{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241873","national_id":"00241873","name":"Zlatníky - Hodkovice","currency_code":"CZK","history_path":"/data/municipal-history/00241873.json"},"series":[{"year":2010,"revenue_approved":25465000.0,"revenue_adjusted":21417310.0,"revenue_actual":20964540.0,"expense_approved":26125000.0,"expense_adjusted":28018640.0,"expense_actual":27601280.0,"tax_revenue":9153600.0,"nontax_revenue":1904330.0,"capital_revenue":9490300.0,"transfer_revenue":416310.0,"current_expense":11140660.0,"capital_expense":16460620.0,"budget_balance":-6636740.0,"cash_current":348040.0,"cash_previous":2984780.0,"population_mid_year":1144,"expense_per_capita":24126.99,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13618000.0,"revenue_adjusted":21929739.6,"revenue_actual":16608427.22,"expense_approved":13618000.0,"expense_adjusted":22584848.6,"expense_actual":14469096.93,"tax_revenue":9597642.74,"nontax_revenue":1420903.88,"capital_revenue":2535055.0,"transfer_revenue":3054825.6,"current_expense":11240482.44,"capital_expense":3228614.49,"budget_balance":2139330.29,"cash_current":337271.07,"cash_previous":348068.78,"population_mid_year":1213,"expense_per_capita":11928.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":13717000.0,"revenue_adjusted":21244514.45,"revenue_actual":18924940.95,"expense_approved":13717000.0,"expense_adjusted":21877824.45,"expense_actual":18809709.18,"tax_revenue":10966812.18,"nontax_revenue":1750831.32,"capital_revenue":3259750.0,"transfer_revenue":2947547.45,"current_expense":11811496.11,"capital_expense":6998213.07,"budget_balance":115231.77,"cash_current":206804.84,"cash_previous":337271.07,"population_mid_year":1226,"expense_per_capita":15342.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11882500.0,"revenue_adjusted":19919018.24,"revenue_actual":19684256.28,"expense_approved":11882500.0,"expense_adjusted":17721818.52,"expense_actual":17291558.87,"tax_revenue":13189283.07,"nontax_revenue":2287539.97,"capital_revenue":1814490.0,"transfer_revenue":2392943.24,"current_expense":12710212.76,"capital_expense":4581346.11,"budget_balance":2392697.41,"cash_current":996048.25,"cash_previous":206804.84,"population_mid_year":1254,"expense_per_capita":13789.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":24106285.0,"revenue_adjusted":19610468.73,"revenue_actual":19387431.8,"expense_approved":24106285.0,"expense_adjusted":36396346.74,"expense_actual":34957541.15,"tax_revenue":14505714.06,"nontax_revenue":2583067.08,"capital_revenue":1461299.0,"transfer_revenue":837351.66,"current_expense":11370848.29,"capital_expense":23586692.86,"budget_balance":-15570109.35,"cash_current":1049618.98,"cash_previous":996048.25,"population_mid_year":1282,"expense_per_capita":27267.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":21531320.0,"revenue_adjusted":35404165.96,"revenue_actual":33729921.8,"expense_approved":21531320.0,"expense_adjusted":43176806.0,"expense_actual":37136890.43,"tax_revenue":14901627.87,"nontax_revenue":2986920.81,"capital_revenue":8953670.0,"transfer_revenue":6887703.12,"current_expense":13594112.63,"capital_expense":23542777.8,"budget_balance":-3406968.63,"cash_current":566227.7,"cash_previous":1049618.98,"population_mid_year":1290,"expense_per_capita":28788.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38713993.0,"revenue_adjusted":50166702.0,"revenue_actual":45262382.23,"expense_approved":36215500.0,"expense_adjusted":45323748.15,"expense_actual":39885168.13,"tax_revenue":20221137.46,"nontax_revenue":3590035.77,"capital_revenue":17917750.0,"transfer_revenue":3533459.0,"current_expense":19973229.85,"capital_expense":19911938.28,"budget_balance":5377214.1,"cash_current":3456945.8,"cash_previous":566227.7,"population_mid_year":1285,"expense_per_capita":31039.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38923850.0,"revenue_adjusted":44688792.15,"revenue_actual":35383782.53,"expense_approved":32094040.0,"expense_adjusted":38502187.3,"expense_actual":34265248.23,"tax_revenue":18671315.63,"nontax_revenue":3401218.88,"capital_revenue":5264000.0,"transfer_revenue":8047248.02,"current_expense":14285569.81,"capital_expense":19979678.42,"budget_balance":1118534.3,"cash_current":2088984.1,"cash_previous":3456945.8,"population_mid_year":1302,"expense_per_capita":26317.