{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00241580","national_id":"00241580","name":"PSÁRY","currency_code":"CZK","history_path":"/data/municipal-history/00241580.json"},"series":[{"year":2010,"revenue_approved":35886000.0,"revenue_adjusted":96303710.0,"revenue_actual":95534030.0,"expense_approved":33834000.0,"expense_adjusted":111523300.0,"expense_actual":110555170.0,"tax_revenue":29607420.0,"nontax_revenue":2508480.0,"capital_revenue":7749610.0,"transfer_revenue":55668520.0,"current_expense":25861390.0,"capital_expense":84693780.0,"budget_balance":-15021140.0,"cash_current":392770.0,"cash_previous":11430840.0,"population_mid_year":3309,"expense_per_capita":33410.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":41928000.0,"revenue_adjusted":48762535.8,"revenue_actual":49945260.88,"expense_approved":40582500.0,"expense_adjusted":47615303.68,"expense_actual":43829854.88,"tax_revenue":29419406.79,"nontax_revenue":2681117.29,"capital_revenue":8573871.0,"transfer_revenue":9270865.8,"current_expense":28972396.88,"capital_expense":14857458.0,"budget_balance":6115406.0,"cash_current":5360081.54,"cash_previous":392859.66,"population_mid_year":3379,"expense_per_capita":12971.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33873000.0,"revenue_adjusted":37546156.0,"revenue_actual":40168254.02,"expense_approved":31880000.0,"expense_adjusted":42154956.0,"expense_actual":36525407.09,"tax_revenue":32736400.37,"nontax_revenue":2687952.05,"capital_revenue":3124343.0,"transfer_revenue":1619558.6,"current_expense":28322216.89,"capital_expense":8203190.2,"budget_balance":3642846.93,"cash_current":7179387.2,"cash_previous":5360081.54,"population_mid_year":3491,"expense_per_capita":10462.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":35646000.0,"revenue_adjusted":42383407.18,"revenue_actual":50769096.81,"expense_approved":39589500.0,"expense_adjusted":47419051.0,"expense_actual":35078894.84,"tax_revenue":41451558.75,"nontax_revenue":2853741.88,"capital_revenue":5179007.0,"transfer_revenue":1284789.18,"current_expense":30996761.49,"capital_expense":4082133.35,"budget_balance":15690201.97,"cash_current":21180656.09,"cash_previous":7179387.2,"population_mid_year":3535,"expense_per_capita":9923.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":43095900.0,"revenue_adjusted":59590293.53,"revenue_actual":66651668.71,"expense_approved":56566500.0,"expense_adjusted":77841288.68,"expense_actual":69170494.14,"tax_revenue":44333898.77,"nontax_revenue":3168751.99,"capital_revenue":4205350.0,"transfer_revenue":14943667.95,"current_expense":37469527.62,"capital_expense":31700966.52,"budget_balance":-2518825.43,"cash_current":16932418.66,"cash_previous":21180656.09,"population_mid_year":3610,"expense_per_capita":19160.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":48168300.0,"revenue_adjusted":55673865.0,"revenue_actual":59540234.47,"expense_approved":57844500.0,"expense_adjusted":66724565.0,"expense_actual":48280229.24,"tax_revenue":45751462.11,"nontax_revenue":2573094.35,"capital_revenue":6618013.0,"transfer_revenue":4597665.01,"current_expense":38427799.57,"capital_expense":9852429.67,"budget_balance":11260005.23,"cash_current":26484011.89,"cash_previous":16932418.66,"population_mid_year":3720,"expense_per_capita":12978.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":48039858.0,"revenue_adjusted":59056074.82,"revenue_actual":68344509.34,"expense_approved":59897740.0,"expense_adjusted":66189312.82,"expense_actual":38261208.57,"tax_revenue":50288637.28,"nontax_revenue":2993711.24,"capital_revenue":10570971.0,"transfer_revenue":4491189.82,"current_expense":33438813.29,"capital_expense":4822395.28,"budget_balance":30083300.77,"cash_current":54837900.66,"cash_previous":26484011.89,"population_mid_year":3799,"expense_per_capita":10071.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":49520500.0,"revenue_adjusted":59237063.2,"revenue_actual":70688692.3,"expense_approved":82235500.0,"expense_adjusted":91604063.2,"expense_actual":53528194.65,"tax_revenue":54944034.85,"nontax_revenue":5980613.25,"capital_revenue":6146800.0,"transfer_revenue":3617244.2,"current_expense":38367960.42,"capital_expense":15160234.23,"budget_balance":17160497.65,"cash_current":71149354.14,"cash_previous":54837900.66,"population_mid_year":3908,"expense_per_capita":13697.