{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241725","national_id":"00241725","name":"ŠTĚCHOVICE","currency_code":"CZK","history_path":"/data/municipal-history/00241725.json"},"series":[{"year":2010,"revenue_approved":23482600.0,"revenue_adjusted":30769110.0,"revenue_actual":30769110.0,"expense_approved":24389600.0,"expense_adjusted":30551770.0,"expense_actual":30551770.0,"tax_revenue":15876580.0,"nontax_revenue":5565490.0,"capital_revenue":2338670.0,"transfer_revenue":6988370.0,"current_expense":28303100.0,"capital_expense":2248670.0,"budget_balance":217340.0,"cash_current":7501130.0,"cash_previous":8959810.0,"population_mid_year":1665,"expense_per_capita":18349.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":24245900.0,"revenue_adjusted":31127378.13,"revenue_actual":31127378.13,"expense_approved":24197900.0,"expense_adjusted":27320174.23,"expense_actual":27320174.23,"tax_revenue":16250858.48,"nontax_revenue":7950915.29,"capital_revenue":98750.0,"transfer_revenue":6826854.36,"current_expense":26637658.42,"capital_expense":682515.81,"budget_balance":3807203.9,"cash_current":9774681.33,"cash_previous":7501141.85,"population_mid_year":1721,"expense_per_capita":15874.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":26105430.0,"revenue_adjusted":30800430.0,"revenue_actual":34135693.3,"expense_approved":31607630.0,"expense_adjusted":36964091.0,"expense_actual":36401479.3,"tax_revenue":17140269.75,"nontax_revenue":9691102.36,"capital_revenue":154250.0,"transfer_revenue":7150071.19,"current_expense":31372798.5,"capital_expense":5028680.8,"budget_balance":-2265786.0,"cash_current":6657165.48,"cash_previous":9774681.33,"population_mid_year":1782,"expense_per_capita":20427.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":28723300.0,"revenue_adjusted":49290000.0,"revenue_actual":52289196.58,"expense_approved":28503500.0,"expense_adjusted":40508950.0,"expense_actual":39839452.59,"tax_revenue":21764045.06,"nontax_revenue":13496300.86,"capital_revenue":34800.0,"transfer_revenue":16994050.66,"current_expense":37151931.93,"capital_expense":2687520.66,"budget_balance":12449743.99,"cash_current":18426142.3,"cash_previous":6657165.48,"population_mid_year":1843,"expense_per_capita":21616.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30128000.0,"revenue_adjusted":35357510.0,"revenue_actual":39994696.31,"expense_approved":36259200.0,"expense_adjusted":47737010.0,"expense_actual":45712334.44,"tax_revenue":25267770.26,"nontax_revenue":9783717.26,"capital_revenue":345019.8,"transfer_revenue":4598188.99,"current_expense":40576097.77,"capital_expense":5136236.67,"budget_balance":-5717638.13,"cash_current":12701095.66,"cash_previous":18426142.3,"population_mid_year":1897,"expense_per_capita":24097.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":56746000.0,"revenue_adjusted":57449033.0,"revenue_actual":59064570.07,"expense_approved":64738800.0,"expense_adjusted":68399084.0,"expense_actual":66870904.1,"tax_revenue":24794358.63,"nontax_revenue":9752172.34,"capital_revenue":1351110.0,"transfer_revenue":23166929.1,"current_expense":19670620.47,"capital_expense":47200283.63,"budget_balance":-7806334.03,"cash_current":14023916.27,"cash_previous":12701095.66,"population_mid_year":1963,"expense_per_capita":34065.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":38103000.0,"revenue_adjusted":40797010.0,"revenue_actual":42925030.79,"expense_approved":37051200.0,"expense_adjusted":41938010.0,"expense_actual":36063572.41,"tax_revenue":28248180.91,"nontax_revenue":11063922.52,"capital_revenue":1017350.0,"transfer_revenue":2595577.36,"current_expense":30155760.23,"capital_expense":5907812.18,"budget_balance":6861458.38,"cash_current":18770723.95,"cash_previous":14023916.27,"population_mid_year":1970,"expense_per_capita":18306.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":37759000.0,"revenue_adjusted":40068800.0,"revenue_actual":50320770.0,"expense_approved":44428500.0,"expense_adjusted":52931300.0,"expense_actual":43182240.4,"tax_revenue":31699429.46,"nontax_revenue":10172827.69,"capital_revenue":255550.0,"transfer_revenue":8192962.85,"current_expense":31920685.78,"capital_expense":11261554.62,"budget_balance":7138529.6,"cash_current":28969183.13,"cash_previous":18770723.95,"population_mid_year":1986,"expense_per_capita":21743.