{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242021","national_id":"00242021","name":"Buš","currency_code":"CZK","history_path":"/data/municipal-history/00242021.json"},"series":[{"year":2010,"revenue_approved":5319500.0,"revenue_adjusted":3805450.0,"revenue_actual":3505120.0,"expense_approved":5319500.0,"expense_adjusted":4614000.0,"expense_actual":4603820.0,"tax_revenue":2796640.0,"nontax_revenue":318390.0,"capital_revenue":158500.0,"transfer_revenue":231590.0,"current_expense":2989260.0,"capital_expense":1614560.0,"budget_balance":-1098700.0,"cash_current":1013860.0,"cash_previous":2112560.0,"population_mid_year":314,"expense_per_capita":14661.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5775100.0,"revenue_adjusted":6049369.0,"revenue_actual":6049369.0,"expense_approved":4267710.0,"expense_adjusted":5974340.28,"expense_actual":5974337.08,"tax_revenue":2734502.48,"nontax_revenue":250805.52,"capital_revenue":1868500.0,"transfer_revenue":1195561.0,"current_expense":2862286.15,"capital_expense":3112050.93,"budget_balance":75031.92,"cash_current":1088871.77,"cash_previous":1013839.85,"population_mid_year":314,"expense_per_capita":19026.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3300000.0,"revenue_adjusted":5350171.99,"revenue_actual":5350171.99,"expense_approved":3400000.0,"expense_adjusted":4933169.17,"expense_actual":4933169.17,"tax_revenue":3054915.58,"nontax_revenue":135178.41,"capital_revenue":291500.0,"transfer_revenue":1868578.0,"current_expense":2928555.37,"capital_expense":2004613.8,"budget_balance":417002.82,"cash_current":1505874.59,"cash_previous":1088871.77,"population_mid_year":317,"expense_per_capita":15562.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3300000.0,"revenue_adjusted":7077766.48,"revenue_actual":7077766.48,"expense_approved":2900000.0,"expense_adjusted":6008058.57,"expense_actual":6008030.53,"tax_revenue":3559468.14,"nontax_revenue":218468.34,"capital_revenue":166250.0,"transfer_revenue":3133580.0,"current_expense":3425329.53,"capital_expense":2582701.0,"budget_balance":1069735.95,"cash_current":2575610.54,"cash_previous":1505874.59,"population_mid_year":329,"expense_per_capita":18261.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4300000.0,"revenue_adjusted":5241147.88,"revenue_actual":5241147.88,"expense_approved":4100000.0,"expense_adjusted":4475836.89,"expense_actual":4475836.89,"tax_revenue":4185759.13,"nontax_revenue":219238.75,"capital_revenue":750850.0,"transfer_revenue":85300.0,"current_expense":3396993.91,"capital_expense":1078842.98,"budget_balance":765310.99,"cash_current":3340921.53,"cash_previous":2575610.54,"population_mid_year":328,"expense_per_capita":13645.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4300000.0,"revenue_adjusted":6753984.32,"revenue_actual":6753984.32,"expense_approved":4400000.0,"expense_adjusted":6410002.65,"expense_actual":6410002.65,"tax_revenue":4639973.03,"nontax_revenue":267721.29,"capital_revenue":1167800.0,"transfer_revenue":678490.0,"current_expense":3281577.15,"capital_expense":3128425.5,"budget_balance":343981.67,"cash_current":3684903.2,"cash_previous":3340921.53,"population_mid_year":326,"expense_per_capita":19662.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5900000.0,"revenue_adjusted":7851260.78,"revenue_actual":7851260.78,"expense_approved":6500000.0,"expense_adjusted":7637226.35,"expense_actual":7637226.35,"tax_revenue":4378361.02,"nontax_revenue":352130.68,"capital_revenue":1126000.0,"transfer_revenue":1994769.08,"current_expense":3464188.45,"capital_expense":4173037.9,"budget_balance":214034.43,"cash_current":3898937.63,"cash_previous":3684903.2,"population_mid_year":329,"expense_per_capita":23213.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5700000.0,"revenue_adjusted":5156724.98,"revenue_actual":5156724.98,"expense_approved":5200000.0,"expense_adjusted":3451794.61,"expense_actual":3451794.61,"tax_revenue":4544318.57,"nontax_revenue":315580.41,"capital_revenue":228000.0,"transfer_revenue":68826.0,"current_expense":3274132.61,"capital_expense":177662.0,"budget_balance":1704930.37,"cash_current":5603868.0,"cash_previous":3898937.63,"population_mid_year":339,"expense_per_capita":10182.