{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242161","national_id":"00242161","name":"Drhovy","currency_code":"CZK","history_path":"/data/municipal-history/00242161.json"},"series":[{"year":2010,"revenue_approved":1633500.0,"revenue_adjusted":1989650.0,"revenue_actual":1962500.0,"expense_approved":1633500.0,"expense_adjusted":1989650.0,"expense_actual":1987370.0,"tax_revenue":1802680.0,"nontax_revenue":54060.0,"capital_revenue":0.0,"transfer_revenue":105760.0,"current_expense":1987370.0,"capital_expense":0.0,"budget_balance":-24870.0,"cash_current":1855710.0,"cash_previous":1880580.0,"population_mid_year":236,"expense_per_capita":8421.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1650500.0,"revenue_adjusted":2677617.0,"revenue_actual":2674240.81,"expense_approved":1650500.0,"expense_adjusted":1874962.0,"expense_actual":1858254.49,"tax_revenue":1848015.28,"nontax_revenue":83085.53,"capital_revenue":566500.0,"transfer_revenue":176640.0,"current_expense":1858254.49,"capital_expense":0.0,"budget_balance":815986.32,"cash_current":2671733.6,"cash_previous":1855747.28,"population_mid_year":245,"expense_per_capita":7584.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1810500.0,"revenue_adjusted":2246169.0,"revenue_actual":2265338.91,"expense_approved":1810500.0,"expense_adjusted":2531169.0,"expense_actual":2468508.94,"tax_revenue":1903650.81,"nontax_revenue":135926.1,"capital_revenue":0.0,"transfer_revenue":225762.0,"current_expense":2204454.94,"capital_expense":264054.0,"budget_balance":-203170.03,"cash_current":2468563.57,"cash_previous":2671733.6,"population_mid_year":254,"expense_per_capita":9718.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1910000.0,"revenue_adjusted":2755660.0,"revenue_actual":2747788.72,"expense_approved":2400000.0,"expense_adjusted":2592411.0,"expense_actual":2193237.22,"tax_revenue":2325661.99,"nontax_revenue":113458.73,"capital_revenue":31500.0,"transfer_revenue":277168.0,"current_expense":1878269.22,"capital_expense":314968.0,"budget_balance":554551.5,"cash_current":3023115.07,"cash_previous":2468563.57,"population_mid_year":255,"expense_per_capita":8600.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2070000.0,"revenue_adjusted":3500453.0,"revenue_actual":3461190.65,"expense_approved":2070000.0,"expense_adjusted":4110800.0,"expense_actual":3990400.32,"tax_revenue":2491126.54,"nontax_revenue":93990.11,"capital_revenue":2280.0,"transfer_revenue":873794.0,"current_expense":2809908.32,"capital_expense":1180492.0,"budget_balance":-529209.67,"cash_current":2493905.4,"cash_previous":3023115.07,"population_mid_year":254,"expense_per_capita":15710.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2300000.0,"revenue_adjusted":3150950.0,"revenue_actual":3184951.95,"expense_approved":2300000.0,"expense_adjusted":3389300.0,"expense_actual":3198616.26,"tax_revenue":2564291.51,"nontax_revenue":136260.44,"capital_revenue":0.0,"transfer_revenue":484400.0,"current_expense":2521834.26,"capital_expense":676782.0,"budget_balance":-13664.31,"cash_current":2480241.09,"cash_previous":2493905.4,"population_mid_year":257,"expense_per_capita":12445.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2600000.0,"revenue_adjusted":3206500.0,"revenue_actual":3200475.33,"expense_approved":2600000.0,"expense_adjusted":2541300.0,"expense_actual":2393410.46,"tax_revenue":2822661.21,"nontax_revenue":308081.12,"capital_revenue":0.0,"transfer_revenue":69733.0,"current_expense":1574292.46,"capital_expense":819118.0,"budget_balance":807064.87,"cash_current":3287305.96,"cash_previous":2480241.09,"population_mid_year":254,"expense_per_capita":9422.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7000156.0,"revenue_adjusted":8464495.0,"revenue_actual":8548071.48,"expense_approved":6552300.0,"expense_adjusted":9514829.0,"expense_actual":9348226.12,"tax_revenue":3188107.91,"nontax_revenue":108963.97,"capital_revenue":568700.0,"transfer_revenue":4682299.6,"current_expense":4662636.17,"capital_expense":4685589.95,"budget_balance":-800154.64,"cash_current":5465462.32,"cash_previous":3287305.96,"population_mid_year":261,"expense_per_capita":35816.