{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241822","national_id":"00241822","name":"Vonoklasy","currency_code":"CZK","history_path":"/data/municipal-history/00241822.json"},"series":[{"year":2010,"revenue_approved":4156000.0,"revenue_adjusted":5091570.0,"revenue_actual":5091550.0,"expense_approved":4156000.0,"expense_adjusted":5603580.0,"expense_actual":5607520.0,"tax_revenue":3593440.0,"nontax_revenue":1200660.0,"capital_revenue":157670.0,"transfer_revenue":139780.0,"current_expense":3997300.0,"capital_expense":1610220.0,"budget_balance":-515970.0,"cash_current":432150.0,"cash_previous":821120.0,"population_mid_year":498,"expense_per_capita":11260.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4600000.0,"revenue_adjusted":5129121.25,"revenue_actual":5129121.25,"expense_approved":4600000.0,"expense_adjusted":5382066.7,"expense_actual":5382066.7,"tax_revenue":3550326.13,"nontax_revenue":1450469.12,"capital_revenue":47500.0,"transfer_revenue":80826.0,"current_expense":4932695.5,"capital_expense":449371.2,"budget_balance":-252945.45,"cash_current":179235.71,"cash_previous":432181.16,"population_mid_year":501,"expense_per_capita":10742.65,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5135000.0,"revenue_adjusted":4609717.41,"revenue_actual":4609717.41,"expense_approved":5135000.0,"expense_adjusted":4712457.76,"expense_actual":4712457.76,"tax_revenue":3569677.3,"nontax_revenue":937907.11,"capital_revenue":10000.0,"transfer_revenue":92133.0,"current_expense":4611457.76,"capital_expense":101000.0,"budget_balance":-102740.35,"cash_current":76495.36,"cash_previous":179235.71,"population_mid_year":502,"expense_per_capita":9387.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5045000.0,"revenue_adjusted":5413696.25,"revenue_actual":5413696.25,"expense_approved":5045000.0,"expense_adjusted":4915263.52,"expense_actual":4915263.52,"tax_revenue":4260323.96,"nontax_revenue":1028341.29,"capital_revenue":13427.0,"transfer_revenue":111604.0,"current_expense":4915263.52,"capital_expense":0.0,"budget_balance":498432.73,"cash_current":574928.09,"cash_previous":76495.36,"population_mid_year":495,"expense_per_capita":9929.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5670000.0,"revenue_adjusted":5923659.92,"revenue_actual":5923659.92,"expense_approved":5670000.0,"expense_adjusted":5172665.75,"expense_actual":5172665.75,"tax_revenue":4613327.53,"nontax_revenue":1210653.39,"capital_revenue":4920.0,"transfer_revenue":94759.0,"current_expense":5167665.75,"capital_expense":5000.0,"budget_balance":750994.17,"cash_current":1420922.26,"cash_previous":574928.09,"population_mid_year":501,"expense_per_capita":10324.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5730000.0,"revenue_adjusted":9049384.87,"revenue_actual":9049384.87,"expense_approved":5730000.0,"expense_adjusted":8369630.21,"expense_actual":8369630.21,"tax_revenue":4790658.28,"nontax_revenue":1067302.42,"capital_revenue":0.0,"transfer_revenue":3191424.17,"current_expense":4729321.11,"capital_expense":3640309.1,"budget_balance":679754.66,"cash_current":2005676.92,"cash_previous":1420922.26,"population_mid_year":521,"expense_per_capita":16064.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5900000.0,"revenue_adjusted":7012204.62,"revenue_actual":7012204.62,"expense_approved":5900000.0,"expense_adjusted":5293973.9,"expense_actual":5293973.9,"tax_revenue":5556972.35,"nontax_revenue":1366243.27,"capital_revenue":0.0,"transfer_revenue":88989.0,"current_expense":5146558.45,"capital_expense":147415.45,"budget_balance":1718230.72,"cash_current":3923907.64,"cash_previous":2005676.92,"population_mid_year":525,"expense_per_capita":10083.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13335000.0,"revenue_adjusted":13802677.97,"revenue_actual":13802677.97,"expense_approved":16690000.0,"expense_adjusted":14379398.16,"expense_actual":14379398.16,"tax_revenue":6060986.2,"nontax_revenue":1454298.66,"capital_revenue":0.0,"transfer_revenue":6287393.11,"current_expense":4845630.86,"capital_expense":9533767.3,"budget_balance":-576720.19,"cash_current":4583806.45,"cash_previous":3923907.64,"population_mid_year":541,"expense_per_capita":26579.