{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242136","national_id":"00242136","name":"Drásov","currency_code":"CZK","history_path":"/data/municipal-history/00242136.json"},"series":[{"year":2010,"revenue_approved":3698200.0,"revenue_adjusted":4005470.0,"revenue_actual":3918830.0,"expense_approved":3078200.0,"expense_adjusted":3385470.0,"expense_actual":2806510.0,"tax_revenue":3420440.0,"nontax_revenue":298910.0,"capital_revenue":2000.0,"transfer_revenue":197480.0,"current_expense":2678810.0,"capital_expense":127700.0,"budget_balance":1112320.0,"cash_current":1770440.0,"cash_previous":703860.0,"population_mid_year":394,"expense_per_capita":7123.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4398200.0,"revenue_adjusted":4644027.0,"revenue_actual":3571979.43,"expense_approved":4278200.0,"expense_adjusted":4524027.0,"expense_actual":3123464.71,"tax_revenue":2854771.99,"nontax_revenue":564880.44,"capital_revenue":6000.0,"transfer_revenue":146327.0,"current_expense":2548489.71,"capital_expense":574975.0,"budget_balance":448514.72,"cash_current":1654952.79,"cash_previous":1770438.07,"population_mid_year":407,"expense_per_capita":7674.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4259100.0,"revenue_adjusted":4515201.0,"revenue_actual":3449061.2,"expense_approved":3659100.0,"expense_adjusted":3915201.0,"expense_actual":2753818.75,"tax_revenue":3000213.63,"nontax_revenue":317398.57,"capital_revenue":15200.0,"transfer_revenue":116249.0,"current_expense":2625373.75,"capital_expense":128445.0,"budget_balance":695242.45,"cash_current":1786195.24,"cash_previous":1654952.79,"population_mid_year":399,"expense_per_capita":6901.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4335000.0,"revenue_adjusted":4377156.0,"revenue_actual":4288413.69,"expense_approved":4035000.0,"expense_adjusted":4077156.0,"expense_actual":3147242.37,"tax_revenue":3970605.16,"nontax_revenue":224462.53,"capital_revenue":0.0,"transfer_revenue":93346.0,"current_expense":3087529.37,"capital_expense":59713.0,"budget_balance":1141171.32,"cash_current":2683366.56,"cash_previous":1786195.24,"population_mid_year":399,"expense_per_capita":7887.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4250200.0,"revenue_adjusted":4947028.0,"revenue_actual":4882774.49,"expense_approved":4250200.0,"expense_adjusted":4346408.0,"expense_actual":2718059.73,"tax_revenue":4453539.38,"nontax_revenue":258457.11,"capital_revenue":500.0,"transfer_revenue":170278.0,"current_expense":2631643.73,"capital_expense":86416.0,"budget_balance":2164714.76,"cash_current":4848081.32,"cash_previous":2683366.56,"population_mid_year":402,"expense_per_capita":6761.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4724000.0,"revenue_adjusted":7094626.1,"revenue_actual":6921904.13,"expense_approved":4724000.0,"expense_adjusted":7094626.1,"expense_actual":5539043.97,"tax_revenue":4151830.5,"nontax_revenue":333619.53,"capital_revenue":148778.0,"transfer_revenue":2287676.1,"current_expense":2815259.97,"capital_expense":2723784.0,"budget_balance":1382860.16,"cash_current":6230941.48,"cash_previous":4848081.32,"population_mid_year":410,"expense_per_capita":13509.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4746000.0,"revenue_adjusted":5903000.0,"revenue_actual":5757436.54,"expense_approved":4746000.0,"expense_adjusted":4994000.0,"expense_actual":3872939.43,"tax_revenue":5140222.06,"nontax_revenue":309566.48,"capital_revenue":55000.0,"transfer_revenue":252648.0,"current_expense":2959162.63,"capital_expense":913776.8,"budget_balance":1884497.11,"cash_current":8115438.59,"cash_previous":6230941.48,"population_mid_year":418,"expense_per_capita":9265.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5100000.0,"revenue_adjusted":5914900.0,"revenue_actual":5824884.81,"expense_approved":5100000.0,"expense_adjusted":5769100.0,"expense_actual":4394275.33,"tax_revenue":5070645.79,"nontax_revenue":328398.02,"capital_revenue":54825.0,"transfer_revenue":371016.0,"current_expense":2906170.79,"capital_expense":1488104.54,"budget_balance":1430609.48,"cash_current":9546048.07,"cash_previous":8115438.59,"population_mid_year":412,"expense_per_capita":10665.