{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242411","national_id":"00242411","name":"Kamýk nad Vltavou","currency_code":"CZK","history_path":"/data/municipal-history/00242411.json"},"series":[{"year":2010,"revenue_approved":13924000.0,"revenue_adjusted":28119590.0,"revenue_actual":28247080.0,"expense_approved":18026000.0,"expense_adjusted":28168190.0,"expense_actual":27027840.0,"tax_revenue":7991710.0,"nontax_revenue":6737900.0,"capital_revenue":427810.0,"transfer_revenue":13089660.0,"current_expense":18214540.0,"capital_expense":8813300.0,"budget_balance":1219240.0,"cash_current":1371910.0,"cash_previous":2281070.0,"population_mid_year":884,"expense_per_capita":30574.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14423000.0,"revenue_adjusted":38425041.94,"revenue_actual":38319386.1,"expense_approved":34880000.0,"expense_adjusted":45246684.57,"expense_actual":35580546.99,"tax_revenue":7803162.29,"nontax_revenue":6661201.14,"capital_revenue":43525.0,"transfer_revenue":23811497.67,"current_expense":18171559.99,"capital_expense":17408987.0,"budget_balance":2738839.11,"cash_current":2150054.04,"cash_previous":1371973.29,"population_mid_year":895,"expense_per_capita":39754.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11873000.0,"revenue_adjusted":22749544.32,"revenue_actual":22749474.2,"expense_approved":11443000.0,"expense_adjusted":23700951.77,"expense_actual":23696949.69,"tax_revenue":7915049.18,"nontax_revenue":5763987.08,"capital_revenue":897430.0,"transfer_revenue":8173007.94,"current_expense":19455849.81,"capital_expense":4241099.88,"budget_balance":-947475.49,"cash_current":846941.01,"cash_previous":2180159.17,"population_mid_year":891,"expense_per_capita":26595.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14748000.0,"revenue_adjusted":25576099.18,"revenue_actual":24398088.65,"expense_approved":14090000.0,"expense_adjusted":24045786.06,"expense_actual":21496964.12,"tax_revenue":10860949.11,"nontax_revenue":5590793.68,"capital_revenue":142390.0,"transfer_revenue":7803955.86,"current_expense":16735585.62,"capital_expense":4761378.5,"budget_balance":2901124.53,"cash_current":2385294.54,"cash_previous":846941.01,"population_mid_year":904,"expense_per_capita":23779.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14921000.0,"revenue_adjusted":28862300.33,"revenue_actual":28046474.29,"expense_approved":14455000.0,"expense_adjusted":28396300.33,"expense_actual":26216621.8,"tax_revenue":11322525.27,"nontax_revenue":6665231.81,"capital_revenue":45000.0,"transfer_revenue":10013717.21,"current_expense":15368122.37,"capital_expense":10848499.43,"budget_balance":1829852.49,"cash_current":5060008.52,"cash_previous":2385294.54,"population_mid_year":906,"expense_per_capita":28936.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16236000.0,"revenue_adjusted":27176977.35,"revenue_actual":26833835.9,"expense_approved":17106000.0,"expense_adjusted":29649381.26,"expense_actual":26225984.68,"tax_revenue":11628310.16,"nontax_revenue":6027207.65,"capital_revenue":72790.0,"transfer_revenue":9105528.09,"current_expense":16123486.68,"capital_expense":10102498.0,"budget_balance":607851.22,"cash_current":3157656.48,"cash_previous":5060008.52,"population_mid_year":913,"expense_per_capita":28725.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":17164000.0,"revenue_adjusted":25187758.34,"revenue_actual":24072799.57,"expense_approved":16984000.0,"expense_adjusted":24244388.1,"expense_actual":20894041.42,"tax_revenue":12844232.74,"nontax_revenue":6138013.65,"capital_revenue":556510.0,"transfer_revenue":4534043.18,"current_expense":16910308.38,"capital_expense":3983733.04,"budget_balance":3178758.15,"cash_current":5798410.83,"cash_previous":3157656.48,"population_mid_year":898,"expense_per_capita":23267.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16216000.0,"revenue_adjusted":25566435.65,"revenue_actual":25150040.64,"expense_approved":15796000.0,"expense_adjusted":29302376.5,"expense_actual":25975641.74,"tax_revenue":13727203.82,"nontax_revenue":8138960.02,"capital_revenue":45290.0,"transfer_revenue":3238586.8,"current_expense":18762767.52,"capital_expense":7212874.22,"budget_balance":-825601.1,"cash_current":4096841.67,"cash_previous":5798410.83,"population_mid_year":907,"expense_per_capita":28639.