{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242357","national_id":"00242357","name":"Jablonná","currency_code":"CZK","history_path":"/data/municipal-history/00242357.json"},"series":[{"year":2010,"revenue_approved":4282500.0,"revenue_adjusted":4706210.0,"revenue_actual":2892000.0,"expense_approved":4782500.0,"expense_adjusted":5206210.0,"expense_actual":2658740.0,"tax_revenue":2584130.0,"nontax_revenue":180870.0,"capital_revenue":3000.0,"transfer_revenue":124000.0,"current_expense":2433240.0,"capital_expense":225500.0,"budget_balance":233260.0,"cash_current":2705880.0,"cash_previous":2472570.0,"population_mid_year":342,"expense_per_capita":7774.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2452000.0,"revenue_adjusted":6907510.0,"revenue_actual":6781084.64,"expense_approved":3469700.0,"expense_adjusted":7925210.0,"expense_actual":6788360.57,"tax_revenue":2620709.62,"nontax_revenue":218229.02,"capital_revenue":0.0,"transfer_revenue":3942146.0,"current_expense":2367638.77,"capital_expense":4420721.8,"budget_balance":-7275.93,"cash_current":2698605.55,"cash_previous":2705881.48,"population_mid_year":369,"expense_per_capita":18396.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2891000.0,"revenue_adjusted":3758110.0,"revenue_actual":3690369.35,"expense_approved":3091000.0,"expense_adjusted":3958110.0,"expense_actual":2948407.47,"tax_revenue":2873671.2,"nontax_revenue":480733.15,"capital_revenue":0.0,"transfer_revenue":335965.0,"current_expense":2379487.47,"capital_expense":568920.0,"budget_balance":741961.88,"cash_current":3440567.43,"cash_previous":2714647.55,"population_mid_year":380,"expense_per_capita":7758.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3439260.0,"revenue_adjusted":4165350.0,"revenue_actual":4121613.18,"expense_approved":3439260.0,"expense_adjusted":4165350.0,"expense_actual":3774482.22,"tax_revenue":3683439.92,"nontax_revenue":127963.26,"capital_revenue":0.0,"transfer_revenue":310210.0,"current_expense":2621837.22,"capital_expense":1152645.0,"budget_balance":347130.96,"cash_current":3787698.39,"cash_previous":3440567.43,"population_mid_year":386,"expense_per_capita":9778.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3768000.0,"revenue_adjusted":4595840.0,"revenue_actual":4553878.13,"expense_approved":6512000.0,"expense_adjusted":7339840.0,"expense_actual":2936009.11,"tax_revenue":3967376.02,"nontax_revenue":106050.11,"capital_revenue":0.0,"transfer_revenue":480452.0,"current_expense":2493378.11,"capital_expense":442631.0,"budget_balance":1617869.02,"cash_current":5406701.2,"cash_previous":3787698.39,"population_mid_year":377,"expense_per_capita":7787.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3947000.0,"revenue_adjusted":8809249.57,"revenue_actual":8752643.75,"expense_approved":3947000.0,"expense_adjusted":9136249.57,"expense_actual":8202581.61,"tax_revenue":3993295.68,"nontax_revenue":156611.5,"capital_revenue":0.0,"transfer_revenue":4602736.57,"current_expense":2213155.66,"capital_expense":5989425.95,"budget_balance":550062.14,"cash_current":5956763.34,"cash_previous":5406701.2,"population_mid_year":381,"expense_per_capita":21529.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12584721.0,"revenue_adjusted":17879662.0,"revenue_actual":15678225.47,"expense_approved":17687721.0,"expense_adjusted":19832662.0,"expense_actual":18238707.76,"tax_revenue":4502982.31,"nontax_revenue":248247.16,"capital_revenue":2258650.0,"transfer_revenue":8668346.0,"current_expense":-625531.27,"capital_expense":18864239.03,"budget_balance":-2560482.29,"cash_current":4235447.77,"cash_previous":5956763.34,"population_mid_year":388,"expense_per_capita":47006.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6700000.0,"revenue_adjusted":8021333.0,"revenue_actual":7936081.81,"expense_approved":8408000.0,"expense_adjusted":12087468.68,"expense_actual":11437272.8,"tax_revenue":4886392.53,"nontax_revenue":277993.28,"capital_revenue":111800.0,"transfer_revenue":2659896.0,"current_expense":3352396.06,"capital_expense":8084876.74,"budget_balance":-3501190.99,"cash_current":2860392.46,"cash_previous":4235447.77,"population_mid_year":399,"expense_per_capita":28664.