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5700000.0,"revenue_adjusted":5487289.33,"revenue_actual":5487289.33,"expense_approved":6200000.0,"expense_adjusted":6614427.94,"expense_actual":6614427.94,"tax_revenue":4979606.07,"nontax_revenue":262255.26,"capital_revenue":94900.0,"transfer_revenue":150528.0,"current_expense":3685876.55,"capital_expense":2928551.39,"budget_balance":-1127138.61,"cash_current":4476729.39,"cash_previous":5603868.0,"population_mid_year":335,"expense_per_capita":19744.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6000000.0,"revenue_adjusted":7144977.79,"revenue_actual":7144977.79,"expense_approved":6800000.0,"expense_adjusted":6473792.28,"expense_actual":6473792.28,"tax_revenue":5332637.4,"nontax_revenue":465360.39,"capital_revenue":214900.0,"transfer_revenue":1132080.0,"current_expense":5897850.17,"capital_expense":575942.11,"budget_balance":671185.51,"cash_current":5147914.9,"cash_previous":4476729.39,"population_mid_year":349,"expense_per_capita":18549.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6200000.0,"revenue_adjusted":6312322.09,"revenue_actual":6312322.09,"expense_approved":5100000.0,"expense_adjusted":7039663.7,"expense_actual":7039663.7,"tax_revenue":5341951.04,"nontax_revenue":278294.3,"capital_revenue":144400.0,"transfer_revenue":547676.75,"current_expense":4498038.02,"capital_expense":2541625.68,"budget_balance":-727341.61,"cash_current":4420573.29,"cash_previous":5147914.9,"population_mid_year":350,"expense_per_capita":20113.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6500000.0,"revenue_adjusted":10936412.5,"revenue_actual":10936412.5,"expense_approved":5500000.0,"expense_adjusted":11294864.56,"expense_actual":11294864.56,"tax_revenue":5529596.4,"nontax_revenue":383769.36,"capital_revenue":241800.0,"transfer_revenue":4781246.74,"current_expense":6979217.65,"capital_expense":4315646.91,"budget_balance":-358452.06,"cash_current":4062121.23,"cash_previous":4420573.29,"population_mid_year":347,"expense_per_capita":32550.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7000000.0,"revenue_adjusted":10466416.71,"revenue_actual":10466416.71,"expense_approved":6500000.0,"expense_adjusted":5323162.35,"expense_actual":5323162.35,"tax_revenue":6647254.22,"nontax_revenue":538741.79,"capital_revenue":768700.0,"transfer_revenue":2511720.7,"current_expense":4989407.38,"capital_expense":333754.97,"budget_balance":5143254.36,"cash_current":9205375.59,"cash_previous":4062121.23,"population_mid_year":341,"expense_per_capita":15610.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7000000.0,"revenue_adjusted":11326901.55,"revenue_actual":11132624.17,"expense_approved":8000000.0,"expense_adjusted":14827423.3,"expense_actual":14500107.39,"tax_revenue":7499737.75,"nontax_revenue":549584.42,"capital_revenue":849100.0,"transfer_revenue":2234202.0,"current_expense":8809848.52,"capital_expense":5690258.87,"budget_balance":-3367483.22,"cash_current":5837892.37,"cash_previous":9205375.59,"population_mid_year":337,"expense_per_capita":43027.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7500000.0,"revenue_adjusted":9704026.9,"revenue_actual":9507175.52,"expense_approved":6500000.0,"expense_adjusted":11433641.21,"expense_actual":10818434.74,"tax_revenue":7335003.5,"nontax_revenue":387185.12,"capital_revenue":25800.0,"transfer_revenue":1759186.9,"current_expense":8466422.89,"capital_expense":2352011.85,"budget_balance":-1311259.22,"cash_current":4526633.15,"cash_previous":5837892.37,"population_mid_year":337,"expense_per_capita":32102.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8170000.0,"revenue_adjusted":8611794.0,"revenue_actual":8647638.64,"expense_approved":8170000.0,"expense_adjusted":10106497.0,"expense_actual":7470556.53,"tax_revenue":7981769.01,"nontax_revenue":553069.63,"capital_revenue":14400.0,"transfer_revenue":98400.0,"current_expense":6412240.52,"capital_expense":1058316.01,"budget_balance":1177082.11,"cash_current":5703715.26,"cash_previous":4526633.15,"population_mid_year":343,"expense_per_capita":21780.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}