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":52798500.0,"revenue_adjusted":262766438.02,"revenue_actual":270077834.79,"expense_approved":118769900.0,"expense_adjusted":328557586.85,"expense_actual":151235432.92,"tax_revenue":60899352.23,"nontax_revenue":12263959.54,"capital_revenue":992588.0,"transfer_revenue":195921935.02,"current_expense":38377841.66,"capital_expense":112857591.26,"budget_balance":118842401.87,"cash_current":189674872.66,"cash_previous":71149354.14,"population_mid_year":3941,"expense_per_capita":38374.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":170119000.0,"revenue_adjusted":187950314.17,"revenue_actual":204532722.59,"expense_approved":414001168.0,"expense_adjusted":427248200.3,"expense_actual":366934897.44,"tax_revenue":66969414.04,"nontax_revenue":16377078.98,"capital_revenue":106400.0,"transfer_revenue":121079829.57,"current_expense":60615110.56,"capital_expense":306319786.88,"budget_balance":-162402174.85,"cash_current":105817772.4,"cash_previous":189674872.66,"population_mid_year":4035,"expense_per_capita":90938.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":89327000.0,"revenue_adjusted":91290749.29,"revenue_actual":95782857.09,"expense_approved":172464740.0,"expense_adjusted":193757199.29,"expense_actual":99172883.93,"tax_revenue":67009849.58,"nontax_revenue":14198478.22,"capital_revenue":1149560.0,"transfer_revenue":13424969.29,"current_expense":49045387.28,"capital_expense":50127496.65,"budget_balance":-3390026.84,"cash_current":97897553.21,"cash_previous":105817772.4,"population_mid_year":4142,"expense_per_capita":23943.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":66249000.0,"revenue_adjusted":120409325.6,"revenue_actual":118453423.86,"expense_approved":131211950.0,"expense_adjusted":160732234.09,"expense_actual":94701337.04,"tax_revenue":74957642.01,"nontax_revenue":13481020.91,"capital_revenue":519800.0,"transfer_revenue":29494960.94,"current_expense":51181412.24,"capital_expense":43519924.8,"budget_balance":23752086.82,"cash_current":118524586.34,"cash_previous":97897553.21,"population_mid_year":4108,"expense_per_capita":23052.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":71982000.0,"revenue_adjusted":117819291.23,"revenue_actual":121777545.04,"expense_approved":119415000.0,"expense_adjusted":141912616.51,"expense_actual":84297792.4,"tax_revenue":84887611.89,"nontax_revenue":18227196.56,"capital_revenue":2352855.0,"transfer_revenue":16309881.59,"current_expense":62647928.96,"capital_expense":21649863.44,"budget_balance":37479752.64,"cash_current":152544466.3,"cash_previous":118589088.34,"population_mid_year":4170,"expense_per_capita":20215.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":98171800.0,"revenue_adjusted":145708279.09,"revenue_actual":128942722.43,"expense_approved":199314200.0,"expense_adjusted":212727618.82,"expense_actual":123955058.95,"tax_revenue":95881290.29,"nontax_revenue":13568516.53,"capital_revenue":810500.0,"transfer_revenue":18682415.61,"current_expense":75628633.28,"capital_expense":48326425.67,"budget_balance":4987663.48,"cash_current":194978053.45,"cash_previous":152544466.3,"population_mid_year":4244,"expense_per_capita":29207.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":122460252.0,"revenue_adjusted":144360316.0,"revenue_actual":138593991.14,"expense_approved":195316000.0,"expense_adjusted":210266583.0,"expense_actual":156916676.81,"tax_revenue":103702840.64,"nontax_revenue":28639973.01,"capital_revenue":160000.0,"transfer_revenue":6091177.49,"current_expense":79226706.62,"capital_expense":77689970.19,"budget_balance":-18322685.67,"cash_current":132579897.21,"cash_previous":154978053.45,"population_mid_year":4267,"expense_per_capita":36774.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":121887000.0,"revenue_adjusted":143521190.46,"revenue_actual":158834757.42,"expense_approved":237423100.0,"expense_adjusted":253035283.46,"expense_actual":120130345.73,"tax_revenue":112490858.57,"nontax_revenue":27502737.39,"capital_revenue":2842661.0,"transfer_revenue":15998500.46,"current_expense":85792411.25,"capital_expense":34337934.48,"budget_balance":38704411.69,"cash_current":167491011.37,"cash_previous":132579897.21,"population_mid_year":4285,"expense_per_capita":28035.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
