100.0,"revenue_adjusted":10120157.0,"revenue_actual":9647752.33,"expense_approved":5220100.0,"expense_adjusted":9341057.0,"expense_actual":8496708.54,"tax_revenue":7040327.3,"nontax_revenue":988190.03,"capital_revenue":76400.0,"transfer_revenue":1542835.0,"current_expense":5974979.34,"capital_expense":2521729.2,"budget_balance":1151043.79,"cash_current":809639.56,"cash_previous":437450.86,"population_mid_year":465,"expense_per_capita":18272.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7058000.0,"revenue_adjusted":13402687.8,"revenue_actual":12927817.18,"expense_approved":6414000.0,"expense_adjusted":14356687.8,"expense_actual":13520741.07,"tax_revenue":7400428.6,"nontax_revenue":897572.33,"capital_revenue":80050.0,"transfer_revenue":4549766.25,"current_expense":6226435.7,"capital_expense":7294305.37,"budget_balance":-592923.89,"cash_current":1103186.32,"cash_previous":809639.56,"population_mid_year":468,"expense_per_capita":28890.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7621700.0,"revenue_adjusted":11722704.58,"revenue_actual":11445167.03,"expense_approved":6977700.0,"expense_adjusted":10728704.58,"expense_actual":9101814.1,"tax_revenue":7812365.37,"nontax_revenue":916337.08,"capital_revenue":64520.0,"transfer_revenue":2651944.58,"current_expense":6908711.53,"capital_expense":2193102.57,"budget_balance":2343352.93,"cash_current":2452663.35,"cash_previous":1103186.32,"population_mid_year":460,"expense_per_capita":19786.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7209500.0,"revenue_adjusted":11448249.0,"revenue_actual":11176841.22,"expense_approved":6565500.0,"expense_adjusted":10494249.0,"expense_actual":9259390.6,"tax_revenue":8284578.19,"nontax_revenue":938864.03,"capital_revenue":19200.0,"transfer_revenue":1934199.0,"current_expense":6964187.6,"capital_expense":2295203.0,"budget_balance":1917450.62,"cash_current":3412858.07,"cash_previous":2452663.35,"population_mid_year":453,"expense_per_capita":20440.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7456200.0,"revenue_adjusted":12433012.0,"revenue_actual":10654978.5,"expense_approved":6779400.0,"expense_adjusted":11756212.0,"expense_actual":11189320.06,"tax_revenue":8845835.64,"nontax_revenue":994791.36,"capital_revenue":71180.0,"transfer_revenue":743171.5,"current_expense":8022361.56,"capital_expense":3166958.5,"budget_balance":-534341.56,"cash_current":2069716.13,"cash_previous":3412858.07,"population_mid_year":458,"expense_per_capita":24430.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7334700.0,"revenue_adjusted":12572496.0,"revenue_actual":11379983.85,"expense_approved":6857700.0,"expense_adjusted":12095496.0,"expense_actual":10763856.49,"tax_revenue":9593015.29,"nontax_revenue":976207.06,"capital_revenue":132460.0,"transfer_revenue":678301.5,"current_expense":8182436.49,"capital_expense":2581420.0,"budget_balance":616127.36,"cash_current":1781067.02,"cash_previous":2069716.13,"population_mid_year":445,"expense_per_capita":24188.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10017840.0,"revenue_adjusted":13571921.0,"revenue_actual":13205864.44,"expense_approved":11740840.0,"expense_adjusted":16225921.0,"expense_actual":14011775.9,"tax_revenue":10222853.85,"nontax_revenue":1143103.59,"capital_revenue":116250.0,"transfer_revenue":1723657.0,"current_expense":10415611.9,"capital_expense":3596164.0,"budget_balance":-805911.46,"cash_current":3090863.83,"cash_previous":1781067.02,"population_mid_year":447,"expense_per_capita":31346.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10301140.0,"revenue_adjusted":14302756.0,"revenue_actual":13255958.76,"expense_approved":9501140.0,"expense_adjusted":13502756.0,"expense_actual":11593673.32,"tax_revenue":9822343.24,"nontax_revenue":1286487.52,"capital_revenue":0.0,"transfer_revenue":2147128.0,"current_expense":8513200.56,"capital_expense":3080472.76,"budget_balance":1662285.44,"cash_current":3541163.05,"cash_previous":3090863.83,"population_mid_year":460,"expense_per_capita":25203.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10917640.0,"revenue_adjusted":14117562.6,"revenue_actual":13349756.34,"expense_approved":10325640.0,"expense_adjusted":13825562.6,"expense_actual":10699520.8,"tax_revenue":11003607.61,"nontax_revenue":1861871.61,"capital_revenue":31800.0,"transfer_revenue":452477.12,"current_expense":8870492.41,"capital_expense":1829028.39,"budget_balance":2650235.54,"cash_current":5826654.02,"cash_previous":3541163.05,"population_mid_year":451,"expense_per_capita":23723.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12962300.0,"revenue_adjusted":19673879.0,"revenue_actual":19125013.83,"expense_approved":17462300.0,"expense_adjusted":24673879.0,"expense_actual":13447678.65,"tax_revenue":12747130.37,"nontax_revenue":1714380.63,"capital_revenue":4369200.0,"transfer_revenue":294302.83,"current_expense":10650945.51,"capital_expense":2796733.14,"budget_balance":5677335.18,"cash_current":12036246.54,"cash_previous":5826654.02,"population_mid_year":461,"expense_per_capita":29170.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12600300.0,"revenue_adjusted":21286871.0,"revenue_actual":20429694.01,"expense_approved":17700300.0,"expense_adjusted":26386871.0,"expense_actual":16906366.63,"tax_revenue":15514912.26,"nontax_revenue":1847563.75,"capital_revenue":2354150.0,"transfer_revenue":713068.0,"current_expense":13062354.09,"capital_expense":3844012.54,"budget_balance":3523327.38,"cash_current":14890329.61,"cash_previous":12036246.54,"population_mid_year":471,"expense_per_capita":35894.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12192600.0,"revenue_adjusted":33215832.0,"revenue_actual":26456765.1,"expense_approved":30674300.0,"expense_adjusted":51697532.0,"expense_actual":37846523.77,"tax_revenue":16205457.04,"nontax_revenue":3141581.99,"capital_revenue":195201.0,"transfer_revenue":6914525.07,"current_expense":12969633.59,"capital_expense":24876890.18,"budget_balance":-11389758.67,"cash_current":2959023.24,"cash_previous":14890329.61,"population_mid_year":485,"expense_per_capita":78034.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15137600.0,"revenue_adjusted":30005407.0,"revenue_actual":26631803.25,"expense_approved":14507600.0,"expense_adjusted":29375407.0,"expense_actual":17764212.75,"tax_revenue":17283052.14,"nontax_revenue":4221711.04,"capital_revenue":193200.0,"transfer_revenue":4933840.07,"current_expense":14686026.16,"capital_expense":3078186.59,"budget_balance":8867590.5,"cash_current":10628197.09,"cash_previous":2959023.24,"population_mid_year":483,"expense_per_capita":36778.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}