{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242195","national_id":"00242195","name":"Dublovice","currency_code":"CZK","history_path":"/data/municipal-history/00242195.json"},"series":[{"year":2010,"revenue_approved":11371000.0,"revenue_adjusted":12200280.0,"revenue_actual":12194640.0,"expense_approved":10395600.0,"expense_adjusted":11343300.0,"expense_actual":11339600.0,"tax_revenue":9557130.0,"nontax_revenue":1199500.0,"capital_revenue":126750.0,"transfer_revenue":1311260.0,"current_expense":9657300.0,"capital_expense":1682300.0,"budget_balance":855040.0,"cash_current":68640.0,"cash_previous":189000.0,"population_mid_year":1053,"expense_per_capita":10768.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16312800.0,"revenue_adjusted":15275981.3,"revenue_actual":14403550.06,"expense_approved":15356000.0,"expense_adjusted":13635037.4,"expense_actual":11142748.99,"tax_revenue":9374984.68,"nontax_revenue":1933963.58,"capital_revenue":1725720.0,"transfer_revenue":1368881.8,"current_expense":9320508.99,"capital_expense":1822240.0,"budget_balance":3260801.07,"cash_current":2373028.23,"cash_previous":68627.16,"population_mid_year":1074,"expense_per_capita":10375.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11229000.0,"revenue_adjusted":13553139.85,"revenue_actual":12478670.24,"expense_approved":11151400.0,"expense_adjusted":13426270.7,"expense_actual":12478280.2,"tax_revenue":9591225.62,"nontax_revenue":1242613.62,"capital_revenue":758560.0,"transfer_revenue":886271.0,"current_expense":11125823.2,"capital_expense":1352457.0,"budget_balance":390.04,"cash_current":2295818.27,"cash_previous":2373028.23,"population_mid_year":1085,"expense_per_capita":11500.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10421800.0,"revenue_adjusted":15104768.64,"revenue_actual":14413751.46,"expense_approved":10421800.0,"expense_adjusted":15432326.04,"expense_actual":10841194.34,"tax_revenue":11963089.62,"nontax_revenue":1216660.14,"capital_revenue":62600.0,"transfer_revenue":1171401.7,"current_expense":9098915.34,"capital_expense":1742279.0,"budget_balance":3572557.12,"cash_current":5868375.39,"cash_previous":2295818.27,"population_mid_year":1093,"expense_per_capita":9918.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11309100.0,"revenue_adjusted":15127412.47,"revenue_actual":15007301.48,"expense_approved":11309100.0,"expense_adjusted":19387214.3,"expense_actual":14419507.88,"tax_revenue":12596243.47,"nontax_revenue":1371320.01,"capital_revenue":263300.0,"transfer_revenue":776438.0,"current_expense":12144617.51,"capital_expense":2274890.37,"budget_balance":587793.6,"cash_current":6456168.99,"cash_previous":5868375.39,"population_mid_year":1086,"expense_per_capita":13277.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12631800.0,"revenue_adjusted":16039199.12,"revenue_actual":15769716.85,"expense_approved":14631800.0,"expense_adjusted":16809801.62,"expense_actual":11614267.89,"tax_revenue":12942085.94,"nontax_revenue":1223971.31,"capital_revenue":0.0,"transfer_revenue":1603659.6,"current_expense":9717120.65,"capital_expense":1897147.24,"budget_balance":4155448.96,"cash_current":10611617.95,"cash_previous":6456168.99,"population_mid_year":1093,"expense_per_capita":10626.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12856800.0,"revenue_adjusted":16096103.0,"revenue_actual":15801585.99,"expense_approved":15041000.0,"expense_adjusted":16724044.0,"expense_actual":11274191.51,"tax_revenue":14030580.6,"nontax_revenue":1125812.39,"capital_revenue":54650.0,"transfer_revenue":590543.0,"current_expense":8813422.39,"capital_expense":2460769.12,"budget_balance":4527394.48,"cash_current":15140936.43,"cash_previous":10611617.95,"population_mid_year":1084,"expense_per_capita":10400.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13433300.0,"revenue_adjusted":18393195.2,"revenue_actual":18056920.78,"expense_approved":18232000.0,"expense_adjusted":22520803.2,"expense_actual":16550268.38,"tax_revenue":15646783.48,"nontax_revenue":1249081.1,"capital_revenue":345800.0,"transfer_revenue":815256.2,"current_expense":12199589.43,"capital_expense":4350678.95,"budget_balance":1506652.4,"cash_current":16622353.83,"cash_previous":15140936.43,"population_mid_year":1088,"expense_per_capita":15211.