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":26486600.0,"revenue_adjusted":33165752.0,"revenue_actual":28568559.36,"expense_approved":23909500.0,"expense_adjusted":40245806.68,"expense_actual":32512749.01,"tax_revenue":21039571.1,"nontax_revenue":2748879.04,"capital_revenue":555000.0,"transfer_revenue":4225109.22,"current_expense":17937622.48,"capital_expense":14575126.53,"budget_balance":-3944189.65,"cash_current":259931.45,"cash_previous":2088984.1,"population_mid_year":1315,"expense_per_capita":24724.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":39783802.0,"revenue_adjusted":80575202.9,"revenue_actual":69910978.83,"expense_approved":35922200.0,"expense_adjusted":94624422.89,"expense_actual":75292816.44,"tax_revenue":21152847.67,"nontax_revenue":2591399.94,"capital_revenue":42855200.0,"transfer_revenue":3311531.22,"current_expense":21842293.9,"capital_expense":53450522.54,"budget_balance":-5381837.61,"cash_current":580868.84,"cash_previous":259931.45,"population_mid_year":1341,"expense_per_capita":56146.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":33835800.0,"revenue_adjusted":109765187.25,"revenue_actual":74031410.36,"expense_approved":29997100.0,"expense_adjusted":107002194.34,"expense_actual":76587092.04,"tax_revenue":23727786.08,"nontax_revenue":3084410.18,"capital_revenue":39455612.1,"transfer_revenue":7763602.0,"current_expense":27269228.02,"capital_expense":49317864.02,"budget_balance":-2555681.68,"cash_current":908445.86,"cash_previous":580868.84,"population_mid_year":1351,"expense_per_capita":56689.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":99260247.0,"revenue_adjusted":141506029.56,"revenue_actual":117122472.88,"expense_approved":97725427.0,"expense_adjusted":147869468.34,"expense_actual":126352360.55,"tax_revenue":25501630.06,"nontax_revenue":4676818.93,"capital_revenue":84786211.5,"transfer_revenue":2157812.39,"current_expense":37888477.55,"capital_expense":88463883.0,"budget_balance":-9229887.67,"cash_current":4487461.44,"cash_previous":908445.86,"population_mid_year":1334,"expense_per_capita":94716.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":110896000.0,"revenue_adjusted":152685612.75,"revenue_actual":144938257.43,"expense_approved":104535900.0,"expense_adjusted":146378483.66,"expense_actual":134769124.03,"tax_revenue":59739780.15,"nontax_revenue":4280363.33,"capital_revenue":80008732.0,"transfer_revenue":909381.95,"current_expense":57782159.56,"capital_expense":76986964.47,"budget_balance":10169133.4,"cash_current":14804031.84,"cash_previous":4487461.44,"population_mid_year":1389,"expense_per_capita":97026.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":240345000.0,"revenue_adjusted":131033259.61,"revenue_actual":87875560.17,"expense_approved":236406505.0,"expense_adjusted":131094063.6,"expense_actual":84792431.73,"tax_revenue":71762697.61,"nontax_revenue":5517819.11,"capital_revenue":7080930.0,"transfer_revenue":3514113.45,"current_expense":64874378.75,"capital_expense":19918052.98,"budget_balance":3083128.44,"cash_current":15489025.65,"cash_previous":14804031.84,"population_mid_year":1398,"expense_per_capita":60652.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":244199000.0,"revenue_adjusted":177865614.35,"revenue_actual":51792134.05,"expense_approved":240720412.0,"expense_adjusted":159988617.4,"expense_actual":47860456.04,"tax_revenue":43886200.08,"nontax_revenue":5910653.74,"capital_revenue":835991.0,"transfer_revenue":1159289.23,"current_expense":40253833.33,"capital_expense":7606622.71,"budget_balance":3931678.01,"cash_current":17032188.41,"cash_previous":15489025.65,"population_mid_year":1398,"expense_per_capita":34234.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":142441200.0,"revenue_adjusted":53326367.2,"revenue_actual":47518432.46,"expense_approved":142169900.0,"expense_adjusted":48116942.01,"expense_actual":40133401.84,"tax_revenue":39712723.91,"nontax_revenue":5429354.54,"capital_revenue":1232150.0,"transfer_revenue":1144204.01,"current_expense":36826300.78,"capital_expense":3307101.06,"budget_balance":7385030.62,"cash_current":22195797.38,"cash_previous":17032188.41,"population_mid_year":1410,"expense_per_capita":28463.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}