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5757000.0,"revenue_adjusted":6072744.0,"revenue_actual":6029218.44,"expense_approved":5757000.0,"expense_adjusted":6094284.0,"expense_actual":4336072.64,"tax_revenue":5564549.45,"nontax_revenue":342294.99,"capital_revenue":16750.0,"transfer_revenue":105624.0,"current_expense":3070970.64,"capital_expense":1265102.0,"budget_balance":1693145.8,"cash_current":11239193.87,"cash_previous":9546048.07,"population_mid_year":421,"expense_per_capita":10299.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5710000.0,"revenue_adjusted":6938348.0,"revenue_actual":6847045.64,"expense_approved":5710000.0,"expense_adjusted":5806348.0,"expense_actual":3431570.99,"tax_revenue":6034265.16,"nontax_revenue":417429.2,"capital_revenue":265703.28,"transfer_revenue":129648.0,"current_expense":2967378.71,"capital_expense":464192.28,"budget_balance":3415474.65,"cash_current":14654668.52,"cash_previous":11239193.87,"population_mid_year":432,"expense_per_capita":7943.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6340000.0,"revenue_adjusted":23416698.0,"revenue_actual":23396360.37,"expense_approved":33463800.0,"expense_adjusted":38723899.13,"expense_actual":36590749.74,"tax_revenue":5808341.79,"nontax_revenue":545812.58,"capital_revenue":106755.0,"transfer_revenue":16935451.0,"current_expense":2981961.78,"capital_expense":33608787.96,"budget_balance":-13194389.37,"cash_current":15469279.15,"cash_previous":14654668.52,"population_mid_year":430,"expense_per_capita":85094.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24450088.0,"revenue_adjusted":25729301.55,"revenue_actual":25377365.94,"expense_approved":37838888.0,"expense_adjusted":32706354.18,"expense_actual":29472222.34,"tax_revenue":6588381.57,"nontax_revenue":319715.93,"capital_revenue":3272650.0,"transfer_revenue":15196618.44,"current_expense":3880197.13,"capital_expense":25592025.21,"budget_balance":-4094856.4,"cash_current":10263222.75,"cash_previous":15469279.15,"population_mid_year":434,"expense_per_capita":67908.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7375000.0,"revenue_adjusted":14627275.18,"revenue_actual":13184929.7,"expense_approved":7375000.0,"expense_adjusted":13425460.0,"expense_actual":9249016.54,"tax_revenue":7890710.55,"nontax_revenue":986131.97,"capital_revenue":28546.0,"transfer_revenue":4279541.18,"current_expense":5583182.91,"capital_expense":3665833.63,"budget_balance":3935913.16,"cash_current":13087935.91,"cash_previous":10263222.75,"population_mid_year":443,"expense_per_capita":20878.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8910000.0,"revenue_adjusted":15662004.0,"revenue_actual":15356502.88,"expense_approved":8910000.0,"expense_adjusted":18138031.0,"expense_actual":14635364.64,"tax_revenue":9084277.77,"nontax_revenue":1305471.11,"capital_revenue":20750.0,"transfer_revenue":4946004.0,"current_expense":7094233.12,"capital_expense":7541131.52,"budget_balance":721138.24,"cash_current":12197874.15,"cash_previous":13087935.91,"population_mid_year":440,"expense_per_capita":33262.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8433000.0,"revenue_adjusted":12644985.0,"revenue_actual":11527349.53,"expense_approved":8433000.0,"expense_adjusted":11281229.0,"expense_actual":8112596.88,"tax_revenue":9532442.29,"nontax_revenue":1605639.74,"capital_revenue":154792.5,"transfer_revenue":234475.0,"current_expense":5838538.72,"capital_expense":2274058.16,"budget_balance":3414752.65,"cash_current":14501426.8,"cash_previous":12197874.15,"population_mid_year":442,"expense_per_capita":18354.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11178000.0,"revenue_adjusted":15026799.0,"revenue_actual":14585787.72,"expense_approved":14921000.0,"expense_adjusted":23484914.0,"expense_actual":10040931.93,"tax_revenue":11533804.81,"nontax_revenue":2715443.91,"capital_revenue":0.0,"transfer_revenue":336539.0,"current_expense":8289793.16,"capital_expense":1751138.77,"budget_balance":4544855.79,"cash_current":17935082.59,"cash_previous":14501426.8,"population_mid_year":435,"expense_per_capita":23082.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}