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5824000.0,"revenue_adjusted":6879213.7,"revenue_actual":6835853.28,"expense_approved":3666000.0,"expense_adjusted":5317247.0,"expense_actual":4197637.78,"tax_revenue":5389414.64,"nontax_revenue":572616.64,"capital_revenue":281800.0,"transfer_revenue":592022.0,"current_expense":3553361.78,"capital_expense":644276.0,"budget_balance":2638215.5,"cash_current":4640607.96,"cash_previous":2860392.46,"population_mid_year":398,"expense_per_capita":10546.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6468000.0,"revenue_adjusted":12982786.0,"revenue_actual":12920947.28,"expense_approved":5610000.0,"expense_adjusted":12424786.0,"expense_actual":11525844.59,"tax_revenue":5878440.23,"nontax_revenue":660104.05,"capital_revenue":660800.0,"transfer_revenue":5721603.0,"current_expense":3032160.98,"capital_expense":8493683.61,"budget_balance":1395102.69,"cash_current":5177960.65,"cash_previous":4640607.96,"population_mid_year":398,"expense_per_capita":28959.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7345000.0,"revenue_adjusted":8377935.0,"revenue_actual":7992880.8,"expense_approved":8807000.0,"expense_adjusted":16216131.0,"expense_actual":15154755.89,"tax_revenue":5464821.01,"nontax_revenue":814077.79,"capital_revenue":119912.0,"transfer_revenue":1594070.0,"current_expense":3905900.0,"capital_expense":11248855.89,"budget_balance":-7161875.09,"cash_current":3392749.56,"cash_previous":5177960.65,"population_mid_year":403,"expense_per_capita":37604.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6109160.0,"revenue_adjusted":11123382.81,"revenue_actual":10829080.36,"expense_approved":5013160.0,"expense_adjusted":8077485.64,"expense_actual":5847010.0,"tax_revenue":6220414.73,"nontax_revenue":980735.27,"capital_revenue":709598.0,"transfer_revenue":2918332.36,"current_expense":3752081.23,"capital_expense":2094928.77,"budget_balance":4982070.36,"cash_current":6671017.52,"cash_previous":3392749.56,"population_mid_year":411,"expense_per_capita":14226.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21694000.0,"revenue_adjusted":24118546.0,"revenue_actual":24027471.38,"expense_approved":23770000.0,"expense_adjusted":27043546.0,"expense_actual":25460382.92,"tax_revenue":7299331.42,"nontax_revenue":1262816.95,"capital_revenue":363500.0,"transfer_revenue":15101823.01,"current_expense":4661707.55,"capital_expense":20798675.37,"budget_balance":-1432911.54,"cash_current":4314105.98,"cash_previous":6671017.52,"population_mid_year":410,"expense_per_capita":62098.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9700000.0,"revenue_adjusted":12047191.0,"revenue_actual":11924840.96,"expense_approved":9626000.0,"expense_adjusted":11773191.0,"expense_actual":9941275.36,"tax_revenue":8352189.0,"nontax_revenue":1654800.96,"capital_revenue":193400.0,"transfer_revenue":1724451.0,"current_expense":5743814.69,"capital_expense":4197460.67,"budget_balance":1983565.6,"cash_current":5373671.58,"cash_previous":4314105.98,"population_mid_year":415,"expense_per_capita":23954.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9687000.0,"revenue_adjusted":11029139.0,"revenue_actual":10914071.22,"expense_approved":8763000.0,"expense_adjusted":12532139.0,"expense_actual":8336458.23,"tax_revenue":8663499.73,"nontax_revenue":1569375.49,"capital_revenue":46400.0,"transfer_revenue":634796.0,"current_expense":5038531.83,"capital_expense":3297926.4,"budget_balance":2577612.99,"cash_current":7027284.57,"cash_previous":5373671.58,"population_mid_year":414,"expense_per_capita":20136.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10224000.0,"revenue_adjusted":11756791.0,"revenue_actual":11535871.76,"expense_approved":10100000.0,"expense_adjusted":14609791.0,"expense_actual":9690923.04,"tax_revenue":9239043.81,"nontax_revenue":2010432.95,"capital_revenue":6500.0,"transfer_revenue":279895.0,"current_expense":5810929.77,"capital_expense":3879993.27,"budget_balance":1844948.72,"cash_current":6722233.29,"cash_previous":7027284.57,"population_mid_year":417,"expense_per_capita":23239.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}