{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241849","national_id":"00241849","name":"Všenory","currency_code":"CZK","history_path":"/data/municipal-history/00241849.json"},"series":[{"year":2010,"revenue_approved":13300000.0,"revenue_adjusted":16489370.0,"revenue_actual":16489350.0,"expense_approved":12871010.0,"expense_adjusted":14156230.0,"expense_actual":14151380.0,"tax_revenue":13845310.0,"nontax_revenue":707350.0,"capital_revenue":1086760.0,"transfer_revenue":849930.0,"current_expense":11614690.0,"capital_expense":2536690.0,"budget_balance":2337970.0,"cash_current":2438980.0,"cash_previous":1877010.0,"population_mid_year":1551,"expense_per_capita":9124.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":50184000.0,"revenue_adjusted":36988800.0,"revenue_actual":37477301.29,"expense_approved":58895000.0,"expense_adjusted":39354500.0,"expense_actual":39842772.61,"tax_revenue":13269252.59,"nontax_revenue":765622.98,"capital_revenue":1258500.0,"transfer_revenue":22183925.72,"current_expense":12549990.43,"capital_expense":27292782.18,"budget_balance":-2365471.32,"cash_current":2221459.1,"cash_previous":2438930.42,"population_mid_year":1527,"expense_per_capita":26092.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14321000.0,"revenue_adjusted":21749483.49,"revenue_actual":21749150.44,"expense_approved":12321000.0,"expense_adjusted":27783094.4,"expense_actual":27782761.04,"tax_revenue":13173569.05,"nontax_revenue":1224598.72,"capital_revenue":128000.0,"transfer_revenue":7222982.67,"current_expense":12083168.27,"capital_expense":15699592.77,"budget_balance":-6033610.6,"cash_current":1958239.66,"cash_previous":2221459.1,"population_mid_year":1542,"expense_per_capita":18017.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17231000.0,"revenue_adjusted":22457816.98,"revenue_actual":22457816.98,"expense_approved":14231000.0,"expense_adjusted":19487720.58,"expense_actual":19487720.58,"tax_revenue":16829762.41,"nontax_revenue":795545.07,"capital_revenue":471200.0,"transfer_revenue":4361309.5,"current_expense":13722262.67,"capital_expense":5765457.91,"budget_balance":2970096.4,"cash_current":3034336.06,"cash_previous":1958239.66,"population_mid_year":1576,"expense_per_capita":12365.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":16075000.0,"revenue_adjusted":25351818.38,"revenue_actual":25351818.38,"expense_approved":16009336.06,"expense_adjusted":34200560.38,"expense_actual":34200560.38,"tax_revenue":18496581.22,"nontax_revenue":891412.51,"capital_revenue":249712.0,"transfer_revenue":5714112.65,"current_expense":12920625.6,"capital_expense":21279934.78,"budget_balance":-8848742.0,"cash_current":2098247.22,"cash_previous":3034336.06,"population_mid_year":1594,"expense_per_capita":21455.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17915000.0,"revenue_adjusted":24977685.77,"revenue_actual":24977685.77,"expense_approved":16013247.22,"expense_adjusted":20266374.67,"expense_actual":20266374.67,"tax_revenue":19268145.53,"nontax_revenue":891748.32,"capital_revenue":1715070.0,"transfer_revenue":3102721.92,"current_expense":14378776.61,"capital_expense":5887598.06,"budget_balance":4711311.1,"cash_current":6421465.32,"cash_previous":2098247.22,"population_mid_year":1627,"expense_per_capita":12456.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16945400.0,"revenue_adjusted":22853922.32,"revenue_actual":22853922.32,"expense_approved":18946000.0,"expense_adjusted":16715835.99,"expense_actual":16715835.99,"tax_revenue":21424416.25,"nontax_revenue":976503.07,"capital_revenue":28000.0,"transfer_revenue":425003.0,"current_expense":13842286.23,"capital_expense":2873549.76,"budget_balance":6138086.33,"cash_current":9481551.65,"cash_previous":6421465.32,"population_mid_year":1614,"expense_per_capita":10356.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18495300.0,"revenue_adjusted":25713099.17,"revenue_actual":25713099.17,"expense_approved":22807200.0,"expense_adjusted":20544843.01,"expense_actual":20544843.01,"tax_revenue":22022844.23,"nontax_revenue":1106618.15,"capital_revenue":30000.0,"transfer_revenue":2553636.79,"current_expense":17006691.07,"capital_expense":3538151.94,"budget_balance":5168256.16,"cash_current":8427856.49,"cash_previous":9481551.65,"population_mid_year":1636,"expense_per_capita":12557.