{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242071","national_id":"00242071","name":"Daleké Dušníky","currency_code":"CZK","history_path":"/data/municipal-history/00242071.json"},"series":[{"year":2010,"revenue_approved":3475000.0,"revenue_adjusted":3763030.0,"revenue_actual":3762740.0,"expense_approved":5380000.0,"expense_adjusted":3763020.0,"expense_actual":3289090.0,"tax_revenue":3062980.0,"nontax_revenue":411290.0,"capital_revenue":13940.0,"transfer_revenue":274530.0,"current_expense":2050600.0,"capital_expense":1238490.0,"budget_balance":473650.0,"cash_current":6158320.0,"cash_previous":5684670.0,"population_mid_year":407,"expense_per_capita":8081.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3335000.0,"revenue_adjusted":3236269.0,"revenue_actual":3236267.4,"expense_approved":12785000.0,"expense_adjusted":3236269.0,"expense_actual":1948537.6,"tax_revenue":3057183.61,"nontax_revenue":56214.79,"capital_revenue":39900.0,"transfer_revenue":82969.0,"current_expense":1510710.6,"capital_expense":437827.0,"budget_balance":1287729.8,"cash_current":7446064.19,"cash_previous":6158334.39,"population_mid_year":412,"expense_per_capita":4729.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3391000.0,"revenue_adjusted":3433252.0,"revenue_actual":3431593.01,"expense_approved":22509000.0,"expense_adjusted":3433252.0,"expense_actual":2330641.9,"tax_revenue":3161037.75,"nontax_revenue":138041.26,"capital_revenue":6762.0,"transfer_revenue":125752.0,"current_expense":1963151.9,"capital_expense":367490.0,"budget_balance":1100951.11,"cash_current":8558688.3,"cash_previous":7457737.19,"population_mid_year":415,"expense_per_capita":5616.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3411000.0,"revenue_adjusted":4054182.51,"revenue_actual":4243575.4,"expense_approved":23019000.0,"expense_adjusted":4054182.51,"expense_actual":2332113.17,"tax_revenue":3694583.28,"nontax_revenue":75554.61,"capital_revenue":6555.0,"transfer_revenue":466882.51,"current_expense":1728970.67,"capital_expense":603142.5,"budget_balance":1911462.23,"cash_current":4470150.58,"cash_previous":8558688.3,"population_mid_year":406,"expense_per_capita":5744.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3483000.0,"revenue_adjusted":5805312.0,"revenue_actual":5805678.2,"expense_approved":1914000.0,"expense_adjusted":5378986.0,"expense_actual":5363989.7,"tax_revenue":3802645.45,"nontax_revenue":80320.75,"capital_revenue":0.0,"transfer_revenue":1922712.0,"current_expense":1814187.7,"capital_expense":3549802.0,"budget_balance":441688.5,"cash_current":6963121.08,"cash_previous":4470150.58,"population_mid_year":411,"expense_per_capita":13051.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3477000.0,"revenue_adjusted":4197400.0,"revenue_actual":4200472.16,"expense_approved":2765000.0,"expense_adjusted":2996300.0,"expense_actual":2986454.86,"tax_revenue":3973515.88,"nontax_revenue":26656.28,"capital_revenue":50000.0,"transfer_revenue":150300.0,"current_expense":1649241.86,"capital_expense":1337213.0,"budget_balance":1214017.3,"cash_current":8177138.38,"cash_previous":6963121.08,"population_mid_year":405,"expense_per_capita":7373.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3494000.0,"revenue_adjusted":19983732.0,"revenue_actual":20048730.93,"expense_approved":2803000.0,"expense_adjusted":21152454.0,"expense_actual":21146912.86,"tax_revenue":4264481.46,"nontax_revenue":312018.47,"capital_revenue":2413715.0,"transfer_revenue":13058516.0,"current_expense":1518982.56,"capital_expense":19627930.3,"budget_balance":-1098181.93,"cash_current":11128543.88,"cash_previous":8177138.38,"population_mid_year":409,"expense_per_capita":51703.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15494000.0,"revenue_adjusted":28215620.0,"revenue_actual":27815542.58,"expense_approved":27316000.0,"expense_adjusted":42844142.13,"expense_actual":41002242.89,"tax_revenue":5007085.96,"nontax_revenue":201977.62,"capital_revenue":120874.0,"transfer_revenue":22485605.0,"current_expense":1475360.76,"capital_expense":39526882.13,"budget_balance":-13186700.31,"cash_current":12250083.24,"cash_previous":11128543.88,"population_mid_year":413,"expense_per_capita":99279.