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16403500.0,"revenue_adjusted":19459812.52,"revenue_actual":19420851.31,"expense_approved":24980000.0,"expense_adjusted":27153749.0,"expense_actual":27086282.73,"tax_revenue":3829321.61,"nontax_revenue":199803.17,"capital_revenue":956700.0,"transfer_revenue":14435026.53,"current_expense":3620108.73,"capital_expense":23466174.0,"budget_balance":-7665431.42,"cash_current":6755681.9,"cash_previous":5465462.32,"population_mid_year":260,"expense_per_capita":104178.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4064100.0,"revenue_adjusted":6218487.0,"revenue_actual":6229099.17,"expense_approved":3452100.0,"expense_adjusted":3942629.0,"expense_actual":3792461.0,"tax_revenue":4341659.0,"nontax_revenue":630327.45,"capital_revenue":64000.0,"transfer_revenue":1193112.72,"current_expense":2871061.0,"capital_expense":921400.0,"budget_balance":2436638.17,"cash_current":8580320.07,"cash_previous":6755681.9,"population_mid_year":262,"expense_per_capita":14475.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4868000.0,"revenue_adjusted":5489186.02,"revenue_actual":5427442.67,"expense_approved":4130000.0,"expense_adjusted":6636036.02,"expense_actual":6544688.17,"tax_revenue":4020275.77,"nontax_revenue":782980.88,"capital_revenue":181500.0,"transfer_revenue":442686.02,"current_expense":5760201.41,"capital_expense":784486.76,"budget_balance":-1117245.5,"cash_current":6851074.57,"cash_previous":8580320.07,"population_mid_year":262,"expense_per_capita":24979.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4707000.0,"revenue_adjusted":7300152.64,"revenue_actual":7407793.93,"expense_approved":2937000.0,"expense_adjusted":9330045.0,"expense_actual":9223323.11,"tax_revenue":4631177.1,"nontax_revenue":633198.19,"capital_revenue":27880.0,"transfer_revenue":2115538.64,"current_expense":3499616.0,"capital_expense":5723707.11,"budget_balance":-1815529.18,"cash_current":10008587.36,"cash_previous":6851074.57,"population_mid_year":269,"expense_per_capita":34287.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":21946900.0,"revenue_adjusted":20902896.18,"revenue_actual":21137065.83,"expense_approved":30649900.0,"expense_adjusted":25295211.5,"expense_actual":23528226.09,"tax_revenue":5626706.66,"nontax_revenue":864931.99,"capital_revenue":378860.0,"transfer_revenue":14266567.18,"current_expense":3927997.46,"capital_expense":19600228.63,"budget_balance":-2391160.26,"cash_current":8048385.13,"cash_previous":10008587.36,"population_mid_year":273,"expense_per_capita":86183.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9605500.0,"revenue_adjusted":14649183.01,"revenue_actual":14778644.75,"expense_approved":8526500.0,"expense_adjusted":14458643.74,"expense_actual":14178589.63,"tax_revenue":6265027.12,"nontax_revenue":898311.12,"capital_revenue":1235300.0,"transfer_revenue":6380006.51,"current_expense":5674602.39,"capital_expense":8503987.24,"budget_balance":600055.12,"cash_current":7664440.25,"cash_previous":8048385.13,"population_mid_year":294,"expense_per_capita":48226.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6890000.0,"revenue_adjusted":8164852.16,"revenue_actual":8217862.08,"expense_approved":5200000.0,"expense_adjusted":6453846.0,"expense_actual":6069897.31,"tax_revenue":6789745.19,"nontax_revenue":823459.73,"capital_revenue":81600.0,"transfer_revenue":523057.16,"current_expense":5274782.61,"capital_expense":795114.7,"budget_balance":2147964.77,"cash_current":8828405.02,"cash_previous":7664440.25,"population_mid_year":301,"expense_per_capita":20165.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6909000.0,"revenue_adjusted":8892229.0,"revenue_actual":8863662.19,"expense_approved":6317000.0,"expense_adjusted":6886254.5,"expense_actual":6183668.86,"tax_revenue":7381675.7,"nontax_revenue":779338.99,"capital_revenue":59200.0,"transfer_revenue":643447.5,"current_expense":5689128.46,"capital_expense":494540.4,"budget_balance":2679993.33,"cash_current":10524398.35,"cash_previous":8828405.02,"population_mid_year":303,"expense_per_capita":20408.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