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":40721700.0,"revenue_adjusted":44077510.0,"revenue_actual":50154316.49,"expense_approved":40316900.0,"expense_adjusted":51222310.0,"expense_actual":46235329.03,"tax_revenue":33783468.66,"nontax_revenue":10623573.01,"capital_revenue":2128469.33,"transfer_revenue":3618805.49,"current_expense":35109692.38,"capital_expense":11125636.65,"budget_balance":3918987.46,"cash_current":31343388.28,"cash_previous":28969183.13,"population_mid_year":1998,"expense_per_capita":23140.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45983000.0,"revenue_adjusted":49039300.0,"revenue_actual":52967916.56,"expense_approved":41523000.0,"expense_adjusted":52407300.0,"expense_actual":44232165.77,"tax_revenue":37087101.35,"nontax_revenue":11655376.72,"capital_revenue":915500.0,"transfer_revenue":3309938.49,"current_expense":38404322.09,"capital_expense":5827843.68,"budget_balance":8735750.79,"cash_current":37732366.4,"cash_previous":31343388.28,"population_mid_year":2030,"expense_per_capita":21789.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47418300.0,"revenue_adjusted":48595650.0,"revenue_actual":54302675.1,"expense_approved":57758700.0,"expense_adjusted":59639900.0,"expense_actual":51136587.45,"tax_revenue":35373222.83,"nontax_revenue":12237178.25,"capital_revenue":122800.0,"transfer_revenue":6569474.02,"current_expense":35702666.38,"capital_expense":15433921.07,"budget_balance":3166087.65,"cash_current":46166568.38,"cash_previous":37732366.4,"population_mid_year":2051,"expense_per_capita":24932.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":48230900.0,"revenue_adjusted":53670990.0,"revenue_actual":59034354.82,"expense_approved":52913800.0,"expense_adjusted":59307750.0,"expense_actual":47450159.32,"tax_revenue":40907191.77,"nontax_revenue":12350001.78,"capital_revenue":111575.0,"transfer_revenue":5665586.27,"current_expense":39112367.22,"capital_expense":8337792.1,"budget_balance":11584195.5,"cash_current":54813787.07,"cash_previous":46166568.38,"population_mid_year":2106,"expense_per_capita":22530.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49723700.0,"revenue_adjusted":57169840.0,"revenue_actual":63230974.05,"expense_approved":72638200.0,"expense_adjusted":78487460.0,"expense_actual":54157130.32,"tax_revenue":46482018.52,"nontax_revenue":13362376.05,"capital_revenue":43996.0,"transfer_revenue":3342583.48,"current_expense":40688981.95,"capital_expense":13468148.37,"budget_balance":9073843.73,"cash_current":61691100.21,"cash_previous":54813787.07,"population_mid_year":2168,"expense_per_capita":24980.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":52745900.0,"revenue_adjusted":59827780.0,"revenue_actual":73465365.75,"expense_approved":79474800.0,"expense_adjusted":87279907.0,"expense_actual":56285565.49,"tax_revenue":53563398.06,"nontax_revenue":14192663.65,"capital_revenue":90900.0,"transfer_revenue":5618404.04,"current_expense":48616830.91,"capital_expense":7668734.58,"budget_balance":17179800.26,"cash_current":78074256.27,"cash_previous":61691100.21,"population_mid_year":2215,"expense_per_capita":25411.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":53505700.0,"revenue_adjusted":66498502.0,"revenue_actual":73416558.78,"expense_approved":85167410.0,"expense_adjusted":78831608.0,"expense_actual":58733737.33,"tax_revenue":55722126.19,"nontax_revenue":14654155.23,"capital_revenue":31500.0,"transfer_revenue":3008777.36,"current_expense":51015260.96,"capital_expense":7718476.37,"budget_balance":14682821.45,"cash_current":94095422.95,"cash_previous":78074256.27,"population_mid_year":2221,"expense_per_capita":26444.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":61461200.0,"revenue_adjusted":67110150.0,"revenue_actual":78948401.34,"expense_approved":94216980.0,"expense_adjusted":90455520.0,"expense_actual":65782528.39,"tax_revenue":58791847.08,"nontax_revenue":15543428.52,"capital_revenue":3300.0,"transfer_revenue":4609825.74,"current_expense":58770152.63,"capital_expense":7012375.76,"budget_balance":13165872.95,"cash_current":108032816.71,"cash_previous":94095422.95,"population_mid_year":2208,"expense_per_capita":29792.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}