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4970300.0,"revenue_adjusted":7144001.0,"revenue_actual":7060408.86,"expense_approved":5906300.0,"expense_adjusted":9126936.0,"expense_actual":4989830.0,"tax_revenue":5365597.43,"nontax_revenue":545972.43,"capital_revenue":27737.0,"transfer_revenue":1121102.0,"current_expense":3848125.67,"capital_expense":1141704.33,"budget_balance":2070578.86,"cash_current":13528662.1,"cash_previous":12250083.24,"population_mid_year":405,"expense_per_capita":12320.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6156000.0,"revenue_adjusted":8130346.0,"revenue_actual":7982805.38,"expense_approved":5364000.0,"expense_adjusted":5970656.0,"expense_actual":3536999.43,"tax_revenue":5747452.23,"nontax_revenue":1011851.15,"capital_revenue":98155.0,"transfer_revenue":1125347.0,"current_expense":3530784.43,"capital_expense":6215.0,"budget_balance":4445805.95,"cash_current":8819187.19,"cash_previous":13528662.1,"population_mid_year":407,"expense_per_capita":8690.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6827000.0,"revenue_adjusted":7914750.0,"revenue_actual":7327395.77,"expense_approved":8776000.0,"expense_adjusted":9876730.53,"expense_actual":5871143.77,"tax_revenue":5668215.57,"nontax_revenue":868735.2,"capital_revenue":141895.0,"transfer_revenue":648550.0,"current_expense":3117960.57,"capital_expense":2753183.2,"budget_balance":1456252.0,"cash_current":9486478.56,"cash_previous":8819187.19,"population_mid_year":413,"expense_per_capita":14215.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7027000.0,"revenue_adjusted":8882271.89,"revenue_actual":8255883.06,"expense_approved":11446000.0,"expense_adjusted":12277181.06,"expense_actual":5438347.04,"tax_revenue":6109323.03,"nontax_revenue":1327756.91,"capital_revenue":175500.0,"transfer_revenue":643303.12,"current_expense":3548312.4,"capital_expense":1890034.64,"budget_balance":2817536.02,"cash_current":8819045.32,"cash_previous":9273509.3,"population_mid_year":425,"expense_per_capita":12796.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8080000.0,"revenue_adjusted":12921586.08,"revenue_actual":11892256.16,"expense_approved":14251000.0,"expense_adjusted":16452127.96,"expense_actual":10958892.15,"tax_revenue":7548235.57,"nontax_revenue":1118991.51,"capital_revenue":8470.0,"transfer_revenue":3216559.08,"current_expense":4892780.82,"capital_expense":6066111.33,"budget_balance":933364.01,"cash_current":7931659.33,"cash_previous":8819045.32,"population_mid_year":433,"expense_per_capita":25309.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10400000.0,"revenue_adjusted":11351466.92,"revenue_actual":10778065.06,"expense_approved":16840000.0,"expense_adjusted":20532304.2,"expense_actual":11068653.06,"tax_revenue":8608428.85,"nontax_revenue":1600659.36,"capital_revenue":28200.0,"transfer_revenue":540776.85,"current_expense":5601255.32,"capital_expense":5467397.74,"budget_balance":-290588.0,"cash_current":7198422.31,"cash_previous":7924536.33,"population_mid_year":439,"expense_per_capita":25213.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11705000.0,"revenue_adjusted":14999566.87,"revenue_actual":13077385.31,"expense_approved":22413900.0,"expense_adjusted":25444782.75,"expense_actual":18224400.29,"tax_revenue":9277920.6,"nontax_revenue":2057938.97,"capital_revenue":35400.0,"transfer_revenue":1706125.74,"current_expense":8560406.34,"capital_expense":9663993.95,"budget_balance":-5147014.98,"cash_current":5574875.33,"cash_previous":7191930.31,"population_mid_year":436,"expense_per_capita":41799.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15682030.0,"revenue_adjusted":26602747.89,"revenue_actual":23524710.89,"expense_approved":24929800.0,"expense_adjusted":31781667.87,"expense_actual":24366105.93,"tax_revenue":9911874.91,"nontax_revenue":1913888.09,"capital_revenue":233000.0,"transfer_revenue":11465947.89,"current_expense":5739082.93,"capital_expense":18627023.0,"budget_balance":-841395.04,"cash_current":9066554.98,"cash_previous":5574875.33,"population_mid_year":444,"expense_per_capita":54878.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}