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17272000.0,"revenue_adjusted":21694196.0,"revenue_actual":21176579.91,"expense_approved":17272000.0,"expense_adjusted":22232082.52,"expense_actual":15323913.64,"tax_revenue":16933438.64,"nontax_revenue":1236545.27,"capital_revenue":0.0,"transfer_revenue":3006596.0,"current_expense":11787782.64,"capital_expense":3536131.0,"budget_balance":5852666.27,"cash_current":22484561.1,"cash_previous":16622353.83,"population_mid_year":1084,"expense_per_capita":14136.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":48934500.0,"revenue_adjusted":52748198.0,"revenue_actual":26571105.79,"expense_approved":48220000.0,"expense_adjusted":53671851.31,"expense_actual":24568813.59,"tax_revenue":18450078.33,"nontax_revenue":1290785.46,"capital_revenue":116610.0,"transfer_revenue":6713632.0,"current_expense":12867609.82,"capital_expense":11701203.77,"budget_balance":2002292.2,"cash_current":24479011.3,"cash_previous":22484561.1,"population_mid_year":1086,"expense_per_capita":22623.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20788300.0,"revenue_adjusted":36981804.17,"revenue_actual":34392545.54,"expense_approved":16874000.0,"expense_adjusted":49843084.0,"expense_actual":45146280.81,"tax_revenue":17504570.01,"nontax_revenue":2640649.36,"capital_revenue":170750.0,"transfer_revenue":14076576.17,"current_expense":10495356.22,"capital_expense":34650924.59,"budget_balance":-10753735.27,"cash_current":35993168.82,"cash_previous":24479011.3,"population_mid_year":1098,"expense_per_capita":41116.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":62426800.0,"revenue_adjusted":71038569.01,"revenue_actual":58825024.66,"expense_approved":81644000.0,"expense_adjusted":85929807.34,"expense_actual":60737682.99,"tax_revenue":19330108.52,"nontax_revenue":1062218.01,"capital_revenue":122160.0,"transfer_revenue":38310538.13,"current_expense":12248437.25,"capital_expense":48489245.74,"budget_balance":-1912658.33,"cash_current":40232174.7,"cash_previous":35993168.82,"population_mid_year":1058,"expense_per_capita":57408.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":59471000.0,"revenue_adjusted":71539276.84,"revenue_actual":30269757.57,"expense_approved":57131000.0,"expense_adjusted":63359690.5,"expense_actual":28657689.31,"tax_revenue":22072951.28,"nontax_revenue":2388441.51,"capital_revenue":5139953.0,"transfer_revenue":668411.78,"current_expense":14996521.02,"capital_expense":13661168.29,"budget_balance":1612068.26,"cash_current":40668939.12,"cash_previous":40232174.7,"population_mid_year":1068,"expense_per_capita":26833.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":41878000.0,"revenue_adjusted":58100062.59,"revenue_actual":53868509.87,"expense_approved":38294000.0,"expense_adjusted":54565389.18,"expense_actual":48201361.87,"tax_revenue":24800628.7,"nontax_revenue":2882152.17,"capital_revenue":39788.0,"transfer_revenue":26145941.0,"current_expense":15181231.71,"capital_expense":33020130.16,"budget_balance":5667148.0,"cash_current":45771793.03,"cash_previous":40668939.12,"population_mid_year":1064,"expense_per_capita":45302.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24636300.0,"revenue_adjusted":31166408.0,"revenue_actual":30542143.08,"expense_approved":27715000.0,"expense_adjusted":42681323.5,"expense_actual":34155262.32,"tax_revenue":25458974.43,"nontax_revenue":3449351.65,"capital_revenue":109881.0,"transfer_revenue":1523936.0,"current_expense":17855431.5,"capital_expense":16299830.82,"budget_balance":-3613119.24,"cash_current":41748070.09,"cash_previous":45771793.03,"population_mid_year":1069,"expense_per_capita":31950.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24110000.0,"revenue_adjusted":33871255.04,"revenue_actual":33163137.7,"expense_approved":22526000.0,"expense_adjusted":31358507.18,"expense_actual":27685183.9,"tax_revenue":27636043.71,"nontax_revenue":3826047.15,"capital_revenue":608610.0,"transfer_revenue":1092436.84,"current_expense":21952671.54,"capital_expense":5732512.36,"budget_balance":5477953.8,"cash_current":46524927.91,"cash_previous":41748070.09,"population_mid_year":1076,"expense_per_capita":25729.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}