{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241695","national_id":"00241695","name":"Středokluky","currency_code":"CZK","history_path":"/data/municipal-history/00241695.json"},"series":[{"year":2010,"revenue_approved":8546200.0,"revenue_adjusted":13608770.0,"revenue_actual":13609460.0,"expense_approved":8546200.0,"expense_adjusted":14571970.0,"expense_actual":14571600.0,"tax_revenue":8457240.0,"nontax_revenue":4231250.0,"capital_revenue":6300.0,"transfer_revenue":914670.0,"current_expense":9908270.0,"capital_expense":4663330.0,"budget_balance":-962140.0,"cash_current":2021510.0,"cash_previous":2983650.0,"population_mid_year":968,"expense_per_capita":15053.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10018401.0,"revenue_adjusted":13432524.0,"revenue_actual":13432626.04,"expense_approved":10018401.0,"expense_adjusted":13449954.0,"expense_actual":13448369.14,"tax_revenue":8652891.22,"nontax_revenue":2970820.82,"capital_revenue":182500.0,"transfer_revenue":1626414.0,"current_expense":10978659.84,"capital_expense":2469709.3,"budget_balance":-15743.1,"cash_current":2005781.25,"cash_previous":2021524.35,"population_mid_year":1018,"expense_per_capita":13210.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12954501.0,"revenue_adjusted":17691099.4,"revenue_actual":17691375.97,"expense_approved":12954501.0,"expense_adjusted":18555640.4,"expense_actual":18555255.4,"tax_revenue":8947933.29,"nontax_revenue":3566635.28,"capital_revenue":22300.0,"transfer_revenue":5154507.4,"current_expense":10243997.67,"capital_expense":8311257.73,"budget_balance":-863879.43,"cash_current":1141901.82,"cash_previous":2005781.25,"population_mid_year":1027,"expense_per_capita":18067.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12598501.0,"revenue_adjusted":18698287.31,"revenue_actual":18698287.31,"expense_approved":12598501.0,"expense_adjusted":13656627.77,"expense_actual":13656627.77,"tax_revenue":12322958.51,"nontax_revenue":3396671.2,"capital_revenue":104000.0,"transfer_revenue":2874657.6,"current_expense":11772191.87,"capital_expense":1884435.9,"budget_balance":5041659.54,"cash_current":6183561.36,"cash_previous":1141901.82,"population_mid_year":1053,"expense_per_capita":12969.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":13907951.0,"revenue_adjusted":13805946.39,"revenue_actual":14763448.84,"expense_approved":13907951.0,"expense_adjusted":18525184.27,"expense_actual":18392432.37,"tax_revenue":11885141.93,"nontax_revenue":2426196.91,"capital_revenue":3600.0,"transfer_revenue":448510.0,"current_expense":11592581.8,"capital_expense":6799850.57,"budget_balance":-3628983.53,"cash_current":2738314.53,"cash_previous":6183561.36,"population_mid_year":1071,"expense_per_capita":17173.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13854501.0,"revenue_adjusted":18671210.39,"revenue_actual":18671214.39,"expense_approved":10988300.0,"expense_adjusted":14121204.34,"expense_actual":14121204.34,"tax_revenue":14717653.39,"nontax_revenue":2408844.0,"capital_revenue":0.0,"transfer_revenue":1544717.0,"current_expense":9016007.02,"capital_expense":5105197.32,"budget_balance":4550010.05,"cash_current":7288324.58,"cash_previous":2738314.53,"population_mid_year":1085,"expense_per_capita":13014.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14935796.0,"revenue_adjusted":24807172.42,"revenue_actual":25494691.79,"expense_approved":15933651.0,"expense_adjusted":24573414.24,"expense_actual":19485706.09,"tax_revenue":14750652.19,"nontax_revenue":2806280.5,"capital_revenue":157800.0,"transfer_revenue":7779959.1,"current_expense":8753030.03,"capital_expense":10732676.06,"budget_balance":6008985.7,"cash_current":13297310.28,"cash_previous":7288324.58,"population_mid_year":1106,"expense_per_capita":17618.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":16959334.0,"revenue_adjusted":17707625.0,"revenue_actual":19602076.09,"expense_approved":25506153.73,"expense_adjusted":34084211.64,"expense_actual":18621390.89,"tax_revenue":16258022.69,"nontax_revenue":2404076.4,"capital_revenue":45000.0,"transfer_revenue":894977.0,"current_expense":9845685.27,"capital_expense":8775705.62,"budget_balance":980685.2,"cash_current":14256693.99,"cash_previous":13297310.28,"population_mid_year":1124,"expense_per_capita":16567.