{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241792","national_id":"00241792","name":"Únětice","currency_code":"CZK","history_path":"/data/municipal-history/00241792.json"},"series":[{"year":2010,"revenue_approved":10860820.0,"revenue_adjusted":8962610.0,"revenue_actual":9130730.0,"expense_approved":10651120.0,"expense_adjusted":8753000.0,"expense_actual":8752980.0,"tax_revenue":4502510.0,"nontax_revenue":1248510.0,"capital_revenue":1472810.0,"transfer_revenue":1906900.0,"current_expense":6690270.0,"capital_expense":2062710.0,"budget_balance":377750.0,"cash_current":434280.0,"cash_previous":249150.0,"population_mid_year":651,"expense_per_capita":13445.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11240000.0,"revenue_adjusted":10129767.48,"revenue_actual":10814566.84,"expense_approved":11630300.0,"expense_adjusted":10520067.48,"expense_actual":10520067.48,"tax_revenue":4875719.22,"nontax_revenue":1087399.62,"capital_revenue":1264730.0,"transfer_revenue":3586718.0,"current_expense":5931462.88,"capital_expense":4588604.6,"budget_balance":294499.36,"cash_current":531770.46,"cash_previous":434340.19,"population_mid_year":651,"expense_per_capita":16159.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":8177110.0,"revenue_adjusted":8560575.03,"revenue_actual":8560575.03,"expense_approved":7982110.0,"expense_adjusted":10683035.33,"expense_actual":10683035.33,"tax_revenue":4615601.09,"nontax_revenue":1295213.94,"capital_revenue":2115490.0,"transfer_revenue":534270.0,"current_expense":6460797.13,"capital_expense":4222238.2,"budget_balance":-2122460.3,"cash_current":423706.45,"cash_previous":531770.46,"population_mid_year":644,"expense_per_capita":16588.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7395000.0,"revenue_adjusted":11755068.26,"revenue_actual":12494375.62,"expense_approved":7135000.0,"expense_adjusted":11495068.26,"expense_actual":11490078.26,"tax_revenue":6344227.37,"nontax_revenue":1555759.95,"capital_revenue":1030490.0,"transfer_revenue":3563898.3,"current_expense":7043797.55,"capital_expense":4446280.71,"budget_balance":1004297.36,"cash_current":1178236.81,"cash_previous":423706.45,"population_mid_year":661,"expense_per_capita":17382.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":9798000.0,"revenue_adjusted":14829666.63,"revenue_actual":13851192.62,"expense_approved":9537120.0,"expense_adjusted":14568786.63,"expense_actual":14568786.63,"tax_revenue":6989036.51,"nontax_revenue":1514395.12,"capital_revenue":884490.0,"transfer_revenue":4463270.99,"current_expense":6588775.89,"capital_expense":7980010.74,"budget_balance":-717594.01,"cash_current":220523.8,"cash_previous":1178236.81,"population_mid_year":687,"expense_per_capita":21206.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13610500.0,"revenue_adjusted":14480221.82,"revenue_actual":14234499.26,"expense_approved":18149500.0,"expense_adjusted":17219221.82,"expense_actual":16291294.22,"tax_revenue":7149754.78,"nontax_revenue":1455029.33,"capital_revenue":1633896.0,"transfer_revenue":3995819.15,"current_expense":6636807.57,"capital_expense":9654486.65,"budget_balance":-2056794.96,"cash_current":841722.95,"cash_previous":220523.8,"population_mid_year":692,"expense_per_capita":23542.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11650900.0,"revenue_adjusted":15824950.3,"revenue_actual":15008568.44,"expense_approved":12336977.0,"expense_adjusted":16923804.3,"expense_actual":14627250.8,"tax_revenue":9319195.8,"nontax_revenue":1441522.26,"capital_revenue":2287490.0,"transfer_revenue":1960360.38,"current_expense":7998937.25,"capital_expense":6628313.55,"budget_balance":381317.64,"cash_current":2361543.48,"cash_previous":841722.95,"population_mid_year":715,"expense_per_capita":20457.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11928300.0,"revenue_adjusted":13651742.67,"revenue_actual":12625345.58,"expense_approved":11727311.0,"expense_adjusted":13450753.67,"expense_actual":13042983.81,"tax_revenue":8554252.1,"nontax_revenue":1643412.68,"capital_revenue":1440490.0,"transfer_revenue":987190.8,"current_expense":9251444.79,"capital_expense":3791539.02,"budget_balance":-417638.23,"cash_current":1256156.25,"cash_previous":2361543.48,"population_mid_year":738,"expense_per_capita":17673.