{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241962","national_id":"00241962","name":"Borotice","currency_code":"CZK","history_path":"/data/municipal-history/00241962.json"},"series":[{"year":2010,"revenue_approved":2960870.0,"revenue_adjusted":4220800.0,"revenue_actual":4193990.0,"expense_approved":2280500.0,"expense_adjusted":3106020.0,"expense_actual":3004640.0,"tax_revenue":3294980.0,"nontax_revenue":748860.0,"capital_revenue":5530.0,"transfer_revenue":144620.0,"current_expense":2450400.0,"capital_expense":554240.0,"budget_balance":1189350.0,"cash_current":8043180.0,"cash_previous":6865530.0,"population_mid_year":291,"expense_per_capita":10325.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3053370.0,"revenue_adjusted":3927742.0,"revenue_actual":3944856.11,"expense_approved":2685500.0,"expense_adjusted":2513848.0,"expense_actual":2419471.12,"tax_revenue":3104131.11,"nontax_revenue":744947.0,"capital_revenue":5970.0,"transfer_revenue":89808.0,"current_expense":2230581.12,"capital_expense":188890.0,"budget_balance":1525384.99,"cash_current":12060908.36,"cash_previous":8043205.86,"population_mid_year":334,"expense_per_capita":7243.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3055920.0,"revenue_adjusted":4476149.0,"revenue_actual":4380961.34,"expense_approved":2186500.0,"expense_adjusted":2918539.0,"expense_actual":2846429.3,"tax_revenue":3673301.5,"nontax_revenue":555485.84,"capital_revenue":44875.0,"transfer_revenue":107299.0,"current_expense":2794429.3,"capital_expense":52000.0,"budget_balance":1534532.04,"cash_current":14798165.28,"cash_previous":13263633.24,"population_mid_year":334,"expense_per_capita":8522.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4052820.0,"revenue_adjusted":5318928.0,"revenue_actual":5282616.08,"expense_approved":11097000.0,"expense_adjusted":14893409.0,"expense_actual":14700079.44,"tax_revenue":4523619.63,"nontax_revenue":539742.45,"capital_revenue":29800.0,"transfer_revenue":189454.0,"current_expense":2681218.36,"capital_expense":12018861.08,"budget_balance":-9417463.36,"cash_current":5380701.92,"cash_previous":14798165.28,"population_mid_year":356,"expense_per_capita":41292.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12926220.0,"revenue_adjusted":14432783.0,"revenue_actual":14379167.93,"expense_approved":3117500.0,"expense_adjusted":4065332.0,"expense_actual":3769882.3,"tax_revenue":4862662.09,"nontax_revenue":546581.84,"capital_revenue":0.0,"transfer_revenue":8969924.0,"current_expense":3138375.1,"capital_expense":631507.2,"budget_balance":10609285.63,"cash_current":15989987.55,"cash_previous":5380701.92,"population_mid_year":367,"expense_per_capita":10272.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4792500.0,"revenue_adjusted":5796695.0,"revenue_actual":5844917.99,"expense_approved":3717500.0,"expense_adjusted":3507283.0,"expense_actual":3188717.31,"tax_revenue":5182255.44,"nontax_revenue":464617.55,"capital_revenue":245.0,"transfer_revenue":197800.0,"current_expense":2874831.31,"capital_expense":313886.0,"budget_balance":2656200.68,"cash_current":18646188.23,"cash_previous":15989987.55,"population_mid_year":358,"expense_per_capita":8907.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5227500.0,"revenue_adjusted":6288140.0,"revenue_actual":6199830.58,"expense_approved":8867500.0,"expense_adjusted":6181407.2,"expense_actual":6005498.47,"tax_revenue":5487748.34,"nontax_revenue":622882.24,"capital_revenue":0.0,"transfer_revenue":89200.0,"current_expense":3612017.47,"capital_expense":2393481.0,"budget_balance":194332.11,"cash_current":18840640.91,"cash_previous":18646188.23,"population_mid_year":364,"expense_per_capita":16498.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5291300.0,"revenue_adjusted":6921476.0,"revenue_actual":6889130.27,"expense_approved":4662500.0,"expense_adjusted":4384225.0,"expense_actual":4229516.33,"tax_revenue":6092450.96,"nontax_revenue":651634.31,"capital_revenue":3000.0,"transfer_revenue":142045.0,"current_expense":3829915.33,"capital_expense":399601.0,"budget_balance":2659613.94,"cash_current":21545173.89,"cash_previous":18840640.91,"population_mid_year":362,"expense_per_capita":11683.