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8650000.0,"revenue_adjusted":8314983.95,"revenue_actual":8314983.95,"expense_approved":8650000.0,"expense_adjusted":6536307.58,"expense_actual":6536307.58,"tax_revenue":6760850.71,"nontax_revenue":1293869.22,"capital_revenue":0.0,"transfer_revenue":260264.02,"current_expense":5769313.58,"capital_expense":766994.0,"budget_balance":1778676.37,"cash_current":4925863.82,"cash_previous":4583806.45,"population_mid_year":551,"expense_per_capita":11862.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10800000.0,"revenue_adjusted":10270546.27,"revenue_actual":10270546.27,"expense_approved":11300000.0,"expense_adjusted":9416038.24,"expense_actual":9416038.24,"tax_revenue":7364309.55,"nontax_revenue":2078580.72,"capital_revenue":620000.0,"transfer_revenue":207656.0,"current_expense":6150538.24,"capital_expense":3265500.0,"budget_balance":854508.03,"cash_current":5780371.85,"cash_previous":4925863.82,"population_mid_year":554,"expense_per_capita":16996.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13400000.0,"revenue_adjusted":13762787.02,"revenue_actual":13762787.02,"expense_approved":12500000.0,"expense_adjusted":13348110.49,"expense_actual":13348110.49,"tax_revenue":7016377.94,"nontax_revenue":1664207.08,"capital_revenue":2530000.0,"transfer_revenue":2552202.0,"current_expense":8979988.23,"capital_expense":4368122.26,"budget_balance":414676.53,"cash_current":6195048.38,"cash_previous":5780371.85,"population_mid_year":564,"expense_per_capita":23666.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9100000.0,"revenue_adjusted":10377989.99,"revenue_actual":10377989.99,"expense_approved":9600000.0,"expense_adjusted":7319439.49,"expense_actual":7319439.49,"tax_revenue":7814621.09,"nontax_revenue":1815674.54,"capital_revenue":0.0,"transfer_revenue":747694.36,"current_expense":6870192.99,"capital_expense":449246.5,"budget_balance":3058550.5,"cash_current":9253598.88,"cash_previous":6195048.38,"population_mid_year":565,"expense_per_capita":12954.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10200000.0,"revenue_adjusted":11647843.9,"revenue_actual":11647843.9,"expense_approved":10200000.0,"expense_adjusted":8581275.43,"expense_actual":8581275.43,"tax_revenue":9083294.0,"nontax_revenue":2398253.98,"capital_revenue":0.0,"transfer_revenue":166295.92,"current_expense":7929542.38,"capital_expense":651733.05,"budget_balance":3066568.47,"cash_current":12320167.35,"cash_previous":9253598.88,"population_mid_year":563,"expense_per_capita":15242.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13300000.0,"revenue_adjusted":12883709.64,"revenue_actual":12883709.64,"expense_approved":13300000.0,"expense_adjusted":9856807.69,"expense_actual":9856807.69,"tax_revenue":10173788.99,"nontax_revenue":2576380.65,"capital_revenue":0.0,"transfer_revenue":133540.0,"current_expense":8565133.99,"capital_expense":1291673.7,"budget_balance":3026901.95,"cash_current":15447927.63,"cash_previous":12320167.35,"population_mid_year":568,"expense_per_capita":17353.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20900000.0,"revenue_adjusted":19570649.57,"revenue_actual":19307692.57,"expense_approved":28100000.0,"expense_adjusted":23482375.41,"expense_actual":23212227.41,"tax_revenue":10407357.35,"nontax_revenue":3047053.22,"capital_revenue":337620.0,"transfer_revenue":5515662.0,"current_expense":9085667.15,"capital_expense":14126560.26,"budget_balance":-3904534.84,"cash_current":11435343.46,"cash_previous":15447927.63,"population_mid_year":569,"expense_per_capita":40794.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15000000.0,"revenue_adjusted":15000000.0,"revenue_actual":15082389.6,"expense_approved":19000000.0,"expense_adjusted":19000000.0,"expense_actual":10539737.76,"tax_revenue":10917193.68,"nontax_revenue":2464929.37,"capital_revenue":48400.0,"transfer_revenue":1651866.55,"current_expense":9644774.52,"capital_expense":894963.24,"budget_balance":4542651.84,"cash_current":15977995.3,"cash_previous":11435343.46,"population_mid_year":565,"expense_per_capita":18654.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}