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11544000.0,"revenue_adjusted":15254636.2,"revenue_actual":15172636.22,"expense_approved":10833000.0,"expense_adjusted":14543636.2,"expense_actual":13973593.77,"tax_revenue":10441207.52,"nontax_revenue":1387229.5,"capital_revenue":1315490.0,"transfer_revenue":2028709.2,"current_expense":9286771.35,"capital_expense":4686822.42,"budget_balance":1199042.45,"cash_current":2076562.7,"cash_previous":1256156.25,"population_mid_year":763,"expense_per_capita":18314.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31837000.0,"revenue_adjusted":47556600.0,"revenue_actual":47913176.11,"expense_approved":31026000.0,"expense_adjusted":64681600.0,"expense_actual":62873507.77,"tax_revenue":12014627.75,"nontax_revenue":1925618.41,"capital_revenue":1505090.0,"transfer_revenue":32467839.95,"current_expense":11458632.29,"capital_expense":51414875.48,"budget_balance":-14960331.66,"cash_current":2516135.18,"cash_previous":2076562.7,"population_mid_year":806,"expense_per_capita":78006.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":23179000.0,"revenue_adjusted":33770721.0,"revenue_actual":33632319.01,"expense_approved":20620000.0,"expense_adjusted":36701674.0,"expense_actual":34236906.2,"tax_revenue":11935402.95,"nontax_revenue":2725563.67,"capital_revenue":212000.0,"transfer_revenue":18759352.39,"current_expense":11067501.99,"capital_expense":23169404.21,"budget_balance":-604587.19,"cash_current":2523647.25,"cash_previous":2516135.18,"population_mid_year":807,"expense_per_capita":42424.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14465000.0,"revenue_adjusted":16485069.61,"revenue_actual":17540712.21,"expense_approved":14638000.0,"expense_adjusted":16241409.61,"expense_actual":14429810.02,"tax_revenue":14089458.26,"nontax_revenue":1933111.02,"capital_revenue":325200.0,"transfer_revenue":1192942.93,"current_expense":12932619.45,"capital_expense":1497190.57,"budget_balance":3110902.19,"cash_current":4099097.44,"cash_previous":2523647.25,"population_mid_year":802,"expense_per_capita":17992.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16378000.0,"revenue_adjusted":17460255.84,"revenue_actual":20084833.62,"expense_approved":17346000.0,"expense_adjusted":18293943.84,"expense_actual":14096980.07,"tax_revenue":16770244.93,"nontax_revenue":2155550.57,"capital_revenue":186113.0,"transfer_revenue":972925.12,"current_expense":11629801.13,"capital_expense":2467178.94,"budget_balance":5987853.55,"cash_current":8218894.32,"cash_previous":4099097.44,"population_mid_year":880,"expense_per_capita":16019.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20235000.0,"revenue_adjusted":26981544.97,"revenue_actual":26867734.89,"expense_approved":22794000.0,"expense_adjusted":26102433.83,"expense_actual":20577305.91,"tax_revenue":19557261.33,"nontax_revenue":3053903.04,"capital_revenue":1104000.0,"transfer_revenue":3152570.52,"current_expense":15743985.49,"capital_expense":4833320.42,"budget_balance":6290428.98,"cash_current":13466466.51,"cash_previous":8218894.32,"population_mid_year":913,"expense_per_capita":22538.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":24046000.0,"revenue_adjusted":31422768.55,"revenue_actual":31217434.7,"expense_approved":23985000.0,"expense_adjusted":41047225.04,"expense_actual":34380265.7,"tax_revenue":20987382.19,"nontax_revenue":4241407.01,"capital_revenue":2147452.0,"transfer_revenue":3841193.5,"current_expense":14047613.78,"capital_expense":20332651.92,"budget_balance":-3162831.0,"cash_current":18843400.8,"cash_previous":13466466.51,"population_mid_year":908,"expense_per_capita":37863.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":24912000.0,"revenue_adjusted":28647083.05,"revenue_actual":28473833.9,"expense_approved":31373000.0,"expense_adjusted":31877833.0,"expense_actual":18831545.05,"tax_revenue":22015345.79,"nontax_revenue":5181726.11,"capital_revenue":0.0,"transfer_revenue":1276762.0,"current_expense":15344781.74,"capital_expense":3486763.31,"budget_balance":9642288.85,"cash_current":26820856.09,"cash_previous":18843400.8,"population_mid_year":915,"expense_per_capita":20580.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}