{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00242012","national_id":"00242012","name":"Buková u Příbramě","currency_code":"CZK","history_path":"/data/municipal-history/00242012.json"},"series":[{"year":2010,"revenue_approved":1979000.0,"revenue_adjusted":2223280.0,"revenue_actual":2223280.0,"expense_approved":1979000.0,"expense_adjusted":1821370.0,"expense_actual":1821370.0,"tax_revenue":1912080.0,"nontax_revenue":217710.0,"capital_revenue":0.0,"transfer_revenue":93490.0,"current_expense":1572060.0,"capital_expense":249310.0,"budget_balance":401910.0,"cash_current":5678230.0,"cash_previous":6979490.0,"population_mid_year":206,"expense_per_capita":8841.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2047000.0,"revenue_adjusted":2193870.0,"revenue_actual":2194666.56,"expense_approved":2047000.0,"expense_adjusted":1659240.0,"expense_actual":1659224.61,"tax_revenue":1888576.81,"nontax_revenue":256883.75,"capital_revenue":0.0,"transfer_revenue":49206.0,"current_expense":1464159.81,"capital_expense":195064.8,"budget_balance":535441.95,"cash_current":6209248.36,"cash_previous":5678232.9,"population_mid_year":300,"expense_per_capita":5530.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2135000.0,"revenue_adjusted":2694410.0,"revenue_actual":2694408.88,"expense_approved":2135000.0,"expense_adjusted":3038580.0,"expense_actual":3038557.09,"tax_revenue":2307328.82,"nontax_revenue":201406.06,"capital_revenue":0.0,"transfer_revenue":185674.0,"current_expense":2702810.09,"capital_expense":335747.0,"budget_balance":-344148.21,"cash_current":7572717.14,"cash_previous":7916865.35,"population_mid_year":307,"expense_per_capita":9897.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2438000.0,"revenue_adjusted":8406960.0,"revenue_actual":8407004.71,"expense_approved":2438000.0,"expense_adjusted":8552710.0,"expense_actual":8552685.96,"tax_revenue":2973072.78,"nontax_revenue":176215.5,"capital_revenue":248000.0,"transfer_revenue":5009716.43,"current_expense":2111853.06,"capital_expense":6440832.9,"budget_balance":-145681.25,"cash_current":7427035.89,"cash_previous":7572717.14,"population_mid_year":338,"expense_per_capita":25303.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15454000.0,"revenue_adjusted":21788640.0,"revenue_actual":21788618.54,"expense_approved":15454000.0,"expense_adjusted":26233510.0,"expense_actual":26233458.5,"tax_revenue":3262242.39,"nontax_revenue":165941.53,"capital_revenue":1079300.0,"transfer_revenue":17281134.62,"current_expense":1364809.5,"capital_expense":24868649.0,"budget_balance":-4444839.96,"cash_current":2982195.93,"cash_previous":7427035.89,"population_mid_year":353,"expense_per_capita":74315.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6070000.0,"revenue_adjusted":5454360.0,"revenue_actual":5454355.39,"expense_approved":6070000.0,"expense_adjusted":7767240.0,"expense_actual":7767209.53,"tax_revenue":3480118.84,"nontax_revenue":575690.93,"capital_revenue":156200.0,"transfer_revenue":1242345.62,"current_expense":5098814.53,"capital_expense":2668395.0,"budget_balance":-2312854.14,"cash_current":669341.79,"cash_previous":2982195.93,"population_mid_year":347,"expense_per_capita":22383.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3628000.0,"revenue_adjusted":6714680.0,"revenue_actual":6714672.01,"expense_approved":4682000.0,"expense_adjusted":5944240.0,"expense_actual":5944228.61,"tax_revenue":3780536.71,"nontax_revenue":529963.3,"capital_revenue":216000.0,"transfer_revenue":2188172.0,"current_expense":1550851.87,"capital_expense":4393376.74,"budget_balance":770443.4,"cash_current":1439785.19,"cash_previous":669341.79,"population_mid_year":345,"expense_per_capita":17229.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4140000.0,"revenue_adjusted":4961270.0,"revenue_actual":4961277.81,"expense_approved":3555000.0,"expense_adjusted":3879880.0,"expense_actual":3879815.48,"tax_revenue":4358089.55,"nontax_revenue":538434.26,"capital_revenue":0.0,"transfer_revenue":64754.0,"current_expense":1811478.46,"capital_expense":2068337.02,"budget_balance":1081462.33,"cash_current":2521247.52,"cash_previous":1439785.19,"population_mid_year":370,"expense_per_capita":10485.