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6552500.0,"revenue_adjusted":8215691.0,"revenue_actual":8092690.23,"expense_approved":7728500.0,"expense_adjusted":8262451.0,"expense_actual":7878822.86,"tax_revenue":6886200.81,"nontax_revenue":528528.22,"capital_revenue":5700.0,"transfer_revenue":672261.2,"current_expense":4082446.9,"capital_expense":3796375.96,"budget_balance":213867.37,"cash_current":21804299.29,"cash_previous":21545173.89,"population_mid_year":373,"expense_per_capita":21122.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6679100.0,"revenue_adjusted":8552245.0,"revenue_actual":8515781.69,"expense_approved":6981500.0,"expense_adjusted":7895100.0,"expense_actual":7777380.1,"tax_revenue":7242781.48,"nontax_revenue":544501.14,"capital_revenue":111300.0,"transfer_revenue":617199.07,"current_expense":3905359.16,"capital_expense":3872020.94,"budget_balance":738401.59,"cash_current":22588133.21,"cash_previous":21804299.29,"population_mid_year":384,"expense_per_capita":20253.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7738400.0,"revenue_adjusted":8648700.0,"revenue_actual":8268647.42,"expense_approved":8242500.0,"expense_adjusted":8683500.0,"expense_actual":5094802.27,"tax_revenue":7050703.16,"nontax_revenue":539631.26,"capital_revenue":6169.0,"transfer_revenue":672144.0,"current_expense":4858934.29,"capital_expense":235867.98,"budget_balance":3173845.15,"cash_current":25835402.62,"cash_previous":22588133.21,"population_mid_year":398,"expense_per_capita":12801.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7730100.0,"revenue_adjusted":10246083.65,"revenue_actual":9573032.5,"expense_approved":8429700.0,"expense_adjusted":7429700.0,"expense_actual":6405850.35,"tax_revenue":7985543.89,"nontax_revenue":818619.27,"capital_revenue":31800.0,"transfer_revenue":737069.34,"current_expense":5551215.73,"capital_expense":854634.62,"budget_balance":3167182.15,"cash_current":28793846.46,"cash_previous":25835402.62,"population_mid_year":408,"expense_per_capita":15700.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15033400.0,"revenue_adjusted":9554000.0,"revenue_actual":9904376.9,"expense_approved":17978200.0,"expense_adjusted":8882800.0,"expense_actual":6228291.59,"tax_revenue":8864170.6,"nontax_revenue":673400.15,"capital_revenue":75800.0,"transfer_revenue":291006.15,"current_expense":4903281.3,"capital_expense":1325010.29,"budget_balance":3676085.31,"cash_current":32469976.35,"cash_previous":28793846.46,"population_mid_year":411,"expense_per_capita":15153.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9928000.0,"revenue_adjusted":12836300.0,"revenue_actual":12717734.27,"expense_approved":18317400.0,"expense_adjusted":7176010.0,"expense_actual":6005119.67,"tax_revenue":10494508.6,"nontax_revenue":1706067.21,"capital_revenue":359300.0,"transfer_revenue":157858.46,"current_expense":5528040.98,"capital_expense":477078.69,"budget_balance":6712614.6,"cash_current":39821484.2,"cash_previous":32469976.35,"population_mid_year":423,"expense_per_capita":14196.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10254500.0,"revenue_adjusted":14616000.0,"revenue_actual":14028445.47,"expense_approved":18852000.0,"expense_adjusted":17235900.0,"expense_actual":15529826.47,"tax_revenue":11144320.21,"nontax_revenue":2275901.26,"capital_revenue":164380.0,"transfer_revenue":443844.0,"current_expense":5948587.33,"capital_expense":9581239.14,"budget_balance":-1501381.0,"cash_current":38341580.61,"cash_previous":39821484.2,"population_mid_year":422,"expense_per_capita":36800.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":21178500.0,"revenue_adjusted":22610500.0,"revenue_actual":21134269.33,"expense_approved":25357500.0,"expense_adjusted":25006000.0,"expense_actual":17145858.65,"tax_revenue":11830172.15,"nontax_revenue":1012658.58,"capital_revenue":70800.0,"transfer_revenue":8220638.6,"current_expense":5992501.46,"capital_expense":11153357.19,"budget_balance":3988410.68,"cash_current":42346634.83,"cash_previous":38341580.61,"population_mid_year":414,"expense_per_capita":41415.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}