{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241652","national_id":"00241652","name":"Slapy","currency_code":"CZK","history_path":"/data/municipal-history/00241652.json"},"series":[{"year":2010,"revenue_approved":9109030.0,"revenue_adjusted":10493440.0,"revenue_actual":12618410.0,"expense_approved":16537400.0,"expense_adjusted":17921800.0,"expense_actual":11163880.0,"tax_revenue":7486180.0,"nontax_revenue":1172010.0,"capital_revenue":3373630.0,"transfer_revenue":586590.0,"current_expense":8867880.0,"capital_expense":2296000.0,"budget_balance":1454530.0,"cash_current":17133760.0,"cash_previous":15679230.0,"population_mid_year":763,"expense_per_capita":14631.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":13519945.0,"revenue_adjusted":20575965.98,"revenue_actual":18002734.51,"expense_approved":19777854.0,"expense_adjusted":20888412.08,"expense_actual":19862066.18,"tax_revenue":7713054.69,"nontax_revenue":5323784.9,"capital_revenue":2098136.0,"transfer_revenue":2867758.92,"current_expense":13765026.18,"capital_expense":6097040.0,"budget_balance":-1859331.67,"cash_current":15281941.57,"cash_previous":17141273.24,"population_mid_year":805,"expense_per_capita":24673.37,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7692400.0,"revenue_adjusted":22729340.11,"revenue_actual":21971231.37,"expense_approved":17938000.0,"expense_adjusted":32298116.31,"expense_actual":23209168.73,"tax_revenue":8057031.35,"nontax_revenue":9568855.97,"capital_revenue":211516.0,"transfer_revenue":4133828.05,"current_expense":15582618.11,"capital_expense":7626550.62,"budget_balance":-1237937.36,"cash_current":14011804.21,"cash_previous":15281941.57,"population_mid_year":817,"expense_per_capita":28407.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7942600.0,"revenue_adjusted":13509450.63,"revenue_actual":13118535.73,"expense_approved":10794696.0,"expense_adjusted":15726510.61,"expense_actual":13362366.09,"tax_revenue":10360620.05,"nontax_revenue":1996698.88,"capital_revenue":222951.0,"transfer_revenue":538265.8,"current_expense":8135359.92,"capital_expense":5227006.17,"budget_balance":-243830.36,"cash_current":13768383.84,"cash_previous":14011804.21,"population_mid_year":811,"expense_per_capita":16476.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10898200.0,"revenue_adjusted":17160075.08,"revenue_actual":16217669.89,"expense_approved":11356000.0,"expense_adjusted":16809456.45,"expense_actual":14114444.05,"tax_revenue":11161843.8,"nontax_revenue":2272081.29,"capital_revenue":247200.0,"transfer_revenue":2536544.8,"current_expense":9185743.55,"capital_expense":4928700.5,"budget_balance":2103225.84,"cash_current":15871609.68,"cash_previous":13768383.84,"population_mid_year":812,"expense_per_capita":17382.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11122200.0,"revenue_adjusted":16283322.47,"revenue_actual":16132445.04,"expense_approved":11610000.0,"expense_adjusted":14628951.0,"expense_actual":11333707.91,"tax_revenue":11206076.42,"nontax_revenue":2129092.15,"capital_revenue":758000.0,"transfer_revenue":2039276.47,"current_expense":8646319.18,"capital_expense":2687388.73,"budget_balance":4798737.13,"cash_current":20455548.72,"cash_previous":15871609.68,"population_mid_year":834,"expense_per_capita":13589.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12012200.0,"revenue_adjusted":15946658.51,"revenue_actual":15288268.63,"expense_approved":21911000.0,"expense_adjusted":23479420.0,"expense_actual":17205182.93,"tax_revenue":12563600.74,"nontax_revenue":2118039.38,"capital_revenue":173070.0,"transfer_revenue":433558.51,"current_expense":9880302.29,"capital_expense":7324880.64,"budget_balance":-1916914.3,"cash_current":18918036.99,"cash_previous":20455548.72,"population_mid_year":845,"expense_per_capita":20361.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":17275523.0,"revenue_adjusted":21628716.0,"revenue_actual":19855325.29,"expense_approved":23404000.0,"expense_adjusted":26269584.0,"expense_actual":19886174.75,"tax_revenue":13790116.5,"nontax_revenue":1964095.04,"capital_revenue":20000.0,"transfer_revenue":4081113.75,"current_expense":10996553.68,"capital_expense":8889621.07,"budget_balance":-30849.46,"cash_current":18971543.53,"cash_previous":18918036.99,"population_mid_year":827,"expense_per_capita":24046.