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19577000.0,"revenue_adjusted":31765853.75,"revenue_actual":31765853.75,"expense_approved":20498000.0,"expense_adjusted":29111594.52,"expense_actual":29111594.52,"tax_revenue":25197001.8,"nontax_revenue":1319133.66,"capital_revenue":606439.0,"transfer_revenue":4643279.29,"current_expense":20848820.6,"capital_expense":8262773.92,"budget_balance":2654259.23,"cash_current":8436115.72,"cash_previous":8427856.49,"population_mid_year":1653,"expense_per_capita":17611.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":27878000.0,"revenue_adjusted":28292738.0,"revenue_actual":33239565.4,"expense_approved":27171000.0,"expense_adjusted":25831581.0,"expense_actual":21592598.18,"tax_revenue":27606419.98,"nontax_revenue":1900904.42,"capital_revenue":124000.0,"transfer_revenue":3608241.0,"current_expense":17374904.06,"capital_expense":4217694.12,"budget_balance":11646967.22,"cash_current":17547082.94,"cash_previous":8436115.72,"population_mid_year":1675,"expense_per_capita":12891.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":51773000.0,"revenue_adjusted":31836877.14,"revenue_actual":31963130.02,"expense_approved":56354000.0,"expense_adjusted":20060733.26,"expense_actual":19589382.2,"tax_revenue":26347172.02,"nontax_revenue":1862586.86,"capital_revenue":68000.0,"transfer_revenue":3685371.14,"current_expense":17199467.02,"capital_expense":2389915.18,"budget_balance":12373747.82,"cash_current":28588780.76,"cash_previous":17547082.94,"population_mid_year":1699,"expense_per_capita":11529.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21744000.0,"revenue_adjusted":48155266.45,"revenue_actual":50019408.5,"expense_approved":37695000.0,"expense_adjusted":65466671.35,"expense_actual":54563180.26,"tax_revenue":29213850.64,"nontax_revenue":1969895.67,"capital_revenue":157000.0,"transfer_revenue":18678662.19,"current_expense":19263532.12,"capital_expense":35299648.14,"budget_balance":-4543771.76,"cash_current":22720975.0,"cash_previous":28588780.76,"population_mid_year":1698,"expense_per_capita":32133.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27194000.0,"revenue_adjusted":47904246.79,"revenue_actual":50986031.97,"expense_approved":38445000.0,"expense_adjusted":59090736.28,"expense_actual":50659454.83,"tax_revenue":33693958.23,"nontax_revenue":2627546.95,"capital_revenue":194000.0,"transfer_revenue":14470526.79,"current_expense":24285653.66,"capital_expense":26373801.17,"budget_balance":326577.14,"cash_current":22146610.97,"cash_previous":22720975.0,"population_mid_year":1723,"expense_per_capita":29401.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35931000.0,"revenue_adjusted":56701957.79,"revenue_actual":62968879.17,"expense_approved":42895000.0,"expense_adjusted":63048397.79,"expense_actual":47582174.21,"tax_revenue":38866114.87,"nontax_revenue":3725754.51,"capital_revenue":5454.0,"transfer_revenue":20371555.79,"current_expense":29811581.6,"capital_expense":17770592.61,"budget_balance":15386704.96,"cash_current":37252864.48,"cash_previous":22146610.97,"population_mid_year":1737,"expense_per_capita":27393.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":37732000.0,"revenue_adjusted":39616160.26,"revenue_actual":45225965.97,"expense_approved":55060000.0,"expense_adjusted":67333160.26,"expense_actual":51373794.93,"tax_revenue":39371073.33,"nontax_revenue":3695322.38,"capital_revenue":1500000.0,"transfer_revenue":659570.26,"current_expense":30606832.56,"capital_expense":20766962.37,"budget_balance":-6147828.96,"cash_current":30775730.46,"cash_previous":37252864.48,"population_mid_year":1749,"expense_per_capita":29373.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40929000.0,"revenue_adjusted":49240045.88,"revenue_actual":49267750.14,"expense_approved":59201000.0,"expense_adjusted":70721745.88,"expense_actual":58462496.04,"tax_revenue":40681852.11,"nontax_revenue":5352790.15,"capital_revenue":0.0,"transfer_revenue":3233107.88,"current_expense":31819820.48,"capital_expense":26642675.56,"budget_balance":-9194745.9,"cash_current":21620804.47,"cash_previous":30775730.46,"population_mid_year":1768,"expense_per_capita":33067.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}