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19571761.0,"revenue_adjusted":23427348.0,"revenue_actual":23655299.03,"expense_approved":28522300.0,"expense_adjusted":32651737.0,"expense_actual":26198730.14,"tax_revenue":18336357.62,"nontax_revenue":2930640.41,"capital_revenue":0.0,"transfer_revenue":2388301.0,"current_expense":13205266.85,"capital_expense":12993463.29,"budget_balance":-2543431.11,"cash_current":11752666.88,"cash_previous":14256693.99,"population_mid_year":1158,"expense_per_capita":22624.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":45709100.0,"revenue_adjusted":42518913.0,"revenue_actual":35361370.4,"expense_approved":59829743.0,"expense_adjusted":46768838.0,"expense_actual":42505099.51,"tax_revenue":19752175.12,"nontax_revenue":2574231.0,"capital_revenue":190280.0,"transfer_revenue":12844684.28,"current_expense":14639755.33,"capital_expense":27865344.18,"budget_balance":-7143729.11,"cash_current":4533533.77,"cash_previous":11752666.88,"population_mid_year":1158,"expense_per_capita":36705.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38767611.81,"revenue_adjusted":42676201.81,"revenue_actual":40426156.09,"expense_approved":49645830.0,"expense_adjusted":52669410.0,"expense_actual":41837990.46,"tax_revenue":19495258.6,"nontax_revenue":2524994.0,"capital_revenue":352320.0,"transfer_revenue":18053583.49,"current_expense":16738177.75,"capital_expense":25099812.71,"budget_balance":-1411834.37,"cash_current":6644322.37,"cash_previous":4533533.77,"population_mid_year":1231,"expense_per_capita":33986.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30742240.93,"revenue_adjusted":34543295.25,"revenue_actual":30735619.14,"expense_approved":34825700.0,"expense_adjusted":34131720.04,"expense_actual":24937929.75,"tax_revenue":22182785.0,"nontax_revenue":1451189.59,"capital_revenue":506236.0,"transfer_revenue":6595408.55,"current_expense":13896291.57,"capital_expense":11041638.18,"budget_balance":5797689.39,"cash_current":18599029.66,"cash_previous":6644322.37,"population_mid_year":1207,"expense_per_capita":20661.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":34101285.33,"revenue_adjusted":40195174.02,"revenue_actual":36402571.39,"expense_approved":31706200.0,"expense_adjusted":43412364.63,"expense_actual":41489009.71,"tax_revenue":25715942.51,"nontax_revenue":2091331.47,"capital_revenue":867946.0,"transfer_revenue":7727351.41,"current_expense":20202030.86,"capital_expense":21286978.85,"budget_balance":-5086438.32,"cash_current":9694804.31,"cash_previous":18599029.66,"population_mid_year":1285,"expense_per_capita":32287.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":28116309.1,"revenue_adjusted":37305417.21,"revenue_actual":37195927.63,"expense_approved":28379940.0,"expense_adjusted":39345693.38,"expense_actual":33594239.86,"tax_revenue":30397113.96,"nontax_revenue":3671119.98,"capital_revenue":270000.0,"transfer_revenue":2857693.69,"current_expense":25523755.07,"capital_expense":8070484.79,"budget_balance":3601687.77,"cash_current":8718873.84,"cash_previous":9694804.31,"population_mid_year":1313,"expense_per_capita":25585.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34073407.0,"revenue_adjusted":38391571.7,"revenue_actual":38094395.84,"expense_approved":40305074.0,"expense_adjusted":45912208.0,"expense_actual":36173910.56,"tax_revenue":31413359.17,"nontax_revenue":4346852.67,"capital_revenue":20000.0,"transfer_revenue":2314184.0,"current_expense":25217470.66,"capital_expense":10956439.9,"budget_balance":1920485.28,"cash_current":10639359.12,"cash_previous":8718873.84,"population_mid_year":1283,"expense_per_capita":28194.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":36664473.0,"revenue_adjusted":41134464.34,"revenue_actual":41130999.48,"expense_approved":41556000.0,"expense_adjusted":58170186.0,"expense_actual":39230411.07,"tax_revenue":33980010.12,"nontax_revenue":5400914.17,"capital_revenue":2000.0,"transfer_revenue":1748075.19,"current_expense":32834277.53,"capital_expense":6396133.54,"budget_balance":1900588.41,"cash_current":12545583.94,"cash_previous":10639359.12,"population_mid_year":1301,"expense_per_capita":30154.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}