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14700000.0,"revenue_adjusted":19526460.83,"revenue_actual":18819641.9,"expense_approved":17055000.0,"expense_adjusted":18829003.0,"expense_actual":12948464.59,"tax_revenue":15010998.77,"nontax_revenue":2182788.88,"capital_revenue":36000.0,"transfer_revenue":1589854.25,"current_expense":12658622.99,"capital_expense":289841.6,"budget_balance":5871177.31,"cash_current":24635396.68,"cash_previous":18971543.53,"population_mid_year":840,"expense_per_capita":15414.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":14000000.0,"revenue_adjusted":19733125.0,"revenue_actual":19508690.71,"expense_approved":14000000.0,"expense_adjusted":19347446.0,"expense_actual":13499046.34,"tax_revenue":16581625.67,"nontax_revenue":2326951.04,"capital_revenue":406700.0,"transfer_revenue":193414.0,"current_expense":10531257.25,"capital_expense":2967789.09,"budget_balance":6009644.37,"cash_current":30645041.05,"cash_previous":24635396.68,"population_mid_year":855,"expense_per_capita":15788.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16117800.0,"revenue_adjusted":19596759.0,"revenue_actual":19170062.4,"expense_approved":24435000.0,"expense_adjusted":26484570.0,"expense_actual":16754580.31,"tax_revenue":15497244.62,"nontax_revenue":2322136.78,"capital_revenue":59600.0,"transfer_revenue":1291081.0,"current_expense":14668612.69,"capital_expense":2085967.62,"budget_balance":2415482.09,"cash_current":33050475.14,"cash_previous":30645041.05,"population_mid_year":867,"expense_per_capita":19324.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15860800.0,"revenue_adjusted":21241831.45,"revenue_actual":20437862.95,"expense_approved":23805000.0,"expense_adjusted":27971568.45,"expense_actual":16258287.96,"tax_revenue":17499965.29,"nontax_revenue":2401480.26,"capital_revenue":103900.0,"transfer_revenue":432517.4,"current_expense":14108352.45,"capital_expense":2149935.51,"budget_balance":4179574.99,"cash_current":37247432.63,"cash_previous":33050475.14,"population_mid_year":860,"expense_per_capita":18904.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18099000.0,"revenue_adjusted":22943006.39,"revenue_actual":22584992.85,"expense_approved":29942000.0,"expense_adjusted":34458507.34,"expense_actual":16290127.02,"tax_revenue":19734026.46,"nontax_revenue":2398612.04,"capital_revenue":8500.0,"transfer_revenue":443854.35,"current_expense":12029448.9,"capital_expense":4260678.12,"budget_balance":6294865.83,"cash_current":43555633.46,"cash_previous":37247432.63,"population_mid_year":947,"expense_per_capita":17201.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19240000.0,"revenue_adjusted":31167315.29,"revenue_actual":31028934.99,"expense_approved":24660000.0,"expense_adjusted":39783850.56,"expense_actual":29904106.94,"tax_revenue":23847625.92,"nontax_revenue":2647309.07,"capital_revenue":86500.0,"transfer_revenue":4447500.0,"current_expense":16366476.48,"capital_expense":13537630.46,"budget_balance":1124828.05,"cash_current":44823477.51,"cash_previous":43555633.46,"population_mid_year":993,"expense_per_capita":30114.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22395000.0,"revenue_adjusted":29639492.69,"revenue_actual":29277713.83,"expense_approved":31380000.0,"expense_adjusted":38162068.01,"expense_actual":20390228.14,"tax_revenue":24996340.73,"nontax_revenue":3761394.1,"capital_revenue":0.0,"transfer_revenue":519979.0,"current_expense":16507448.43,"capital_expense":3882779.71,"budget_balance":8887485.69,"cash_current":53602797.71,"cash_previous":44823477.51,"population_mid_year":964,"expense_per_capita":21151.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25413224.0,"revenue_adjusted":31636427.0,"revenue_actual":30665121.28,"expense_approved":38570000.0,"expense_adjusted":42834819.8,"expense_actual":28276790.15,"tax_revenue":26046876.24,"nontax_revenue":3150775.04,"capital_revenue":70000.0,"transfer_revenue":1397470.0,"current_expense":21446122.0,"capital_expense":6830668.15,"budget_balance":2388331.13,"cash_current":56053171.32,"cash_previous":53602797.71,"population_mid_year":948,"expense_per_capita":29827.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}