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4680000.0,"revenue_adjusted":5665500.0,"revenue_actual":5665508.26,"expense_approved":4268000.0,"expense_adjusted":3614270.0,"expense_actual":3614228.74,"tax_revenue":4926262.26,"nontax_revenue":611383.0,"capital_revenue":36200.0,"transfer_revenue":91663.0,"current_expense":3335797.84,"capital_expense":278430.9,"budget_balance":2051279.52,"cash_current":4572527.04,"cash_previous":2521247.52,"population_mid_year":381,"expense_per_capita":9486.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5170000.0,"revenue_adjusted":6096410.0,"revenue_actual":6096411.34,"expense_approved":5156000.0,"expense_adjusted":4464170.0,"expense_actual":4464135.05,"tax_revenue":5334725.25,"nontax_revenue":585130.09,"capital_revenue":40900.0,"transfer_revenue":135656.0,"current_expense":2799291.05,"capital_expense":1664844.0,"budget_balance":1632276.29,"cash_current":6204803.33,"cash_previous":4572527.04,"population_mid_year":381,"expense_per_capita":11716.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5314000.0,"revenue_adjusted":6989900.0,"revenue_actual":6989894.54,"expense_approved":5314000.0,"expense_adjusted":4160660.0,"expense_actual":4160647.42,"tax_revenue":5170255.92,"nontax_revenue":806083.74,"capital_revenue":16000.0,"transfer_revenue":997554.88,"current_expense":3194016.69,"capital_expense":966630.73,"budget_balance":2829247.12,"cash_current":9034050.45,"cash_previous":6204803.33,"population_mid_year":405,"expense_per_capita":10273.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5509000.0,"revenue_adjusted":6962080.0,"revenue_actual":6962093.23,"expense_approved":5667000.0,"expense_adjusted":3234510.0,"expense_actual":3234460.86,"tax_revenue":6013895.08,"nontax_revenue":646449.64,"capital_revenue":24800.0,"transfer_revenue":276948.51,"current_expense":2989135.86,"capital_expense":245325.0,"budget_balance":3727632.37,"cash_current":12761682.82,"cash_previous":9034050.45,"population_mid_year":439,"expense_per_capita":7367.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6336000.0,"revenue_adjusted":8733520.0,"revenue_actual":8733527.64,"expense_approved":6467000.0,"expense_adjusted":4875020.0,"expense_actual":4874966.23,"tax_revenue":7748049.09,"nontax_revenue":863518.04,"capital_revenue":0.0,"transfer_revenue":121960.51,"current_expense":4624602.15,"capital_expense":250364.08,"budget_balance":3858561.41,"cash_current":16620244.23,"cash_previous":12761682.82,"population_mid_year":442,"expense_per_capita":11029.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7286000.0,"revenue_adjusted":10099636.0,"revenue_actual":10267867.06,"expense_approved":9484000.0,"expense_adjusted":7011936.0,"expense_actual":4629176.44,"tax_revenue":8972681.29,"nontax_revenue":783549.77,"capital_revenue":379500.0,"transfer_revenue":132136.0,"current_expense":4558149.44,"capital_expense":71027.0,"budget_balance":5638690.62,"cash_current":22258934.85,"cash_previous":16620244.23,"population_mid_year":461,"expense_per_capita":10041.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8286000.0,"revenue_adjusted":8738250.0,"revenue_actual":10402747.93,"expense_approved":10706000.0,"expense_adjusted":11997650.0,"expense_actual":6873127.24,"tax_revenue":9337404.75,"nontax_revenue":938478.18,"capital_revenue":0.0,"transfer_revenue":126865.0,"current_expense":6819500.77,"capital_expense":53626.47,"budget_balance":3529620.69,"cash_current":25788555.54,"cash_previous":22258934.85,"population_mid_year":457,"expense_per_capita":15039.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8540000.0,"revenue_adjusted":9520660.0,"revenue_actual":11790050.81,"expense_approved":14761000.0,"expense_adjusted":16838860.0,"expense_actual":9449160.19,"tax_revenue":9630659.15,"nontax_revenue":911848.86,"capital_revenue":93000.0,"transfer_revenue":1154542.8,"current_expense":6517502.83,"capital_expense":2931657.36,"budget_balance":2340890.62,"cash_current":28129446.16,"cash_previous":25788555.54,"population_mid_year":455,"expense_per_capita":20767.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}