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18833000.0,"revenue_adjusted":40776714.93,"revenue_actual":39064187.45,"expense_approved":20325000.0,"expense_adjusted":45193704.13,"expense_actual":40557520.52,"tax_revenue":14830939.16,"nontax_revenue":10368331.74,"capital_revenue":149036.0,"transfer_revenue":13715880.55,"current_expense":18747187.34,"capital_expense":21810333.18,"budget_balance":-1493333.07,"cash_current":5095138.48,"cash_previous":4096841.67,"population_mid_year":915,"expense_per_capita":44325.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21206000.0,"revenue_adjusted":34578699.81,"revenue_actual":33580173.61,"expense_approved":22810000.0,"expense_adjusted":42046494.78,"expense_actual":35322150.05,"tax_revenue":16411449.66,"nontax_revenue":9363272.74,"capital_revenue":397400.0,"transfer_revenue":7408051.21,"current_expense":22181713.23,"capital_expense":13140436.82,"budget_balance":-1741976.44,"cash_current":7804617.72,"cash_previous":5095138.48,"population_mid_year":946,"expense_per_capita":37338.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21254000.0,"revenue_adjusted":35996644.99,"revenue_actual":35837859.09,"expense_approved":25070000.0,"expense_adjusted":44375436.23,"expense_actual":35100563.86,"tax_revenue":15572224.65,"nontax_revenue":9347357.1,"capital_revenue":10000.0,"transfer_revenue":10908277.34,"current_expense":20099029.73,"capital_expense":15001534.13,"budget_balance":737295.23,"cash_current":6518764.01,"cash_previous":7804617.72,"population_mid_year":949,"expense_per_capita":36986.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":22700000.0,"revenue_adjusted":40277340.87,"revenue_actual":34680873.97,"expense_approved":23680000.0,"expense_adjusted":40838937.47,"expense_actual":32964781.78,"tax_revenue":17629494.86,"nontax_revenue":10381961.91,"capital_revenue":40592.8,"transfer_revenue":6628824.4,"current_expense":22959319.72,"capital_expense":10005462.06,"budget_balance":1716092.19,"cash_current":7473322.82,"cash_previous":6518764.01,"population_mid_year":948,"expense_per_capita":34772.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28484000.0,"revenue_adjusted":42587809.53,"revenue_actual":39922328.34,"expense_approved":30244000.0,"expense_adjusted":46518106.33,"expense_actual":32026167.57,"tax_revenue":20419086.85,"nontax_revenue":8612154.02,"capital_revenue":5581330.0,"transfer_revenue":5309757.47,"current_expense":21171759.09,"capital_expense":10854408.48,"budget_balance":7896160.77,"cash_current":11223455.0,"cash_previous":7473322.82,"population_mid_year":969,"expense_per_capita":33050.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29631000.0,"revenue_adjusted":45771051.89,"revenue_actual":43075420.82,"expense_approved":35165000.0,"expense_adjusted":48497005.7,"expense_actual":38765106.65,"tax_revenue":23351689.3,"nontax_revenue":10099968.17,"capital_revenue":3348000.0,"transfer_revenue":6275763.35,"current_expense":26291859.36,"capital_expense":12473247.29,"budget_balance":4310314.17,"cash_current":16347114.59,"cash_previous":11223455.0,"population_mid_year":968,"expense_per_capita":40046.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":32706000.0,"revenue_adjusted":50989152.24,"revenue_actual":47001678.51,"expense_approved":41706000.0,"expense_adjusted":73963151.79,"expense_actual":47246260.71,"tax_revenue":23921298.83,"nontax_revenue":12805105.7,"capital_revenue":76800.0,"transfer_revenue":10198473.98,"current_expense":26831030.99,"capital_expense":20415229.72,"budget_balance":-244582.2,"cash_current":16047171.87,"cash_previous":16347114.59,"population_mid_year":990,"expense_per_capita":47723.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":91081000.0,"revenue_adjusted":109771854.12,"revenue_actual":81372038.89,"expense_approved":103081000.0,"expense_adjusted":145767262.34,"expense_actual":132449782.55,"tax_revenue":27313580.61,"nontax_revenue":15294893.59,"capital_revenue":2020535.0,"transfer_revenue":36743029.69,"current_expense":29014371.6,"capital_expense":103435410.95,"budget_balance":-51077743.66,"cash_current":9862408.57,"cash_previous":16047171.87,"population_mid_year":990,"expense_per_capita":133787.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}